SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the Month of June 2019
Commission File Number: 001-37710
HUTCHISON CHINA MEDITECH LIMITED
(Translation of registrant's name into English)
48th Floor, Cheung Kong Center, 2 Queen's Road Central, Hong Kong
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ý |
Form 40-F o |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
HUTCHISON CHINA MEDITECH LIMITED
As previously announced, Hutchison China MediTech Limited (the "Company" or "we") filed an application (the "Listing Application") with the Stock Exchange of Hong Kong Limited ("SEHK") in connection with a proposed listing (the "Listing") of our ordinary shares (the "Ordinary Shares"), par value US$0.10 per share, on the Main Board of the SEHK and concurrent global offering of our Ordinary Shares (the "Offering").
In connection with the Listing and Offering, we furnish herewith our unaudited condensed consolidated interim financial information as of and for the three months ended March 31, 2018 and 2019 and certain updates regarding our business and financial information which have been included in our Listing Application. The Listing Application is not final and may be updated or revised from time to time in accordance with the rules of the SEHK.
There is no assurance as to if or when the Listing and Offering will take place. This communication is neither an offer to sell nor a solicitation of an offer to buy, nor shall there be any offer, solicitation or sale of our securities in any jurisdiction in which such offer, solicitation or sale would be unlawful.
Results of Operations for the Three Months Ended March 31, 2018 and 2019
You should read the following discussion and analysis in conjunction with our unaudited condensed consolidated interim financial information as of and for the three months ended March 31, 2018 and 2019 attached hereto as Exhibit 99.1. Our interim unaudited condensed consolidated financial information as of and for the three months ended March 31, 2018 and 2019 is prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Results for interim periods are not indicative of results for the full year or any future period.
The following table sets forth a summary of our unaudited condensed consolidated results of operations for the periods indicated, both in absolute amounts and as percentages of our revenues.
|
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
|
2018 | 2019 | |||||||
|
(Unaudited) |
||||||||
|
US$'000 |
% |
US$'000 |
% |
|||||
Revenues |
52,337 | 100.0 | 52,168 | 100.0 | |||||
Costs of sales |
(37,056 | ) | (70.8 | ) | (40,956 | ) | (78.5 | ) | |
Research and development expenses |
(28,664 | ) | (54.8 | ) | (33,282 | ) | (63.8 | ) | |
Selling expenses |
(4,615 | ) | (8.8 | ) | (3,785 | ) | (7.3 | ) | |
Administrative expenses |
(7,023 | ) | (13.4 | ) | (10,195 | ) | (19.5 | ) | |
Other income/(expense) |
1,151 | 2.2 | 1,143 | 2.2 | |||||
Income tax expense |
(1,565 | ) | (3.0 | ) | (1,309 | ) | (2.5 | ) | |
Equity in earnings of equity investees, net of tax |
15,030 | 28.7 | 17,110 | 32.8 | |||||
| | | | | | | | | |
Net loss |
(10,405 | ) | (19.9 | ) | (19,106 | ) | (36.6 | ) | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Net loss attributable to the Company |
(11,730 | ) | (22.4 | ) | (19,885 | ) | (38.1 | ) | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Revenues
Our total revenues have remained relatively stable, with total revenues of US$52.3 million for the three months ended March 31, 2018 and US$52.2 million for the three months ended March 31, 2019,
2
despite the depreciation of the renminbi against the U.S. dollar by approximately 5% between the periods due to global macroeconomic factors.
Revenue from our Commercial Platform increased by 3.3% from US$44.9 million for the three months ended March 31, 2018 to US$46.4 million for the three months ended March 31, 2019. This increase was driven by our Prescription Drugs business, whose revenue increased by 6.7% from US$35.5 million for the three months ended March 31, 2018 to US$37.8 million for the three months ended March 31, 2019, primarily due to increased revenue from Hutchison Whampoa Sinopharm Pharmaceuticals (Shanghai) Company Limited ("Hutchison Sinopharm"). Such growth was partially offset by a decrease in Consumer Health business revenue from US$9.4 million for the three months ended March 31, 2018 to US$8.5 million for the three months ended March 31, 2019, which was primarily due to decreased sales of various products.
Revenue from our Innovation Platform decreased from US$7.4 million for the three months ended March 31, 2018 to US$5.8 million for the three months ended March 31, 2019. The decrease was primarily due to fact that we earned less clinical development service fees from our collaboration partners between the periods, while we recorded full-quarter revenue from sales and royalties from the commercial sale of Elunate in the three months ended March 31, 2019 (following its commercial launch in November 2018).
Cost of Sales
Cost of sales includes the cost of goods distributed through the Innovation Platform and the Commercial Platform. Cost of sales also includes the cost of services incurred by Hutchison Sinopharm for the promotion of Seroquel in provinces in China where the fee-for-service model is applicable rather than the gross sales model. Under the gross sales model, we held and sold inventory of Seroquel such that our cost of sales under that model was the cost of acquiring such inventory and our related promotional activities for Seroquel were recorded under selling expenses. In contrast, under the fee-for-service model we ceased carrying inventory and only provided promotion services in exchange for a fee. As a result, in provinces where the two-invoice system was in effect and the fee-for-service model was therefore applicable, our cost of sales encompassed the cost of the services we provided and such cost was no longer reflected in selling expenses.
Our cost of sales increased by 10.5% from US$37.1 million for the three months ended March 31, 2018 to US$41.0 million for the three months ended March 31, 2019. This increase was primarily due to increased revenue from Hutchison Sinopharm and the shift of promotion expenses for Seroquel sales previously recorded under selling expenses to cost of sales in provinces where the two-invoice system has been implemented. As a result, cost of sales as a percentage of our revenue increased from 70.8% to 78.5% across these periods. See "Recent DevelopmentsRecent Commercial Platform Development" for developments in respect of Seroquel.
Research and Development Expenses
Our research and development expenses increased by 16.1% from US$28.7 million for the three months ended March 31, 2018 to US$33.3 million for the three months ended March 31, 2019, which was primarily attributable to a significant expansion of clinical activities and related organizational growth to support these clinical activities. In particular, this increase was attributable to the expansion of the savolitinib, surufatinib and HMPL-523 development programs. As a result, research and development expenses as a percentage of our revenues increased from 54.8% to 63.8% across these periods.
Selling Expenses
Our selling expenses decreased from US$4.6 million for the three months ended March 31, 2018 to US$3.8 million for the three months ended March 31, 2019. This decrease was primarily driven by the shift of promotion expenses for Seroquel sales to cost of sales in provinces where the two-invoice system has
3
been implemented, which expenses were previously recorded under selling expenses. As a result, selling expenses as a percentage of our revenue decreased slightly from 8.8% to 7.3% across these periods.
Administrative Expenses
Our administrative expenses increased from US$7.0 million for the three months ended March 31, 2018 to US$10.2 million for the three months ended March 31, 2019. This increase was primarily due to listing expenses accrued of US$1.6 million in relation to the Listing in Hong Kong and the Offering and an increase of US$1.1 million in administrative expenses incurred by our Innovation Platform, which was mainly for increased staff costs to support the expansion of our clinical activities. As a result, administrative expenses as a percentage of our revenue increased from 13.4% to 19.5% across these periods.
Other Income/(Expense)
Other income, net of other expense, has remained relatively stable, with other income totaling US$1.2 million for the three months ended March 31, 2018 and US$1.1 million for the three months ended March 31, 2019. Other income is primarily comprised of interest income which increased by US$0.4 million due to higher yields on short-term investments and government grants which decreased by US$0.3 million as Hutchison Sinopharm recognized a one-time government grant during the three months ended March 31, 2018.
Income Tax Expense
Our income tax expense decreased from US$1.6 million for the three months ended March 31, 2018 to US$1.3 million for the three months ended March 31, 2019 primarily due to a lower level of taxable income generated by our Commercial Platform subsidiaries, offset in part by withholding taxes accrued for the increase in net income at our Commercial Platform's non-consolidated joint ventures.
Equity in Earnings of Equity Investees
Our equity in earnings of equity investees, net of tax, increased from US$15.0 million for the three months ended March 31, 2018 to US$17.1 million in the three months ended March 31, 2019, primarily due to an increase in net income at our Commercial Platform's non-consolidated joint ventures.
Net Loss
As a result of the foregoing, our net loss increased from US$10.4 million for the three months ended March 31, 2018 to US$19.1 million for the three months ended March 31, 2019. Net loss attributable to our Company increased from US$11.7 million for the three months ended March 31, 2018 to US$19.9 million for the three months ended March 31, 2019.
4
Net Current Assets
The following table sets forth our current assets and current liabilities as of April 30, 2019:
|
As of April 30, 2019 | |||
---|---|---|---|---|
|
US$'000 | |||
|
(Unaudited) |
|||
Current assets: |
| |||
Cash and cash equivalents |
82,613 | |||
Short-term investments |
| 180,395 | ||
Accounts receivablethird parties |
42,482 | |||
Accounts receivablerelated parties |
| 1,149 | ||
Other receivables, prepayments and deposits |
14,973 | |||
Amounts due from related parties |
| 897 | ||
Inventories |
17,472 | |||
| | | | |
Total current assets |
| 339,981 | ||
Current liabilities: |
||||
Accounts payable |
| 29,488 | ||
Other payables, accruals and advance receipts |
70,377 | |||
Income tax payable |
| 523 | ||
Deferred revenue |
3,034 | |||
Amounts due to related parties |
| 115 | ||
Lease liabilities |
2,897 | |||
| | | | |
Total current liabilities |
| 106,434 | ||
| | | | |
Net current assets |
233,547 | |||
| | | | |
| | | | |
| | | | |
Our net current assets decreased from US$285.1 million as of December 31, 2018, as disclosed in our audited consolidated financial statements, to US$233.5 million as of April 30, 2019, primarily due to the continued investment in research and development activities.
Indebtedness
The table below sets forth a breakdown of our overall indebtedness as reported in the consolidated balance sheet, as of April 30, 2019. All amounts are unsecured and unguaranteed.
|
As of April 30, 2019 | |||
---|---|---|---|---|
|
US$'000 | |||
|
(Unaudited) |
|||
Non-current |
| |||
Bank borrowings |
26,771 | |||
Loan from non-controlling shareholders of subsidiaries |
| 579 | ||
Lease liabilities |
2,464 | |||
Current |
|
|||
Lease liabilities |
2,897 | |||
| | | | |
Total indebtedness |
| 32,711 | ||
| | | | |
5
The table below sets forth a maturity profile of our overall indebtedness as of April 30, 2019:
|
As of April 30, 2019 | |||
---|---|---|---|---|
|
US$'000 | |||
|
(Unaudited) |
|||
Indebtedness repayable within: |
| | ||
Less than one year |
3,052 | |||
One to two years |
| 28,880 | ||
Two to five years |
563 | |||
Five years or more |
| 579 | ||
| | | | |
|
33,074 | |||
Less: unamortized debt issuance costs and interest |
| (363 | ) | |
| | | | |
Total indebtedness |
32,711 | |||
| | | | |
The Company's independent registered public accounting firm has not audited, reviewed or performed any procedures with respect to the Company's financial data as of April 30, 2019 and accordingly does not express an opinion or any other form of assurance with respect thereto. This data could change as a result of further review.
