XML 27 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Indebtedness
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Indebtedness

7.

Indebtedness

In August 2018, in connection with the Riverview acquisition, the Company entered into a secured mortgage loan agreement with Florida Community Bank in the amount of approximately $5.0 million (“Riverview Loan”).  The Riverview loan matures on August 31, 2023.  The Riverview loan accrues interest at a rate of the sum of LIBOR plus 2.25%, with monthly payments of interest for the first 24 months, and monthly payments of interest and principal during the remaining months using a 30-year amortization period with the remaining balance payable at maturity.  The Company may prepay, without penalty, all or any part of the Riverview Loan at any time.

The following table provides details of the Company’s indebtedness as of September 30, 2018 and December 31, 2017:

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Mortgages and notes payable:

 

 

 

 

 

 

 

 

Mortgage loans (1)

 

$

24,500,000

 

 

$

19,500,000

 

Notes payable

 

 

312,500

 

 

 

312,500

 

Mortgages and notes payable

 

 

24,812,500

 

 

 

19,812,500

 

Loan costs, net

 

 

(335,555

)

 

 

(279,514

)

Total mortgages and notes payable, net

 

$

24,476,945

 

 

$

19,532,986

 

 

FOOTNOTE:

 

(1)

As of September 30, 2018, the Company’s mortgage loans are collateralized by its Summer Vista, Mid America Surgery, and Riverview properties.

The fair market value of the mortgage and notes payable was approximately $24.9 million as of September 30, 2018, which is based on current rates and spreads the Company would expect to obtain for similar borrowings.  Since this methodology includes inputs that are less observable by the public and are not necessarily reflected in active markets, the measurement of the estimated fair values is categorized as Level 3 on the three-level valuation hierarchy.

The following is a schedule of future principal payments and maturity for the Company’s indebtedness for the remainder of 2018, each of the next four years and thereafter, in the aggregate, as of September 30, 2018:

 

2018

 

$

32,036

 

2019

 

 

199,072

 

2020

 

 

5,829,156

 

2021

 

 

295,611

 

2022

 

 

13,304,382

 

Thereafter

 

 

5,152,243

 

 

 

$

24,812,500