EX-99.2 3 hcm-20230630xex99d2.htm EXHIBIT 99.2

Exhibit 99.2

Reconciliation between U.S. GAAP and International Financial Reporting Standards

These interim unaudited condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which differ in certain respects from International Financial Reporting Standards (“IFRS”). The effects of material differences prepared under U.S. GAAP and IFRS are as follows:

(i)

Reconciliation of condensed consolidated statements of operations

    

Six Months Ended June 30, 2023

IFRS adjustment

Amounts as 

Lease

reported under 

 amortization

Amounts 

    

U.S. GAAP

    

 (note (a))

    

under IFRS

(in US$’000)

Costs of goods—third parties

(182,380)

34

(182,346)

Research and development expenses

 

(144,633)

 

18

 

(144,615)

Selling expenses

 

(26,423)

 

23

 

(26,400)

Administrative expenses

 

(41,840)

 

80

 

(41,760)

Total operating expenses

 

(421,220)

 

155

 

(421,065)

Other income/(expense), net

 

25,434

 

(163)

 

25,271

Income/(loss) before income taxes and equity in earnings of equity investees

 

137,088

 

(8)

 

137,080

Equity in earnings of equity investees, net of tax

 

35,110

 

(2)

 

35,108

Net income/(loss)

 

169,468

 

(10)

 

169,458

Less: Net (income)/loss attributable to non-controlling interests

 

(917)

 

(8)

 

(925)

Net income/(loss) attributable to the Company

 

168,551

 

(18)

 

168,533

    

Six Months Ended June 30, 2022

IFRS adjustment

Amounts as

Lease

 reported under 

 amortization 

Amounts 

    

U.S. GAAP

    

(note (a))

    

under IFRS

(in US$’000)

Costs of goods—third parties

(115,567)

22

(115,545)

Research and development expenses

(181,741)

14

(181,727)

Selling expenses

 

(22,221)

 

25

 

(22,196)

Administrative expenses

 

(57,521)

 

93

 

(57,428)

Total operating expenses

 

(398,801)

 

154

 

(398,647)

Other income/(expense), net

 

(3,882)

 

(161)

 

(4,043)

Income/(loss) before income taxes and equity in earnings of equity investees

 

(200,636)

 

(7)

 

(200,643)

Equity in earnings of equity investees, net of tax

 

33,549

 

(9)

 

33,540

Net income/(loss)

 

(162,872)

 

(16)

 

(162,888)

Less: Net (income)/loss attributable to non-controlling interests

 

11

 

(1)

 

10

Net income/(loss) attributable to the Company

 

(162,861)

 

(17)

 

(162,878)


(ii)

Reconciliation of condensed consolidated balance sheets

June 30, 2023

IFRS adjustments

Amounts as 

Lease 

Issuance 

Capitalization 

LTIP 

reported under 

amortization 

costs 

of rights 

classification 

Amounts 

    

U.S. GAAP

    

(note (a))

    

(note (b))

    

(note (c))

    

(note (d))

    

under IFRS

(in US$’000)

Investments in equity investees

37,740

(38)

37,702

Other non-current assets

39,547

(236)

15,093

54,404

Total assets

 

1,297,497

 

(274)

 

 

15,093

 

 

1,312,316

Other payables, accruals and advance receipts

 

227,212

 

 

 

 

(441)

 

226,771

Total current liabilities

 

340,863

 

 

 

 

(441)

 

340,422

Total liabilities

 

497,480

 

 

 

 

(441)

 

497,039

Additional paid-in capital

 

1,506,280

 

 

(697)

 

 

441

 

1,506,024

Accumulated losses

 

(803,057)

 

(263)

 

697

 

16,084

 

 

(786,539)

Accumulated other comprehensive loss

 

(7,800)

 

13

 

 

(1,016)

 

 

(8,803)

Total Company’s shareholders’ equity

 

782,039

 

(250)

 

 

15,068

 

441

 

797,298

Non-controlling interests

 

17,978

 

(24)

 

 

25

 

 

17,979

Total shareholders’ equity

 

800,017

 

(274)

 

 

15,093

 

441

 

815,277

    

December 31, 2022

IFRS adjustments

Amounts as 

Lease 

Issuance 

Capitalization 

LTIP 

reported under 

amortization 

costs 

of rights 

classification 

Amounts 

    

U.S. GAAP

    

(note (a))

    

(note (b))

    

(note (c))

    

(note (d))

    

under IFRS

(in US$’000)

Investments in equity investees

73,777

(37)

73,740

Other non-current assets

39,833

(233)

15,370

54,970

Total assets

 

1,029,445

 

(270)

 

 

15,370

 

 

1,044,545

Other payables, accruals and advance receipts

 

264,621

 

 

 

 

(3,701)

 

260,920

Total current liabilities

 

353,903

 

 

 

 

(3,701)

 

350,202

Total liabilities

 

392,575

 

 

 

 

(3,701)

 

388,874

Additional paid-in capital

 

1,497,273

 

 

(697)

 

 

3,701

 

1,500,277

Accumulated losses

 

(971,481)

 

(246)

 

697

 

16,084

 

 

(954,946)

Accumulated other comprehensive loss

 

(1,903)

 

8

 

 

(739)

 

 

(2,634)

Total Company’s shareholders’ equity

 

610,367

 

(238)

 

 

15,345

 

3,701

 

629,175

Non-controlling interests

 

26,503

 

(32)

 

 

25

 

 

26,496

Total shareholders’ equity

 

636,870

 

(270)

 

 

15,370

 

3,701

 

655,671

Notes:

(a)

Lease amortization

Under U.S. GAAP, for operating leases, the amortization of right-of-use assets and the interest expense element of lease liabilities are recorded together as lease expenses, which results in a straight-line recognition effect in the condensed consolidated statements of operations.

Under IFRS, all leases are accounted for like finance leases where right-of-use assets are generally depreciated on a straight-line basis while lease liabilities are measured under the effective interest method, which results in higher expenses at the beginning of the lease term and lower expenses near the end of the lease term.

(b)

Issuance costs

Under U.S. GAAP and IFRS, there are differences in the criteria for capitalization of issuance costs incurred in the offering of equity securities.


(c)

Capitalization of development and commercial rights

Under U.S. GAAP, the acquired development and commercial rights do not meet the capitalization criteria as further development is needed as of the acquisition date and there is no alternative future use. Such rights are considered as in-process research and development and were expensed to research and development expense.

Under IFRS, the acquired development and commercial rights were capitalized to intangible assets. The recognition criterion is always assumed to be met as the price already reflects the probability that future economic benefits will flow to the Group.

(d)

LTIP classification

Under U.S. GAAP, LTIP awards with performance conditions are classified as liability-settled awards prior to the determination date as they settle in a variable number of shares based on a determinable monetary amount, which is determined upon the actual achievement of performance targets. After the determination date, the LTIP awards are reclassified as equity-settled awards.

Under IFRS, LTIP awards are classified as equity-settled awards, both prior to and after the determination date, as they are ultimately settled in ordinary shares or the equivalent ADS of the Company instead of cash.

Dividends

No dividend has been declared or paid by the Company for the six months ended June 30, 2023 and 2022.