Recent Commercial Platform Development
In 2015, Hutchison Sinopharm began distributing and marketing AstraZeneca's quetiapine tablets, under the Seroquel trademark in China. In June 2018, AstraZeneca sold and licensed its rights to Seroquel to Luye Pharma Group, Ltd., including its rights in China. The terms of our agreement with AstraZeneca were assigned to Luye Pharma Hong Kong Ltd. ("Luye HK"). In May 2019, we received a notice from Luye HK purporting to terminate our agreement. We believe that they have no basis for termination and intend to vigorously enforce our rights under the current agreement. As a result of the foregoing purported termination, we are no longer providing marketing and distribution services in respect of Seroquel. We cannot be certain as to the outcome of this dispute or on our ability to resume marketing and distribution services for Seroquel in the future.
For the year ended December 31, 2018 and the three months ended March 31, 2019, respectively, net income from our Seroquel business contributed approximately 4.0% and 1.3% of the net income attributable to our Company from our Commercial Platform.
Entry into New Credit Facilities
On May 31, 2019, our subsidiary Hutchison China MediTech (HK) Limited entered into credit facilities with The Hongkong and Shanghai Banking Corporation Limited for the provision of unsecured credit facilities in the aggregate amount of HK$400.0 million (or US$51.3 million, assuming an exchange rate of HK$7.80 to US$1.00). The credit facilities include (i) a HK$210.0 million (US$26.9 million) term loan facility and (ii) a HK$190.0 million (US$24.4 million) revolving loan facility, both with a term of three years and an annual interest rate of 0.85% over the Hong Kong Inter-bank Offered Rate. The credit facilities are guaranteed by us and include certain financial covenant requirements. No amounts have been drawn from these credit facilities.
***
The information in this Form 6-K is intended to be furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any
6
filing under the Securities Act or the Exchange Act, except as expressly set forth by specific reference in such filing.
This Form 6-K contains forward-looking information about the Company within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include statements relating to the Company's expectations regarding the completion of the Listing and statements in the materials filed herewith identified by the words "expects," "anticipates," "believes," "intends," "estimates," "plans," "will," "outlook" and similar expressions are forward-looking statements which involve risks and uncertainties that could cause actual results to differ materially from those discussed in such forward-looking statements.
Such risks and uncertainties include those related to the completion of the SEHK's review of the Company's Listing Application, completion of the Offering, terms of the Offering, market conditions, the Company's ability to progress the development of its drug candidates and successfully commercialize them, the risk that the cost of the Listing to the Company will be more than planned, and other risks identified in the Company's SEC filings, including its annual report on Form 20-F for the year ended December 31, 2018 and subsequent filings with the SEC, including this Form 6-K. The Company cautions you not to place undue reliance on any forward-looking statements, which speak only as of the date they are made. The Company disclaims any obligation to publicly update or revise any such statements to reflect any change in expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.
7
Exhibit No. | Description | ||
---|---|---|---|
Exhibit 99.1 | Unaudited condensed consolidated interim financial information as of and for the three months ended March 31, 2018 and 2019 |
8
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|||
---|---|---|---|---|---|---|
HUTCHISON CHINA MEDITECH LIMITED | ||||||
By: |
/s/ JOHNNY CHENG |
|||||
Name: | Johnny Cheng | |||||
Title: | Chief Financial Officer |
Date: June 6, 2019
9
Exhibit 99.1
Hutchison China MediTech Limited
Condensed Consolidated Balance Sheets
(in US$'000, except share data)
|
Note | December 31, 2018 |
March 31, 2019 |
||||
---|---|---|---|---|---|---|---|
|
|
|
(Unaudited) |
||||
Assets |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
3 | 86,036 | 91,689 | ||||
Short-term investments |
4 | 214,915 | 180,174 | ||||
Accounts receivablethird parties |
5 | 40,176 | 42,273 | ||||
Inventories |
6 | 12,309 | 17,612 | ||||
Other current assets |
| 17,105 | 18,246 | ||||
| | | | | | | |
Total current assets |
370,541 | 349,994 | |||||
Property, plant and equipment |
| 16,616 | 17,036 | ||||
Right-of-use assets |
7 | | 5,176 | ||||
Investments in equity investees |
8 | 138,318 | 158,927 | ||||
Deferred issuance costs |
| 1,391 | |||||
Other assets |
| 6,643 | 6,773 | ||||
| | | | | | | |
Total assets |
532,118 | 539,297 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities and shareholders' equity |
|
||||||
Current liabilities |
|||||||
Accounts payable |
9 | 25,625 | 30,764 | ||||
Other payables, accruals and advance receipts |
10 | 56,327 | 64,160 | ||||
Lease liabilities |
7 | | 3,191 | ||||
Other current liabilities |
3,527 | 3,210 | |||||
| | | | | | | |
Total current liabilities |
| 85,479 | 101,325 | ||||
Lease liabilities |
7 | | 2,522 | ||||
Long-term bank borrowings |
11 | 26,739 | 26,763 | ||||
Other liabilities |
7,645 | 8,332 | |||||
| | | | | | | |
Total liabilities |
| 119,863 | 138,942 | ||||
Commitments and contingencies |
12 | ||||||
|
| | | ||||
Company's shareholders' equity |
|||||||
Ordinary shares; $0.10 par value; 750,000,000 shares authorized; 666,577,450 shares issued at December 31, 2018 and March 31, 2019 |
| 66,658 | 66,658 | ||||
Additional paid-in capital |
505,585 | 508,550 | |||||
Accumulated losses |
| (183,004 | ) | (203,583 | ) | ||
Accumulated other comprehensive (loss)/income |
(243 | ) | 4,144 | ||||
| | | | | | | |
Total Company's shareholders' equity |
| 388,996 | 375,769 | ||||
Non-controlling interests |
23,259 | 24,586 | |||||
| | | | | | | |
Total shareholders' equity |
| 412,255 | 400,355 | ||||
| | | | | | | |
Total liabilities and shareholders' equity |
532,118 | 539,297 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
1
Hutchison China MediTech Limited
Condensed Consolidated Statements of Operations
(Unaudited, in US$'000, except share and per share data)
|
|
Three Months Ended March 31, |
|||||
---|---|---|---|---|---|---|---|
|
Note | 2018 | 2019 | ||||
Revenues |
|||||||
Goodsthird parties |
40,631 | 44,744 | |||||
related parties |
16(i) | 1,731 | 1,866 | ||||
Servicescommercializationthird parties |
2,558 | 1,739 | |||||
collaboration research and developmentthird parties |
| 4,835 | 2,714 | ||||
research and developmentrelated parties |
16(i) | 2,582 | 127 | ||||
Other collaboration revenueroyaltiesthird parties |
| | 978 | ||||
| | | | | | | |
Total revenues |
14 | 52,337 | 52,168 | ||||
| | | | | | | |
Operating expenses |
|||||||
Costs of goodsthird parties |
(34,030 | ) | (38,316 | ) | |||
Costs of goodsrelated parties |
| (1,209 | ) | (1,343 | ) | ||
Costs of servicescommercializationthird parties |
(1,817 | ) | (1,297 | ) | |||
Research and development expenses |
15 | (28,664 | ) | (33,282 | ) | ||
Selling expenses |
(4,615 | ) | (3,785 | ) | |||
Administrative expenses |
| (7,023 | ) | (10,195 | ) | ||
| | | | | | | |
Total operating expenses |
(77,358 | ) | (88,218 | ) | |||
| | | | | | | |
Loss from operations |
| (25,021 | ) | (36,050 | ) | ||
Other income, net of other expenses |
1,151 | 1,143 | |||||
| | | | | | | |
Loss before income taxes and equity in earnings of equity investees |
| (23,870 | ) | (34,907 | ) | ||
Income tax expense |
17 | (1,565 | ) | (1,309 | ) | ||
Equity in earnings of equity investees, net of tax |
8 | 15,030 | 17,110 | ||||
| | | | | | | |
Net loss |
(10,405 | ) | (19,106 | ) | |||
Less: Net income attributable to non-controlling interests |
| (1,325 | ) | (779 | ) | ||
| | | | | | | |
Net loss attributable to the Company |
(11,730 | ) | (19,885 | ) | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Losses per share attributable to the Companybasic and diluted (US$ per share) |
18 | (0.02 | ) | (0.03 | ) | ||
Number of shares used in per share calculationbasic and diluted |
18 | 663,844,980 | 665,470,220 |
Note: The losses per share attributable to the Companybasic and diluted presented were adjusted retroactively for each of the three months ended March 31, 2018 and 2019 to take into account the share split approved by ordinary resolution at the extraordinary general meeting of the Company held on May 29, 2019, pursuant to which each ordinary share was subdivided into 10 ordinary shares.
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
2
Hutchison China MediTech Limited
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited, in US$'000)
|
Three Months Ended March 31, |
||||
---|---|---|---|---|---|
|
2018 | 2019 | |||
Net loss |
(10,405 | ) | (19,106 | ) | |
Other comprehensive income |
|||||
Foreign currency translation gain |
7,699 | 4,944 | |||
| | | | | |
Total comprehensive loss |
(2,706 | ) | (14,162 | ) | |
Less: Comprehensive income attributable to non-controlling interests |
(2,150 | ) | (1,336 | ) | |
| | | | | |
Total comprehensive loss attributable to the Company |
(4,856 | ) | (15,498 | ) | |
| | | | | |
| | | | | |
| | | | | |
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
3
Hutchison China MediTech Limited
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited, in US$'000, except share data in '000)
|
Ordinary Shares Number |
Ordinary Shares Value |
Additional Paid-in Capital |
Accumulated Losses |
Accumulated Other Comprehensive Income/(Loss) |
Total Company's Shareholders' Equity |
Non- controlling Interests |
Total Equity |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As at January 1, 2018 |
664,470 | 66,447 | 496,960 | (108,184 | ) | 5,430 | 460,653 | 23,230 | 483,883 | ||||||||
Net (loss)/income |
| | | (11,730 | ) | | (11,730 | ) | 1,325 | (10,405 | ) | ||||||
Issuances in relation to share option exercises |
292 | 29 | 225 | | | 254 | | 254 | |||||||||
Share-based compensation |
|||||||||||||||||
Share options |
| | 333 | | | 333 | 1 | 334 | |||||||||
LTIP |
| | 2,080 | | | 2,080 | 7 | 2,087 | |||||||||
| | | | | | | | | | | | | | | | | |
|
| | 2,413 | | | 2,413 | 8 | 2,421 | |||||||||
LTIPtreasury shares acquired and held by Trustee |
| | (5,451 | ) | | | (5,451 | ) | | (5,451 | ) | ||||||
Transfer between reserves |
| | 15 | (15 | ) | | | | | ||||||||
Foreign currency translation adjustments |
| | | | 6,874 | 6,874 | 825 | 7,699 | |||||||||
| | | | | | | | | | | | | | | | | |
As at March 31, 2018 |
664,762 | 66,476 | 494,162 | (119,929 | ) | 12,304 | 453,013 | 25,388 | 478,401 | ||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
As at December 31, 2018 |
666,577 | 66,658 | 505,585 | (183,004 | ) | (243 | ) | 388,996 | 23,259 | 412,255 | |||||||
Impact of change in accounting policy (Note 2) |
| | | (655 | ) | | (655 | ) | (16 | ) | (671 | ) | |||||
| | | | | | | | | | | | | | | | | |
As at January 1, 2019 |
666,577 | 66,658 | 505,585 | (183,659 | ) | (243 | ) | 388,341 | 23,243 | 411,584 | |||||||
Net (loss)/income |
| | | (19,885 | ) | | (19,885 | ) | 779 | (19,106 | ) | ||||||
Share-based compensation |
|||||||||||||||||
Share options |
| | 2,290 | | | 2,290 | 5 | 2,295 | |||||||||
LTIP |
| | 982 | | | 982 | 2 | 984 | |||||||||
| | | | | | | | | | | | | | | | | |
|
| | 3,272 | | | 3,272 | 7 | 3,279 | |||||||||
LTIPtreasury shares acquired and held by Trustee |
| | (346 | ) | | | (346 | ) | | (346 | ) | ||||||
Transfer between reserves |
| | 39 | (39 | ) | | | | | ||||||||
Foreign currency translation adjustments |
| | | | 4,387 | 4,387 | 557 | 4,944 | |||||||||
| | | | | | | | | | | | | | | | | |
As at March 31, 2019 |
666,577 | 66,658 | 508,550 | (203,583 | ) | 4,144 | 375,769 | 24,586 | 400,355 | ||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
4
Hutchison China MediTech Limited
Condensed Consolidated Statements of Cash Flows
(Unaudited, in US$'000)
|
|
Three Months Ended March 31, |
|||||
---|---|---|---|---|---|---|---|
|
Note | 2018 | 2019 | ||||
Net cash used in operating activities |
20 | (30,840 | ) | (28,923 | ) | ||
| | | | | | | |
Investing activities |
|||||||
Purchases of property, plant and equipment |
| (1,318 | ) | (1,361 | ) | ||
Deposits in short-term investments |
(244,004 | ) | (175,174 | ) | |||
Proceeds from short-term investments |
| 273,031 | 209,915 | ||||
| | | | | | | |
Net cash generated from investing activities |
27,709 | 33,380 | |||||
| | | | | | | |
Financing activities |
|||||||
Proceeds from issuance of ordinary shares |
254 | | |||||
Purchases of treasury shares |
13(ii) | (5,451 | ) | (346 | ) | ||
Payment of issuance costs |
(34 | ) | | ||||
| | | | | | | |
Net cash used in financing activities |
| (5,231 | ) | (346 | ) | ||
| | | | | | | |
Net (decrease)/increase in cash and cash equivalents |
(8,362 | ) | 4,111 | ||||
Effect of exchange rate changes on cash and cash equivalents |
| 1,194 | 1,542 | ||||
| | | | | | | |
|
(7,168 | ) | 5,653 | ||||
Cash and cash equivalents |
| | | ||||
Cash and cash equivalents at beginning of period |
85,265 | 86,036 | |||||
| | | | | | | |
Cash and cash equivalents at end of period |
| 78,097 | 91,689 | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
The accompanying notes are an integral part of these interim unaudited condensed consolidated financial statements.
