XML 38 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Indebtedness (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Indebtedness

The following table provides details of the Company’s indebtedness as of September 30, 2018 and December 31, 2017:

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Mortgages and notes payable:

 

 

 

 

 

 

 

 

Mortgage loans (1)

 

$

24,500,000

 

 

$

19,500,000

 

Notes payable

 

 

312,500

 

 

 

312,500

 

Mortgages and notes payable

 

 

24,812,500

 

 

 

19,812,500

 

Loan costs, net

 

 

(335,555

)

 

 

(279,514

)

Total mortgages and notes payable, net

 

$

24,476,945

 

 

$

19,532,986

 

 

Schedule of Future Principal Payments and Maturity

The following is a schedule of future principal payments and maturity for the Company’s indebtedness for the remainder of 2018, each of the next four years and thereafter, in the aggregate, as of September 30, 2018:

 

2018

 

$

32,036

 

2019

 

 

199,072

 

2020

 

 

5,829,156

 

2021

 

 

295,611

 

2022

 

 

13,304,382

 

Thereafter

 

 

5,152,243

 

 

 

$

24,812,500