5
Hutchison China MediTech Limited
Notes to the Interim Unaudited Condensed Consolidated Financial Statements
1. Organization and Nature of Business
Hutchison China MediTech Limited (the "Company") and its subsidiaries (together the "Group") are principally engaged in researching, developing, manufacturing and selling pharmaceuticals and healthcare products. The Group and its equity investees have research and development facilities and manufacturing plants in the People's Republic of China (the "PRC") and sell their products mainly in the PRC and Hong Kong.
Liquidity
As at March 31, 2019, the Group had accumulated losses of US$203,583,000 primarily due to its spending in drug research and development ("Drug R&D") activities. The Group regularly monitors current and expected liquidity requirements to ensure that it maintains sufficient cash balances and adequate credit facilities to meet its liquidity requirements in the short and long term. As at March 31, 2019, the Group had cash and cash equivalents of US$91,689,000, short-term investments of US$180,174,000 and unutilized bank borrowing facilities of US$119,359,000. Short-term investments comprised of bank deposits maturing over three months. The Group's operating plan includes the continued receipt of dividends from certain of its equity investees.
Based on the Group's operating plan, the existing cash and cash equivalents, short-term investments and unutilized bank borrowing facilities are considered to be sufficient to meet the cash requirements to fund planned operations and other commitments for at least the next twelve months (the look-forward period used).
2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The interim unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America ("U.S. GAAP") for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the annual audited consolidated financial statements, except for the adoption of Accounting Standards Codification ("ASC") 842, Leases ("ASC 842") as described below. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair statement of results for the periods presented, have been included. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year or any other interim period.
The comparative year-end condensed balance sheet data was derived from the annual audited consolidated financial statements, but is condensed to the same degree as the interim condensed balance sheet data.
The interim unaudited condensed consolidated financial statements and related disclosures have been prepared with the presumption that users have read or have access to the annual audited consolidated financial statements for the preceding fiscal year.
The preparation of interim unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the interim unaudited condensed consolidated financial statements and the reported amounts of revenues and
6
expenses during the reporting period. Estimates are used in determining items such as useful lives of property, plant and equipment, write-down of inventories, allowance for doubtful accounts, share-based compensation, impairments of long-lived assets, impairment of other intangible asset and goodwill, income tax expenses, tax valuation allowances, revenues and cost accruals from research and development projects. Actual results could differ from those estimates.
Leases
Summary of impact of applying ASC 842
The Group applied ASC 842 to its various leases at the date of initial application of January 1, 2019. As a result, the Group has changed its accounting policy for leases as detailed below. The core principle of ASC 842 is that a lessee should recognize the assets and liabilities that arise from leases. Therefore, the Group recognizes in the condensed consolidated balance sheets liabilities to make lease payments (the lease liabilities) and right-of-use assets representing its right to use the underlying assets for their lease terms. The Group applied ASC 842 using the optional transition method by recognizing the cumulative effect as an adjustment to opening accumulated losses as at January 1, 2019. The comparative information prior to January 1, 2019 has not been adjusted and continues to be reported under ASC 840, Leases ("ASC 840").
The Group assessed lease agreements as at January 1, 2019 under ASC 842, except for short-term leases. The Group elected the short-term lease exception for leases with a term of 12 months or less and recognizes lease expenses for such leases on a straight-line basis over the lease term and does not recognize right-of-use assets or lease liabilities accordingly. As a result of this assessment, the Group recorded an aggregate US$0.7 million in additional lease expenses as a cumulative adjustment to opening accumulated losses upon adoption. Additionally, the Group recognized right-of-use assets and lease liabilities of US$5.7 million and US$6.4 million respectively as at January 1, 2019.
The lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessees' incremental borrowing rate as at January 1, 2019. The Group's weighted average incremental borrowing rate applied on January 1, 2019 was 3.97% per annum.
A reconciliation of the Group's reported operating lease commitments as at December 31, 2018 and the Group's lease liabilities recognized upon adoption of ASC 842 as at January 1, 2019 is as follows:
|
(in US$'000) | |||
---|---|---|---|---|
Operating lease commitments as at December 31, 2018 (note (a)) |
| 8,835 | ||
Less: Leases not commenced as at January 1, 2019 |
(3,676 | ) | ||
Less: Short-term leases |
| (5 | ) | |
Add: Adjustment as a result of the treatment for a termination option (note (b)) |
1,409 | |||
Less: Discount under the lessees' incremental borrowing rate as at January 1, 2019 |
| (206 | ) | |
| | | | |
Lease liabilities recognized as at January 1, 2019 |
6,357 | |||
| | | | |
| | | | |
| | | | |
7
Notes:
|
December 31, 2018 | |||
---|---|---|---|---|
|
(in US$'000) |
|||
Not later than 1 year |
| 3,026 | ||
Between 1 to 2 years |
2,735 | |||
Between 2 to 3 years |
| 1,056 | ||
Between 3 to 4 years |
882 | |||
Between 4 to 5 years |
| 810 | ||
Later than 5 years |
326 | |||
| | | | |
Total minimum lease payments |
| 8,835 | ||
| | | | |
| | | | |
| | | | |
The Group recognized right-of-use assets as at January 1, 2019 measured at their carrying amounts as if ASC 842 had been applied since their commencement dates, but discounted using the lessees' incremental borrowing rate as at January 1, 2019.
Recognized right-of-use assets was as follows:
|
(in US$'000) | |||
---|---|---|---|---|
Offices |
| 4,877 | ||
Factories |
383 | |||
Others |
| 487 | ||
| | | | |
|
5,747 | |||
| | | | |
| | | | |
| | | | |
There were no adjustments to net cash generated from/(used in) operating activities, investing activities or financing activities in the condensed consolidated statement of cash flows.
In applying ASC 842 for the first time, the Group has used the following practical expedients permitted by the standard: (i) no reassessment of whether any expired or existing contracts are or contain leases; (ii) no reassessment of the lease classification for any expired or existing leases; (iii) the exclusion of initial direct costs for the measurement of the right-of-use assets at the date of initial application; and (iv) the use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
Updated accounting policyASC 842
In an operating lease, a lessee obtains control of only the use of the underlying asset, but not the underlying asset itself. An operating lease is recognized as a right-of-use asset with a corresponding liability at the date which the leased asset is available for use by the Group. The Group recognizes an obligation to make lease payments equal to the present value of the lease payments over the lease term. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Group will exercise that option.
8
Lease liabilities include the net present value of the following lease payments: (i) fixed payments; (ii) variable lease payments; and (iii) payments of penalties for terminating the lease if the lease term reflects the lessee exercising that option, if any. Lease liabilities exclude the following payments that are generally accounted for separately: (i) non-lease components, such as maintenance and security service fees and value added tax, and (ii) any payments that a lessee makes before the lease commencement date. The lease payments are discounted using the interest rate implicit in the lease or if that rate cannot be determined, the lessee's incremental borrowing rate being the rate that the lessee would have to pay to borrow the funds in its currency and jurisdiction necessary to obtain an asset of similar value, economic environment and terms and conditions.
An asset representing the right to use the underlying asset during the lease term is recognized that consists of the initial measurement of the operating lease liability, any lease payments made to the lessor at or before the commencement date less any lease incentives received, any initial direct cost incurred by the Group and any restoration costs.
After commencement of the operating lease, the Group recognizes lease expenses on a straight-line basis over the lease term. The right-of-use asset is subsequently measured at cost less accumulated amortization and any impairment provision. The amortization of the right-of-use asset represents the difference between the straight-line lease expense and the accretion of interest on the lease liability each period. The interest amount is used to accrete the lease liability and to amortize the right-of-use asset. There is no amount recorded as interest expense.
Payments associated with short-term leases are recognized as lease expenses on a straight-line basis over the period of the leases.
Subleases of right-of-use assets are accounted for similar to other leases. As an intermediate lessor, the Group separately accounts for the head-lease and sublease unless it is relieved of its primary obligation under the head-lease. Sublease income is recorded on a gross basis separate from the head-lease expenses. If the total remaining lease cost on the head-lease is more than the anticipated sublease income for the lease term, this is an indicator that the carrying amount of the right-of-use asset associated with the head-lease may not be recoverable, and the right-of-use asset will be assessed for impairment.
3. Cash and Cash Equivalents
|
December 31, 2018 |
March 31, 2019 |
|||||
---|---|---|---|---|---|---|---|
|
(in US$'000) |
||||||
Cash at bank and on hand |
| 78,556 | | 51,409 | |||
Bank deposits maturing in three months or less (note (a)) |
7,480 | 40,280 | |||||
| | | | | | | |
|
| 86,036 | | 91,689 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Denominated in: |
|||||||
US$ (note (b)) |
| 58,291 | | 73,539 | |||
RMB (note (b)) |
23,254 | 15,739 | |||||
UK Pound Sterling ("£") (note (b)) |
| 331 | | 84 | |||
Hong Kong dollar ("HK$") |
4,160 | 2,327 | |||||
| | | | | | | |
|
| 86,036 | | 91,689 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
9
4. Short-term Investments
|
December 31, 2018 |
March 31, 2019 |
|||||
---|---|---|---|---|---|---|---|
|
(in US$'000) |
||||||
Bank deposits maturing over three months (note) |
| | | | |||
Denominated in: |
|||||||
US$ |
| 214,538 | | 179,796 | |||
HK$ |
377 | 378 | |||||
| | | | | | | |
|
| 214,915 | | 180,174 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Note: The weighted average effective interest rate on bank deposits for the year ended December 31, 2018 and the three months ended March 31, 2019 was 2.18% per annum and 2.82% per annum respectively (with maturity ranging from 91 to 100 days and 91 to 97 days respectively).
5. Accounts ReceivableThird Parties
Accounts receivable from contracts with customers, net of allowance for doubtful accounts, consisted of the following:
|
December 31, 2018 |
March 31, 2019 |
|||||
---|---|---|---|---|---|---|---|
|
(in US$'000) |
||||||
Accounts receivable, gross |
| 40,217 | | 42,360 | |||
Allowance for doubtful accounts |
(41 | ) | (87 | ) | |||
| | | | | | | |
Accounts receivable, net |
| 40,176 | | 42,273 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Substantially all accounts receivable are denominated in RMB, US$ and HK$ and are due within one year from the end of the reporting periods. The carrying values of accounts receivable approximate their fair values due to their short-term maturities.
Movements on the allowance for doubtful accounts:
|
2018 | 2019 | |||||
---|---|---|---|---|---|---|---|
|
(in US$'000) |
||||||
As at January 1 |
| 258 | | 41 | |||
Increase in allowance for doubtful accounts |
171 | 76 | |||||
Decrease in allowance due to subsequent collection |
| (160 | ) | | (31 | ) | |
Exchange difference |
12 | 1 | |||||
| | | | | | | |
As at March 31 |
| 281 | | 87 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
10
An aging analysis based on the relevant invoice dates is as follows:
|
December 31, 2018 |
March 31, 2019 |
|||||
---|---|---|---|---|---|---|---|
|
(in US$'000) |
||||||
Not later than 3 months |
| 37,326 | | 39,603 | |||
Between 3 months to 6 months |
2,704 | 2,595 | |||||
Between 6 months to 1 year |
| 61 | | 162 | |||
Later than 1 year |
126 | | |||||
| | | | | | | |
Accounts receivable, gross |
| 40,217 | | 42,360 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
6. Inventories
Inventories, net of provision for excess and obsolete inventories, consisted of the following:
|
December 31, 2018 |
March 31, 2019 |
|||||
---|---|---|---|---|---|---|---|
|
(in US$'000) |
||||||
Raw materials |
| 652 | | 1,333 | |||
Finished goods |
11,657 | 16,279 | |||||
| | | | | | | |
|
| 12,309 | | 17,612 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
7. Leases
The Group leases various offices, factories and other assets. Lease contracts are typically within a period of 1 to 5 years.
Leases consisted of the following:
|
March 31, 2019 | ||
---|---|---|---|
|
(in US$'000) |
||
Right-of-use assets |
| ||
Offices (note (a)) |
4,308 | ||
Factories |
325 | ||
Others (note (b)) |
543 | ||
| | | |
Total right-of-use assets |
5,176 | ||
| | | |
| | | |
| | | |
Lease liabilitiescurrent |
3,191 | ||
Lease liabilitiesnon-current |
2,522 | ||
| | | |
|
5,713 | ||
| | | |
| | | |
| | | |
Notes:
11
Lease activities are summarized as follows:
|
Three Months Ended March 31, 2019 |
||
---|---|---|---|
|
(in US$'000) |
||
Lease expenses: |
|||
Short-term leases with lease terms equal or less than 12 months |
12 | ||
Leases with lease terms greater than 12 months |
818 | ||
| | | |
|
830 | ||
| | | |
| | | |
| | | |
Sublease rental income |
61 | ||
| | | |
| | | |
| | | |
Cash paid on lease liabilities |
852 | ||
| | | |
| | | |
| | | |
Non-cash: Lease liabilities recognized from obtaining right-of-use assets |
| ||
| | | |
| | | |
| | | |
The weighted average remaining lease term and the weighted average discount rate as at March 31, 2019 was 1.83 years and 3.96% respectively.
Future lease payments are as follows:
|
March 31, 2019 | |||
---|---|---|---|---|
|
(in US$'000) |
|||
Lease payments: |
| |||
Not later than 1 year |
3,356 | |||
Between 1 to 2 years |
| 2,006 | ||
Between 2 to 3 years |
449 | |||
Between 3 to 4 years |
| 105 | ||
Between 4 to 5 years |
25 | |||
| | | | |
Total lease payments |
| 5,941 | ||
Less: Discount factor |
(228 | ) | ||
| | | | |
Total lease liabilities |
| 5,713 | ||
| | | | |
| | | | |
| | | | |
8. Investments in Equity Investees
Investments in equity investees consisted of the following:
|
December 31, 2018 |
March 31, 2019 |
|||
---|---|---|---|---|---|
|
(in US$'000) |
||||
Hutchison Whampoa Guangzhou Baiyunshan Chinese Medicine Company Limited ("HBYS") |
60,992 | 65,594 | |||
Shanghai Hutchison Pharmaceuticals Limited ("SHPL") |
68,812 | 84,737 | |||
Nutrition Science Partners Limited ("NSPL") |
8,102 | 8,109 | |||
Other |
412 | 487 | |||
| | | | | |
|
138,318 | 158,927 | |||
| | | | | |
| | | | | |
| | | | | |
All of the equity investees are private companies and there are no quoted market prices available for their shares.
12
Summarized financial information for the significant equity investees HBYS, SHPL and NSPL is as follows:
(i) Summarized balance sheets
|
Commercial Platform | Innovation Platform | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Consumer Health HBYS |
Prescription Drugs SHPL |
Drug R&D NSPL |
||||||||||
|
December 31, 2018 |
March 31, 2019 |
December 31, 2018 |
March 31, 2019 |
December 31, 2018 |
March 31, 2019 |
|||||||
|
(in US$'000) |
||||||||||||
Current assets |
116,020 | 142,306 | 124,512 | 148,151 | 17,320 | 16,633 | |||||||
Non-current assets |
100,353 | 102,819 | 98,532 | 101,305 | | | |||||||
Current liabilities |
(73,974 | ) | (93,365 | ) | (84,357 | ) | (78,528 | ) | (1,117 | ) | (415 | ) | |
Non-current liabilities |
(17,302 | ) | (17,481 | ) | (6,909 | ) | (7,454 | ) | | | |||
| | | | | | | | | | | | | |
Net assets |
125,097 | 134,279 | 131,778 | 163,474 | 16,203 | 16,218 | |||||||
Non-controlling interests |
(3,113 | ) | (3,090 | ) | | | | | |||||
| | | | | | | | | | | | | |
|
121,984 | 131,189 | 131,778 | 163,474 | 16,203 | 16,218 | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
(ii) Summarized statements of operations
|
Commercial Platform | Innovation Platform |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Consumer Health HBYS |
Prescription Drugs SHPL |
Drug R&D NSPL(note(a)) |
||||||||||
|
Three Months Ended March 31, |
Three Months Ended March 31, |
Three Months Ended March 31, |
||||||||||
|
2018 | 2019 | 2018 | 2019 | 2018 | 2019 | |||||||
|
(in US$'000) |
||||||||||||
Revenue |
62,090 | 58,484 | 86,733 | 89,501 | | | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Gross profit |
30,557 | 31,505 | 63,114 | 64,582 | | | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest income |
35 | 33 | 214 | 141 | | 44 | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Finance cost |
(30 | ) | (4 | ) | | | | | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Profit/(loss) before taxation |
6,749 | 7,056 | 31,300 | 32,813 | (2,194 | ) | 15 | ||||||
Income tax expense (note (b)) |
(1,141 | ) | (1,163 | ) | (4,670 | ) | (4,715 | ) | | | |||
| | | | | | | | | | | | | |
Net income/(loss) |
5,608 | 5,893 | 26,630 | 28,098 | (2,194 | ) | 15 | ||||||
Non-controlling interests |
2 | 89 | | | | | |||||||
| | | | | | | | | | | | | |
Net income/(loss) attributable to the shareholders of equity investee |
5,610 | 5,982 | 26,630 | 28,098 | (2,194 | ) | 15 | ||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
13
For the three months ended March 31, 2018 and 2019, other immaterial equity investees had net income of approximately US$15,000 and US$125,000 respectively.
(iii) Reconciliation of summarized financial information
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees is as follows:
|
Commercial Platform | Innovation Platform(note) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Consumer Health HBYS |
Prescription Drugs SHPL |
Drug R&D NSPL |
||||||||||
|
2018 | 2019 | 2018 | 2019 | 2018 | 2019 | |||||||
|
(in US$'000) |
||||||||||||
Opening net assets after non-controlling interests as at January 1 |
110,616 | 121,984 | 132,731 | 131,778 | 38,401 | 16,203 | |||||||
Impact of change in accounting policy (ASC 842) |
| (19 | ) | | (2 | ) | | | |||||
Net income/(loss) attributable to the shareholders of equity investee |
5,610 | 5,982 | 26,630 | 28,098 | (2,194 | ) | 15 | ||||||
Other comprehensive income |
4,727 | 3,242 | 5,995 | 3,600 | | | |||||||
| | | | | | | | | | | | | |
Closing net assets after non-controlling interests as at March 31 |
120,953 | 131,189 | 165,356 | 163,474 | 36,207 | 16,218 | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Group's share of net assets |
60,477 | 65,594 | 82,678 | 81,737 | 18,104 | 8,109 | |||||||
Goodwill |
| | 3,179 | 3,000 | | | |||||||
| | | | | | | | | | | | | |
Carrying amount of investments as at March 31 |
60,477 | 65,594 | 85,857 | 84,737 | 18,104 | 8,109 | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Note: The Innovation Platform includes other immaterial equity investees. As at December 31, 2018 and March 31, 2019, the aggregate carrying amount of investments in NSPL and other immaterial equity investees was approximately US$8,514,000 and US$8,596,000 respectively.
The equity investees had the following capital commitments:
|
March 31, 2019 | ||
---|---|---|---|
|
(in US$'000) |
||
Property, plant and equipment |
| ||
Contracted but not provided for |
1,807 | ||
| | | |
| | | |
| | | |
9. Accounts Payable
|
December 31, 2018 |
March 31, 2019 |
|||
---|---|---|---|---|---|
|
(in US$'000) |
||||
Accounts payablethird parties |
14,158 | 19,204 | |||
Accounts payablenon-controlling shareholders of subsidiaries (Note 16(iv)) |
4,960 | 4,143 | |||
Accounts payablerelated party (Note 16(ii)) |
6,507 | 7,417 | |||
| | | | | |
|
25,625 | 30,764 | |||
| | | | | |
| | | | | |
| | | | | |
Substantially all accounts payable are denominated in RMB and US$ and due within one year from the end of the reporting period. The carrying values of accounts payable approximate their fair values due to their short-term maturities.
14
An aging analysis based on the relevant invoice dates is as follows:
|
December 31, 2018 |
March 31, 2019 |
|||
---|---|---|---|---|---|
|
(in US$'000) |
||||
Not later than 3 months |
19,185 | 23,642 | |||
Between 3 months to 6 months |
5,584 | 4,225 | |||
Between 6 months to 1 year |
703 | 2,762 | |||
Later than 1 year |
153 | 135 | |||
| | | | | |
|
25,625 | 30,764 | |||
| | | | | |
| | | | | |
| | | | | |
10. Other Payables, Accruals and Advance Receipts
Other payables, accruals and advance receipts consisted of the following:
|
December 31, 2018 |
March 31, 2019 |
|||
---|---|---|---|---|---|
|
(in US$'000) |
||||
Accrued salaries and benefits |
8,715 | 6,056 | |||
Accrued research and development expenses |
28,883 | 37,219 | |||
Accrued selling and marketing expenses |
4,675 | 4,756 | |||
Accrued administrative and other general expenses |
6,181 | 9,897 | |||
Deferred government incentives |
1,817 | 384 | |||
Deposits |
1,230 | 1,899 | |||
Dividend payable to non-controlling shareholder of subsidiary (Note 16(iv)) |
1,282 | 1,282 | |||
Others |
3,544 | 2,667 | |||
| | | | | |
|
56,327 | 64,160 | |||
| | | | | |
| | | | | |
| | | | | |
11. Bank Borrowings
Bank borrowings consisted of the following:
|
December 31, 2018 |
March 31, 2019 |
|||
---|---|---|---|---|---|
|
(in US$'000) |
||||
Non-current |
26,739 | 26,763 | |||
| | | | | |
| | | | | |
| | | | | |
The weighted average interest rate for outstanding bank borrowings for the year ended December 31, 2018 and the three months ended March 31, 2019 was 2.79% per annum and 2.94% per annum respectively. The carrying amounts of the Group's bank borrowings are all denominated in HK$.
(i) 3-year term loan and 18-month revolving loan facilities
In November 2017, the Group through its subsidiary, entered into facility agreements with a bank for the provision of unsecured credit facilities in the aggregate amount of HK$400,000,000 (US$51,282,000). The credit facilities include (i) a HK$210,000,000 (US$26,923,000) 3-year term loan facility and (ii) a HK$190,000,000 (US$24,359,000) 18-month revolving loan facility. The term loan bears interest at 1.50% over the Hong Kong Interbank Offered Rate ("HIBOR") per annum and an upfront fee of HK$1,575,000 (US$202,000). The revolving loan facility bears interest at 1.25% over HIBOR per annum. The term loan was drawn in May 2018 and is due in November 2020. Accordingly, the term loan is recorded under long-term bank borrowings as at December 31, 2018 and March 31, 2019. As at December 31, 2018 and
15
March 31, 2019, no amount has been drawn from the revolving loan facility. These credit facilities are guaranteed by the Company.
(ii) 2-year revolving loan facilities
In August 2018, the Group through its subsidiary, entered into two separate facility agreements with banks for the provision of unsecured credit facilities in the aggregate amount of HK$507,000,000 (US$65,000,000). The first credit facility is a HK$351,000,000 (US$45,000,000) revolving loan facility, with a term of 2 years and an annual interest rate of 1.35% over HIBOR. The second credit facility is a HK$156,000,000 (US$20,000,000) revolving loan facility, with a term of 2 years and an annual interest rate of 1.35% over HIBOR. These credit facilities are guaranteed by the Company. As at December 31, 2018 and March 31, 2019, no amount has been drawn from either of the revolving loan facilities.
(iii) 3-year revolving loan facility
In November 2018, the Group through its subsidiary renewed a 3-year revolving loan facility with a bank in the aggregate amount of HK$234,000,000 (US$30,000,000) with an annual interest rate of 0.85% over HIBOR. This credit facility is guaranteed by the Company. As at December 31, 2018 and March 31, 2019, no amount has been drawn from the revolving loan facility.
The Group's bank borrowings are repayable as from the dates indicated as follows:
|
December 31, 2018 |
March 31, 2019 |
|||
---|---|---|---|---|---|
|
(in US$'000) |
||||
Not later than 1 year |
| | |||
Between 1 to 2 years |
26,923 | 26,923 | |||
| | | | | |
|
26,923 | 26,923 | |||
| | | | | |
| | | | | |
| | | | | |
As at December 31, 2018 and March 31, 2019, the Group had unutilized bank borrowing facilities of HK$931,000,000 (US$119,359,000).
12. Commitments and Contingencies
Capital commitments
The Group had the following capital commitments:
|
March 31, 2019 | ||
---|---|---|---|
|
(in US$'000) |
||
Property, plant and equipment |
| ||
Contracted but not provided for |
1,341 | ||
| | | |
| | | |
| | | |
The Group does not have any other significant commitments or contingencies.
16
13. Share-based Compensation
(i) Share-based Compensation of the Company
The Company conditionally adopted a share option scheme on June 4, 2005 (as amended on March 21, 2007) and such scheme has a term of 10 years. It expired in 2016 and no further share options can be granted. Another share option scheme was conditionally adopted on April 24, 2015 (the "HCML Share Option Scheme"). Pursuant to the HCML Share Option Scheme, the Board of Directors of the Company may, at its discretion, offer any employees and directors (including Executive and Non-executive Directors but excluding Independent Non-executive Directors) of the Company, holding companies of the Company and any of their subsidiaries or affiliates, and subsidiaries or affiliates of the Company share options to subscribe for shares of the Company.
As at March 31, 2019, the aggregate number of shares issuable under the HCML Share Option Scheme is 23,130,970 ordinary shares and the aggregate number of shares issuable under the prior share option scheme which expired in 2016 is 1,845,180 ordinary shares. Additionally, the number of shares authorized but unissued was 83,422,550 ordinary shares.
Share options granted are generally subject to a four-year vesting schedule, depending on the nature and the purpose of the grant. Share options subject to the four-year vesting schedule, in general, vest 25% upon the first anniversary of the vesting commencement date as defined in the grant letter, and 25% every subsequent year. However, certain share option grants may have a different vesting schedule as approved by the Board of Directors of the Company. No outstanding share options will be exercisable or subject to vesting after the expiry of a maximum of eight to ten years from the date of grant.
A summary of the Company's share option activity and related information is as follows:
|
Number of share options |
Weighted average exercise price in £ per share |
Weighted average remaining contractual life (years) |
Aggregate intrinsic value (in £'000) |
|||||
---|---|---|---|---|---|---|---|---|---|
Outstanding at January 1, 2018 |
11,264,120 | 1.77 | 6.29 | 43,158 | |||||
Granted |
10,606,260 | 4.69 | |||||||
Exercised |
(2,107,080 | ) | 1.40 | | | ||||
Cancelled |
(1,208,450 | ) | 4.30 | ||||||
| | | | | | | | | |
Outstanding at December 31, 2018 |
18,554,850 | 3.31 | 7.35 | 15,158 | |||||
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Cancelled |
(145,350 | ) | 4.65 | ||||||
| | | | | | | | | |
Outstanding at March 31, 2019 |
18,409,500 | 3.30 | 7.09 | 24,301 | |||||
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Vested and exercisable at December 31, 2018 |
8,032,040 | 1.68 | 4.84 | 14,843 | |||||
Vested and exercisable at March 31, 2019 |
8,532,040 | 1.82 | 4.82 | 23,437 |
17
In estimating the fair value of share options granted, the following assumptions were used in the Polynomial model for awards granted in the periods indicated:
|
Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2013 | 2016 | 2017 | 2018 | |||||
Weighted average grant date fair value of share options (in £ per share) |
0.18 | 0.32 | 0.90 | 1.27 | 1.67 | |||||
Significant inputs into the valuation model (weighted average): |
||||||||||
Exercise price (in £ per share) |
0.44 | 0.61 | 1.97 | 3.11 | 4.69 | |||||
Share price at effective date of grant (in £ per share) |
0.43 | 0.61 | 1.97 | 3.11 | 4.66 | |||||
Expected volatility (note (a)) |
46.6% | 36.0% | 39.0% | 36.3% | 37.6% | |||||
Risk-free interest rate (note (b)) |
3.13% | 3.16% | 1.00% | 1.17% | 1.46% | |||||
Contractual life of share options (in years) |
10 | 10 | 8 | 10 | 10 | |||||
Expected dividend yield (note (c)) |
0% | 0% | 0% | 0% | 0% |
Notes:
The Company will issue new shares to satisfy share option exercises. The following table summarizes the Company's share option exercises:
|
Three Months Ended March 31, |
||||
---|---|---|---|---|---|
|
2018 | 2019 | |||
|
(in US$'000) |
||||
Cash received from share options exercised |
254 | | |||
Total intrinsic value of share options exercised |
1,764 | |
The Group recognizes compensation expense on a graded vesting approach over the requisite service period. The following table presents share-based compensation expense included in the Group's consolidated statements of operations:
|
Three Months Ended March 31, |
||||
---|---|---|---|---|---|
|
2018 | 2019 | |||
|
(in US$'000) |
||||
Research and development expenses |
334 | 2,109 | |||
Administrative expenses |
| 186 | |||
| | | | | |
|
334 | 2,295 | |||
| | | | | |
| | | | | |
| | | | | |
As at March 31, 2019, the total unrecognized compensation cost was US$13,028,000, and will be recognized on a graded vesting approach over the weighted average remaining service period of 3.07 years.
18
(ii) LTIP
The Company grants awards under the LTIP to participating directors and employees, giving them a conditional right to receive ordinary shares of the Company or the equivalent ADS (collectively the "Awarded Shares") to be purchased by the Trustee up to a cash amount. Vesting will depend upon continued employment of the award holder with the Group and will otherwise be at the discretion of the Board of Directors of the Company. Additionally, some awards are subject to change based on annual performance targets prior to their determination date.
LTIP awards prior to the determination date
Performance targets vary by award, and may include targets for shareholder returns, free cash flows, revenues, net profit after taxes and the achievement of clinical and regulatory milestones. As the extent of achievement of the performance targets is uncertain prior to the determination date, a probability based on management's assessment on the achievement of the performance target has been assigned to calculate the amount to be recognized as an expense over the requisite period with a corresponding entry to liability.
LTIP awards after the determination date
Upon the determination date, the Company will pay a determined monetary amount, up to the maximum cash amount based on the actual achievement of the performance target specified in the award, to the Trustee to purchase the Awarded Shares. Any cumulative compensation expense previously recognized as a liability will be transferred to additional paid-in capital, as an equity-settled award. If the performance target is not achieved, no Awarded Shares of the Company will be purchased and the amount previously recorded in the liability will be reversed through profit or loss.
Granted awards under the LTIP are as follows:
Grant date | Maximum cash amount per annum (in US$ millions) |
Covered financial years |
Performance target determination date |
||||
---|---|---|---|---|---|---|---|
October 19, 2015 |
1.8 | 2014-2016 | note (a | ) | |||
March 24, 2016 |
0.3 | note (b | ) | note (b | ) | ||
March 15, 2017 |
0.4 | note (c | ) | note (c | ) | ||
March 15, 2017 and August 2, 2017 |
6.0 | 2017-2019 | note (d | ) | |||
December 15, 2017 |
0.5 | 2018-2019 | note (d | ) | |||
August 6, 2018 |
0.1 | 2018-2019 | note (d | ) | |||
December 14, 2018 |
1.5 | 2019 | note (d | ) |
19
The Trustee has been set up solely for the purpose of purchasing and holding the Awarded Shares during the vesting period on behalf of the Group using funds provided by the Group. On the determination date, if any, the Company will determine the cash amount, based on the actual achievement of each annual performance target, for the Trustee to purchase the Awarded Shares. The Awarded Shares will then be held by the Trustee until they are vested.
The Trustee's assets include treasury shares and funds for additional treasury shares, trustee fees and expenses. The number of treasury shares (in the form of ordinary shares or ADS of the Company) purchased and held by the Trustee were as follows:
|
Number of treasury shares |
Cost (in US$'000) |
|||
---|---|---|---|---|---|
As at January 1, 2018 |
559,775 | 1,957 | |||
Purchased |
795,005 | 5,451 | |||
Vested |
(233,750 | ) | (731 | ) | |
| | | | | |
As at December 31, 2018 |
1,121,030 | 6,677 | |||
Purchased |
60,430 | 346 | |||
Vested |
(240,150 | ) | (944 | ) | |
| | | | | |
As at March 31, 2019 |
941,310 | 6,079 | |||
| | | | | |
| | | | | |
| | | | | |
For the three months ended March 31, 2018 and 2019, US$59,000 and US$37,000 of the LTIP awards were forfeited respectively.
The following table presents the share-based compensation expenses recognized under the LTIP awards:
|
Three Months Ended March 31, |
||||
---|---|---|---|---|---|
|
2018 | 2019 | |||
|
(in US$'000) |
||||
Research and development expenses |
475 | 361 | |||
Selling and administrative expenses |
405 | 275 | |||
| | | | | |
|
880 | 636 | |||
| | | | | |
| | | | | |
| | | | | |
Recorded with a corresponding credit to: |
|||||
Liability |
563 | 178 | |||
Additional paid-in capital |
317 | 458 | |||
| | | | | |
|
880 | 636 | |||
| | | | | |
| | | | | |
| | | | | |
For the three months ended March 31, 2018 and 2019, US$1,770,000 and US$526,000 were reclassified from liability to additional paid-in capital respectively upon LTIP awards reaching the determination date. As at December 31, 2018 and March 31, 2019, US$1,235,000 and US$887,000 were recorded as liabilities respectively for LTIP awards prior to the determination date.
As at March 31, 2019, the total unrecognized compensation cost was approximately US$3,990,000, which considers expected performance targets and the amount expected to vest, and will be recognized over the requisite periods.
20
14. Revenues
The following table presents revenue disaggregated by customer types, major categories and reportable segments:
|
| Three Months Ended March 31, 2018 | | |||||||
---|---|---|---|---|---|---|---|---|---|---|
|
| Innovation Platform |
| Commercial Platform |
| Total | | |||
|
| (in US$'000) |
| |||||||
Customer types |
| | | | | | | |||
Third partiesDistribution |
| | | | 43,189 | | | 43,189 | | |
Third partiesCollaboration |
| 4,835 | | | | | | 4,835 | | |
Related parties (Note 16(i)) |
| 2,582 | | | 1,731 | | | 4,313 | | |
| | | | | | | | |||
|
| 7,417 | | | 44,920 | | | 52,337 | | |
| | | | | | | | |||
| | | | | | | | | | |
| | | | | | | | |||
Major categories |
| | | | | | | |||
Goods |
| | | | 42,362 | | | 42,362 | | |
Services |
| 7,417 | | | 2,558 | | | 9,975 | | |
| | | | | | | | |||
|
| 7,417 | | | 44,920 | | | 52,337 | | |
| | | | | | | | |||
| | | | | | | | | | |
| | | | | | | |
|
Three Months Ended March 31, 2019 | ||||||
---|---|---|---|---|---|---|---|
|
Innovation Platform |
Commercial Platform |
Total | ||||
|
(in US$'000) |
||||||
Customer types |
|||||||
Third partiesDistribution |
1,959 | 44,524 | 46,483 | ||||
Third partiesCollaboration |
3,692 | | 3,692 | ||||
Related parties (Note 16(i)) |
127 | 1,866 | 1,993 | ||||
| | | | | | | |
|
5,778 | 46,390 | 52,168 | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Major categories |
|||||||
Goods |
1,959 | 44,651 | 46,610 | ||||
Services |
2,841 | 1,739 | 4,580 | ||||
Royalties |
978 | | 978 | ||||
| | | | | | | |
|
5,778 | 46,390 | 52,168 | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
15. Research and Development Expenses
Research and development expenses are summarized as follows:
|
Three Months Ended March 31, |
|||||
---|---|---|---|---|---|---|
|
2018 | 2019 | ||||
|
(in US$'000) |
|||||
Clinical trial related costs |
19,472 | | 19,706 | |||
Personnel compensation and related costs |
7,850 | 11,295 | ||||
Other research and development expenses |
1,342 | | 2,281 | |||
| | | | | | |
|
28,664 | 33,282 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
21
16. Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries
The Group has the following significant transactions with related parties and non-controlling shareholders of subsidiaries, which were carried out in the normal course of business at terms determined and agreed by the relevant parties.
(i) Transactions with related parties:
|
Three Months Ended March 31, |
|||||
---|---|---|---|---|---|---|
|
2018 | 2019 | ||||
|
(in US$'000) |
|||||
Sales to: |
| |||||
Indirect subsidiaries of CK Hutchison |
1,731 | 1,866 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Revenue from research and development services from: |
| |||||
Equity investees |
2,582 | 127 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Purchases from: |
| |||||
Equity investees |
662 | 1,062 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Rendering of marketing services from: |
| |||||
Indirect subsidiaries of CK Hutchison |
172 | 94 | ||||
An equity investee |
3,197 | | 1,736 | |||
| | | | | | |
|
3,369 | 1,830 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Rendering of support services from: |
| |||||
An indirect subsidiary of CK Hutchison |
227 | 233 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
(ii) Balances with related parties included in:
|
December 31, 2018 |
March 31, 2019 |
||||
---|---|---|---|---|---|---|
|
(in US$'000) |
|||||
Accounts receivablerelated parties |
| | | |||
Indirect subsidiaries of CK Hutchison (note (a)) |
2,709 | 2,189 | ||||
An equity investee (note (a)) |
73 | | | |||
| | | | | | |
|
2,782 | 2,189 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Accounts payable |
| | | |||
An equity investee (note (a)) |
6,507 | 7,417 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Amounts due from related parties |
| | | |||
Equity investees (note (a)) |
889 | 893 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Amounts due to related parties |
| | | |||
An indirect subsidiary of CK Hutchison (note (b)) |
432 | 623 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Other deferred income |
| | | |||
An equity investee (note (c)) |
1,356 | 1,335 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Notes:
22
(iii) Transactions with non-controlling shareholders of subsidiaries:
|
Three Months Ended March 31, |
|||||
---|---|---|---|---|---|---|
|
2018 | 2019 | ||||
|
(in US$'000) |
|||||
Sales |
5,740 | | 6,034 | |||
| | | | | | |
| | | | | | |
| | | | | | |
Purchases |
3,323 | 3,504 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Interest expense |
18 | | | |||
| | | | | | |
| | | | | | |
| | | | | | |
(iv) Balances with non-controlling shareholders of subsidiaries included in:
|
December 31, 2018 |
March 31, 2019 |
||||
---|---|---|---|---|---|---|
|
(in US$'000) |
|||||
Accounts receivablethird parties |
5,070 | | 4,193 | |||
| | | | | | |
| | | | | | |
| | | | | | |
Accounts payable |
4,960 | 4,143 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Other payables, accruals and advance receipts |
| |||||
Dividend payable |
1,282 | 1,282 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Other non-current liabilities |
| |||||
Loan |
579 | 579 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
17. Income Taxes
|
Three Months Ended March 31, |
|||||
---|---|---|---|---|---|---|
|
2018 | 2019 | ||||
|
(in US$'000) |
|||||
Current tax |
| |||||
HK (note (a)) |
113 | 85 | ||||
PRC (note (b)) |
537 | | 352 | |||
Other |
50 | 69 | ||||
Deferred income tax |
865 | | 803 | |||
| | | | | | |
Income tax expense |
1,565 | 1,309 | ||||
| | | | | | |
| | | | | | |
| | | | | | |
Notes:
23
addition,
the EIT Law provides for, among others, a preferential tax rate of 15% for companies which qualify as HNTE. HMPL and its wholly-owned subsidiary Hutchison MediPharma (Suzhou) Limited qualify
as a HNTE up to December 31, 2019 and 2020 respectively.
Pursuant to the EIT law, a 10% withholding tax is levied on dividends paid by PRC companies to their foreign investors. A lower withholding tax rate of 5% is applicable under the China-HK Tax Arrangement if direct foreign investors with at least 25% equity interest in the PRC companies are Hong Kong tax residents, and meet the conditions or requirements pursuant to the relevant PRC tax regulations regarding beneficial ownership. Since the equity holders of the major subsidiaries and equity investees of the Company are Hong Kong incorporated companies and Hong Kong tax residents, and meet the aforesaid conditions or requirements, the Company has used 5% to provide for deferred tax liabilities on retained earnings which are anticipated to be distributed. As at December 31, 2018 and March 31, 2019, the amounts accrued in deferred tax liabilities relating to withholding tax on dividends were determined on the basis that 100% of the distributable reserves of the major subsidiaries and equity investees operating in the PRC will be distributed as dividends.
The reconciliation of the Group's reported income tax expense to the theoretical tax amount that would arise using the tax rates of the Company against the Group's loss before income taxes and equity in earnings of equity investees is as follows:
|
Three Months Ended March 31, |
||||
---|---|---|---|---|---|
|
2018 | 2019 | |||
|
(in US$'000) |
||||
Loss before income taxes and equity in earnings of equity investees |
(23,870 | ) | (34,907 | ) | |
| | | | | |
| | | | | |
| | | | | |
Tax calculated at the statutory tax rate of the Company |
(3,939 | ) | (5,760 | ) | |
Tax effects of: |
|||||
Different tax rates available in different jurisdictions |
1,204 | 1,220 | |||
Tax valuation allowance |
5,472 | 6,499 | |||
Preferential tax deduction |
(1,793 | ) | (1,721 | ) | |
Expenses not deductible for tax purposes |
195 | 695 | |||
Utilization of previously unrecognized tax losses |
(110 | ) | (165 | ) | |
Withholding tax on undistributed earnings of PRC entities |
832 | 858 | |||
Others |
(296 | ) | (317 | ) | |
| | | | | |
Income tax expense |
1,565 | 1,309 | |||
| | | | | |
| | | | | |
| | | | | |
18. Losses per Share
(i) Basic losses per share
Basic losses per share is calculated by dividing the net loss attributable to the Company by the weighted average number of outstanding ordinary shares in issue during the period. Treasury shares held
24
by the Trustee are excluded from the weighted average number of outstanding ordinary shares in issue for purposes of calculating basic losses per share.
|
Three Months Ended March 31, |
||||
---|---|---|---|---|---|
|
2018 | 2019 | |||
Weighted average number of outstanding ordinary shares in issue |
663,844,980 | 665,470,220 | |||
| | | | | |
| | | | | |
| | | | | |
Net loss attributable to the Company (US$'000) |
(11,730 | ) | (19,885 | ) | |
| | | | | |
Losses per share attributable to the Company (US$ per share) |
(0.02 | ) | (0.03 | ) | |
| | | | | |
(ii) Diluted losses per share
Diluted losses per share is calculated by dividing net loss attributable to the Company by the weighted average number of outstanding ordinary shares in issue and dilutive ordinary share equivalents outstanding during the period. Dilutive ordinary share equivalents include shares issuable upon the exercise or settlement of share option and LTIP awards issued by the Company using the treasury stock method.
For the three months ended March 31, 2018 and 2019, the share options and LTIP awards issued by the Company were not included in the calculation of diluted losses per share because of their anti-dilutive effect. Therefore, diluted losses per share was equal to basic losses per share for the three months ended March 31, 2018 and 2019.
Note: The losses per share attributable to the Companybasic and diluted presented were adjusted retroactively for each of the three months ended March 31, 2018 and 2019 to take into account the share split approved by ordinary resolution at the extraordinary general meeting of the Company held on May 29, 2019, pursuant to which each ordinary share was subdivided into 10 ordinary shares.
19. Segment Reporting
The Group determines its operating segments from both business and geographic perspectives as follows:
Innovation Platform and Prescription Drugs businesses under the Commercial Platform are primarily located in the PRC. The locations for Consumer Health business under the Commercial Platform are further segregated into the PRC and Hong Kong.
The performance of the reportable segments is assessed based on three measurements: (a) losses or earnings of subsidiaries before interest income, interest expense, income tax expenses and equity in earnings of equity investees, net of tax ("Adjusted (LBIT)/EBIT" or "Adjusted LBIT"), (b) equity in earnings of equity investees, net of tax and (c) operating (loss)/profit.
25
The segment information is as follows:
|
Three Months Ended March 31, 2018 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Innovation Platform |
Commercial Platform | |
|
|||||||||||
|
Drug R&D |
Prescription Drugs |
Consumer Health | |
|
|
|||||||||
|
PRC | PRC | PRC | Hong Kong |
Subtotal | Unallocated | Total | ||||||||
|
(in US$'000) |
||||||||||||||
Revenue from external customers |
7,417 | 35,471 | 3,438 | 6,011 | 44,920 | | 52,337 | ||||||||
| | | | | | | | | | | | | | | |
Adjusted (LBIT)/EBIT |
(24,427 | ) | 1,648 | 392 | 633 | 2,673 | (3,176 | ) | (24,930 | ) | |||||
Interest income |
20 | 10 | 3 | 14 | 27 | 1,219 | 1,266 | ||||||||
Equity in earnings of equity investees, net of tax |
(1,089 | ) | 13,314 | 2,805 | | 16,119 | | 15,030 | |||||||
| | | | | | | | | | | | | | | |
Operating (loss)/profit |
(25,496 | ) | 14,972 | 3,200 | 647 | 18,819 | (1,957 | ) | (8,634 | ) | |||||
Interest expense |
| | | 18 | 18 | 188 | 206 | ||||||||
Income tax expense |
9 | 445 | 108 | 104 | 657 | 899 | 1,565 | ||||||||
Net (loss)/income attributable to the Company |
(25,444 | ) | 13,933 | 2,585 | 261 | 16,779 | (3,065 | ) | (11,730 | ) | |||||
Depreciation/amortization |
782 | 34 | 6 | 5 | 45 | 7 | 834 | ||||||||
Additions to non-current assets (other than financial instruments and deferred tax assets) |
1,059 | 3 | 7 | | 10 | 2 | 1,071 | ||||||||
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
As at December 31, 2018 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Innovation Platform |
Commercial Platform | |
|
|||||||||||
|
Drug R&D |
Prescription Drugs |
Consumer Health | |
|
|
|||||||||
|
PRC | PRC | PRC | Hong Kong |
Subtotal | Unallocated | Total | ||||||||
|
(in US$'000) |
||||||||||||||
Total assets |
100,388 | 118,445 | 67,352 | 11,686 | 197,483 | 234,247 | 532,118 | ||||||||
Property, plant and equipment |
15,223 | 204 | 71 | 418 | 693 | 700 | 16,616 | ||||||||
Leasehold land |
1,174 | | | | | | 1,174 | ||||||||
Goodwill |
| 2,779 | 407 | | 3,186 | | 3,186 | ||||||||
Other intangible asset |
| 347 | | | 347 | | 347 | ||||||||
Investments in equity investees |
8,514 | 68,812 | 60,992 | | 129,804 | | 138,318 | ||||||||
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
26
|
Three Months Ended March 31, 2019 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Innovation Platform |
Commercial Platform | |
|
|||||||||||
|
Drug R&D |
Prescription Drugs |
Consumer Health | |
|
|
|||||||||
|
PRC | PRC | PRC | Hong Kong |
Subtotal | Unallocated | Total | ||||||||
|
(in US$'000) |
||||||||||||||
Revenue from external customers |
5,778 | 37,849 | 3,342 | 5,199 | 46,390 | | 52,168 | ||||||||
| | | | | | | | | | | | | | | |
Adjusted (LBIT)/EBIT |
(32,318 | ) | 775 | 271 | 366 | 1,412 | (5,417 | ) | (36,323 | ) | |||||
Interest income |
99 | 14 | 11 | 1 | 26 | 1,551 | 1,676 | ||||||||
Equity in earnings of equity investees, net of tax |
70 | 14,049 | 2,991 | | 17,040 | | 17,110 | ||||||||
| | | | | | | | | | | | | | | |
Operating (loss)/profit |
(32,149 | ) | 14,838 | 3,273 | 367 | 18,478 | (3,866 | ) | (17,537 | ) | |||||
Interest expense |
| | | | | 260 | 260 | ||||||||
Income tax expense |
47 | 228 | 93 | 43 | 364 | 898 | 1,309 | ||||||||
Net (loss)/income attributable to the Company |
(32,117 | ) | 14,321 | 2,761 | 135 | 17,217 | (4,985 | ) | (19,885 | ) | |||||
Depreciation/amortization |
1,097 | 40 | 6 | 22 | 68 | 40 | 1,205 | ||||||||
Additions to non-current assets (other than financial instruments and deferred tax assets) |
1,136 | 129 | 6 | | 135 | 6 | 1,277 | ||||||||
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
As at March 31, 2019 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Innovation Platform |
Commercial Platform | |
|
|||||||||||
|
Drug R&D |
Prescription Drugs |
Consumer Health | |
|
|
|||||||||
|
PRC | PRC | PRC | Hong Kong |
Subtotal | Unallocated | Total | ||||||||
|
(in US$'000) |
||||||||||||||
Total assets |
77,773 | 144,381 | 71,260 | 10,423 | 226,064 | 235,460 | 539,297 | ||||||||
Property, plant and equipment |
15,653 | 315 | 73 | 364 | 752 | 631 | 17,036 | ||||||||
Right-of-use assets |
3,274 | 32 | 44 | 520 | 596 | 1,306 | 5,176 | ||||||||
Leasehold land |
1,196 | | | | | | 1,196 | ||||||||
Goodwill |
| 2,852 | 407 | | 3,259 | | 3,259 | ||||||||
Other intangible asset |
| 340 | | | 340 | | 340 | ||||||||
Investments in equity investees |
8,596 | 84,737 | 65,594 | | 150,331 | | 158,927 | ||||||||
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Revenue from external customers is after elimination of inter-segment sales. Sales between segments are carried out at mutually agreed terms.
27
There was one customer which accounted for over 10% of the Group's revenue for the three months ended March 31, 2018 and 2019 respectively.
Unallocated expenses mainly represent corporate expenses which include corporate employee benefit expenses and the relevant share-based compensation expenses. Unallocated assets mainly comprise cash and cash equivalents and short-term investments.
A reconciliation of Adjusted LBIT to net loss is as follows:
|
Three Months Ended March 31, |
||||
---|---|---|---|---|---|
|
2018 | 2019 | |||
|
(in US$'000) |
||||
Adjusted LBIT |
(24,930 | ) | (36,323 | ) | |
Interest income |
1,266 | 1,676 | |||
Equity in earnings of equity investees, net of tax |
15,030 | 17,110 | |||
Interest expense |
(206 | ) | (260 | ) | |
Income tax expense |
(1,565 | ) | (1,309 | ) | |
| | | | | |
Net loss |
(10,405 | ) | (19,106 | ) | |
| | | | | |
| | | | | |
| | | | | |
20. Note to Consolidated Statements of Cash Flows
Reconciliation of net loss for the period to net cash used in operating activities:
|
Three Months Ended March 31, |
||||
---|---|---|---|---|---|
|
2018 | 2019 | |||
|
(in US$'000) |
||||
Net loss |
(10,405 | ) | (19,106 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities |
|||||
Share-based compensation expenseshare options |
334 | 2,295 | |||
Share-based compensation expenseLTIP |
880 | 636 | |||
Equity in earnings of equity investees, net of tax |
(15,030 | ) | (17,110 | ) | |
Changes in right-of-use assets |
| 754 | |||
Other adjustments |
2,541 | 1,840 | |||
Changes in working capital |
|||||
Accounts receivablethird parties |
(5,747 | ) | (2,142 | ) | |
Inventories |
2,160 | (5,358 | ) | ||
Accounts payable |
(7,605 | ) | 5,139 | ||
Other payables, accruals and advance receipts |
2,154 | 6,929 | |||
Lease liabilities |
| (851 | ) | ||
Other changes in working capital |
(122 | ) | (1,949 | ) | |
| | | | | |
Total changes in working capital |
(9,160 | ) | 1,768 | ||
| | | | | |
Net cash used in operating activities |
(30,840 | ) | (28,923 | ) | |
| | | | | |
| | | | | |
| | | | | |
21. Litigation
From time to time, the Group may become involved in litigation relating to claims arising from the ordinary course of business. The Group believes that there are currently no claims or actions pending against the Group, the ultimate disposition of which could have a material adverse effect on the Group's results of operations, financial position or cash flows. However, litigation is subject to inherent
28
uncertainties and the Group's view of these matters may change in the future. When an unfavorable outcome occurs, there exists the possibility of a material adverse impact on the Group's financial position and results of operations for the periods in which the unfavorable outcome occurs, and potentially in future periods.
22. Subsequent Events
The Group evaluated subsequent events through June 6, 2019, which is the date when the interim unaudited condensed consolidated financial statements were issued.
Pursuant to a resolution passed in the Annual General Meeting on April 24, 2019, the Company's authorized share capital was increased from US$75,000,000 to US$150,000,000 by the addition of 75,000,000 ordinary shares of US$1.00 each (equivalent to 750,000,000 ordinary shares of US$0.10 each after the share split) in the share capital of the Company.
On May 17, 2019, Luye Pharma Hong Kong Ltd. issued a notice to the Group purporting to terminate a distribution agreement that granted the Group exclusive commercial rights to Seroquel in the PRC for failure to meet a pre-specified target. The Group disagrees with this assertion, believes that they have no basis for termination and intends to enforce its rights under the current agreement. Accordingly, no adjustment has been made to Seroquel-related balances as at March 31, 2019 including accounts receivable, inventories, long-term prepayment and accounts payable of US$1.7 million, US$0.6 million, US$1.3 million and US$1.3 million respectively, and therefore, this did not result in a significant impact to the Group for the three months ended March 31, 2019.
Pursuant to a resolution passed in the extraordinary general meeting on May 29, 2019, each ordinary share of the Company was subdivided into 10 ordinary shares and the par value was changed from US$1.00 per ordinary share to US$0.10 per ordinary share. All Company ordinary share and per share amounts presented were adjusted retroactively as the share split was effective prior to the issuance of the interim unaudited condensed consolidated financial statements.
On May 31, 2019, the Group through its subsidiary, entered into a separate facility agreement with a bank for the provision of unsecured credit facilities in the aggregate amount of HK$400,000,000 (US$51,282,000). The credit facilities include (i) a HK$210,000,000 (US$26,923,000) term loan facility and (ii) a HK$190,000,000 (US$24,359,000) revolving loan facility, both with a term of 3 years and an annual interest rate of 0.85% over HIBOR, with an upfront fee of HK$819,000 (US$105,000) on the term loan. These credit facilities are guaranteed by the Company and include certain financial covenant requirements. No amounts have been drawn from these credit facilities.
29
Document and Entity Information |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Document and Entity Information | |
Entity Registrant Name | Hutchison China MediTech Ltd |
Entity Central Index Key | 0001648257 |
Document Type | 6-K |
Document Period End Date | Mar. 31, 2019 |
Amendment Flag | false |
Current Fiscal Year End Date | --12-31 |
Document Fiscal Year Focus | 2019 |
Document Fiscal Period Focus | Q1 |
Condensed Consolidated Balance Sheets (parenthetical) - $ / shares |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Condensed Consolidated Balance Sheets | ||
Ordinary shares, par value (in US$ per share) | $ 0.10 | $ 0.10 |
Ordinary shares, authorized (in shares) | 750,000,000 | 750,000,000 |
Ordinary shares, issued (in shares) | 666,577,450 | 666,577,450 |
Condensed Consolidated Statements of Operations (parenthetical) |
May 29, 2019 |
---|---|
Subsequent Events | |
Stock split ratio | 10 |
Condensed Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Condensed Consolidated Statements of Comprehensive Loss | ||
Net loss | $ (19,106) | $ (10,405) |
Other comprehensive income | ||
Foreign currency translation gain | 4,944 | 7,699 |
Total comprehensive loss | (14,162) | (2,706) |
Less: Comprehensive income attributable to non-controlling interests | (1,336) | (2,150) |
Total comprehensive loss attributable to the Company | $ (15,498) | $ (4,856) |
Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($) shares in Thousands, $ in Thousands |
Total Company's Shareholders' Equity |
Ordinary Shares |
Additional Paid-in Capital |
Accumulated Losses |
Accumulated Other Comprehensive Income/(Loss) |
Non-controlling Interests |
Total |
---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2017 | $ 460,653 | $ 66,447 | $ 496,960 | $ (108,184) | $ 5,430 | $ 23,230 | $ 483,883 |
Balance (in shares) at Dec. 31, 2017 | 664,470 | ||||||
Increase (Decrease) in Stockholders' Equity | |||||||
Net (loss)/income | (11,730) | (11,730) | 1,325 | (10,405) | |||
Issuances in relation to share option exercises | 254 | $ 29 | 225 | 254 | |||
Issuances in relation to exercise of share options (in shares) | 292 | ||||||
Share-based compensation - share options | 333 | 333 | 1 | 334 | |||
Share-based compensation - Long-term incentive plan ("LTIP") | 2,080 | 2,080 | 7 | 2,087 | |||
Share-based compensation | 2,413 | 2,413 | 8 | 2,421 | |||
LTIP-treasury shares acquired and held by Trustee | (5,451) | (5,451) | (5,451) | ||||
Transfer between reserves | 15 | (15) | |||||
Foreign currency translation adjustments | 6,874 | 6,874 | 825 | 7,699 | |||
Balance at Mar. 31, 2018 | 453,013 | $ 66,476 | 494,162 | (119,929) | 12,304 | 25,388 | 478,401 |
Balance (in shares) at Mar. 31, 2018 | 664,762 | ||||||
Balance at Dec. 31, 2017 | 460,653 | $ 66,447 | 496,960 | (108,184) | 5,430 | 23,230 | 483,883 |
Balance (in shares) at Dec. 31, 2017 | 664,470 | ||||||
Balance at Dec. 31, 2018 | 388,996 | $ 66,658 | 505,585 | (183,004) | (243) | 23,259 | 412,255 |
Balance (in shares) at Dec. 31, 2018 | 666,577 | ||||||
Increase (Decrease) in Stockholders' Equity | |||||||
Impact of change in accounting policy (Note 2) | (655) | (655) | (16) | (671) | |||
Adjusted balance | 388,341 | $ 66,658 | 505,585 | (183,659) | (243) | 23,243 | 411,584 |
Net (loss)/income | (19,885) | (19,885) | 779 | (19,106) | |||
Share-based compensation - share options | 2,290 | 2,290 | 5 | 2,295 | |||
Share-based compensation - Long-term incentive plan ("LTIP") | 982 | 982 | 2 | 984 | |||
Share-based compensation | 3,272 | 3,272 | 7 | 3,279 | |||
LTIP-treasury shares acquired and held by Trustee | (346) | (346) | (346) | ||||
Transfer between reserves | 39 | (39) | |||||
Foreign currency translation adjustments | 4,387 | 4,387 | 557 | 4,944 | |||
Balance at Mar. 31, 2019 | $ 375,769 | $ 66,658 | $ 508,550 | $ (203,583) | $ 4,144 | $ 24,586 | $ 400,355 |
Balance (in shares) at Mar. 31, 2019 | 666,577 |
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Condensed Consolidated Statements of Cash Flows | ||
Net cash used in operating activities | $ (28,923) | $ (30,840) |
Investing activities | ||
Purchases of property, plant and equipment | (1,361) | (1,318) |
Deposits in short-term investments | (175,174) | (244,004) |
Proceeds from short-term investments | 209,915 | 273,031 |
Net cash generated from investing activities | 33,380 | 27,709 |
Financing activities | ||
Proceeds from issuance of ordinary shares | 254 | |
Purchases of treasury shares | (346) | (5,451) |
Payment of issuance costs | (34) | |
Net cash used in financing activities | (346) | (5,231) |
Net (decrease)/increase in cash and cash equivalents | 4,111 | (8,362) |
Effect of exchange rate changes on cash and cash equivalents | 1,542 | 1,194 |
Net increase in cash and cash equivalents, including effect of exchange rate changes | 5,653 | (7,168) |
Cash and cash equivalents | ||
Cash and cash equivalents at beginning of period | 86,036 | 85,265 |
Cash and cash equivalents at end of period | $ 91,689 | $ 78,097 |
Organization and Nature of Business |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Organization and Nature of Business | |
Organization and Nature of Business | 1. Organization and Nature of Business Hutchison China MediTech Limited (the “Company”) and its subsidiaries (together the “Group”) are principally engaged in researching, developing, manufacturing and selling pharmaceuticals and healthcare products. The Group and its equity investees have research and development facilities and manufacturing plants in the People’s Republic of China (the “PRC”) and sell their products mainly in the PRC and Hong Kong. Liquidity As at March 31, 2019, the Group had accumulated losses of US$203,583,000 primarily due to its spending in drug research and development (“Drug R&D”) activities. The Group regularly monitors current and expected liquidity requirements to ensure that it maintains sufficient cash balances and adequate credit facilities to meet its liquidity requirements in the short and long term. As at March 31, 2019, the Group had cash and cash equivalents of US$91,689,000, short-term investments of US$180,174,000 and unutilized bank borrowing facilities of US$119,359,000. Short-term investments comprised of bank deposits maturing over three months. The Group’s operating plan includes the continued receipt of dividends from certain of its equity investees. Based on the Group’s operating plan, the existing cash and cash equivalents, short-term investments and unutilized bank borrowing facilities are considered to be sufficient to meet the cash requirements to fund planned operations and other commitments for at least the next twelve months (the look-forward period used). |
Summary of Significant Accounting Policies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Principles of Consolidation and Basis of Presentation The interim unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the annual audited consolidated financial statements, except for the adoption of Accounting Standards Codification (“ASC”) 842, Leases (“ASC 842”) as described below. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair statement of results for the periods presented, have been included. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year or any other interim period. The comparative year-end condensed balance sheet data was derived from the annual audited consolidated financial statements, but is condensed to the same degree as the interim condensed balance sheet data. The interim unaudited condensed consolidated financial statements and related disclosures have been prepared with the presumption that users have read or have access to the annual audited consolidated financial statements for the preceding fiscal year. The preparation of interim unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the interim unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used in determining items such as useful lives of property, plant and equipment, write-down of inventories, allowance for doubtful accounts, share-based compensation, impairments of long-lived assets, impairment of other intangible asset and goodwill, income tax expenses, tax valuation allowances, revenues and cost accruals from research and development projects. Actual results could differ from those estimates. Leases Summary of impact of applying ASC 842 The Group applied ASC 842 to its various leases at the date of initial application of January 1, 2019. As a result, the Group has changed its accounting policy for leases as detailed below. The core principle of ASC 842 is that a lessee should recognize the assets and liabilities that arise from leases. Therefore, the Group recognizes in the condensed consolidated balance sheets liabilities to make lease payments (the lease liabilities) and right-of-use assets representing its right to use the underlying assets for their lease terms. The Group applied ASC 842 using the optional transition method by recognizing the cumulative effect as an adjustment to opening accumulated losses as at January 1, 2019. The comparative information prior to January 1, 2019 has not been adjusted and continues to be reported under ASC 840, Leases (“ASC 840”). The Group assessed lease agreements as at January 1, 2019 under ASC 842, except for short-term leases. The Group elected the short-term lease exception for leases with a term of 12 months or less and recognizes lease expenses for such leases on a straight-line basis over the lease term and does not recognize right-of-use assets or lease liabilities accordingly. As a result of this assessment, the Group recorded an aggregate US$0.7 million in additional lease expenses as a cumulative adjustment to opening accumulated losses upon adoption. Additionally, the Group recognized right-of-use assets and lease liabilities of US$5.7 million and US$6.4 million respectively as at January 1, 2019. The lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessees’ incremental borrowing rate as at January 1, 2019. The Group’s weighted average incremental borrowing rate applied on January 1, 2019 was 3.97% per annum. A reconciliation of the Group’s reported operating lease commitments as at December 31, 2018 and the Group’s lease liabilities recognized upon adoption of ASC 842 as at January 1, 2019 is as follows:
Notes:
(a) Future aggregate minimum payments under non-cancellable operating leases under ASC 840 were as follows:
(b) The Group leases its corporate offices in Hong Kong through a support service agreement with an indirect subsidiary of CK Hutchison Holdings Limited (“CK Hutchison”), which is the Company’s ultimate holding company. The support service agreement may be terminated by giving 3-months advance notice; therefore, there was no lease commitment beyond the 3-months advance notice period as at December 31, 2018. This termination option is not considered probable of exercise for the purposes of applying ASC 842. The Group recognized right-of-use assets as at January 1, 2019 measured at their carrying amounts as if ASC 842 had been applied since their commencement dates, but discounted using the lessees’ incremental borrowing rate as at January 1, 2019. Recognized right-of-use assets was as follows:
There were no adjustments to net cash generated from/(used in) operating activities, investing activities or financing activities in the condensed consolidated statement of cash flows. In applying ASC 842 for the first time, the Group has used the following practical expedients permitted by the standard: (i) no reassessment of whether any expired or existing contracts are or contain leases; (ii) no reassessment of the lease classification for any expired or existing leases; (iii) the exclusion of initial direct costs for the measurement of the right-of-use assets at the date of initial application; and (iv) the use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease. Updated accounting policy—ASC 842 In an operating lease, a lessee obtains control of only the use of the underlying asset, but not the underlying asset itself. An operating lease is recognized as a right-of-use asset with a corresponding liability at the date which the leased asset is available for use by the Group. The Group recognizes an obligation to make lease payments equal to the present value of the lease payments over the lease term. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Group will exercise that option. Lease liabilities include the net present value of the following lease payments: (i) fixed payments; (ii) variable lease payments; and (iii) payments of penalties for terminating the lease if the lease term reflects the lessee exercising that option, if any. Lease liabilities exclude the following payments that are generally accounted for separately: (i) non-lease components, such as maintenance and security service fees and value added tax, and (ii) any payments that a lessee makes before the lease commencement date. The lease payments are discounted using the interest rate implicit in the lease or if that rate cannot be determined, the lessee’s incremental borrowing rate being the rate that the lessee would have to pay to borrow the funds in its currency and jurisdiction necessary to obtain an asset of similar value, economic environment and terms and conditions. An asset representing the right to use the underlying asset during the lease term is recognized that consists of the initial measurement of the operating lease liability, any lease payments made to the lessor at or before the commencement date less any lease incentives received, any initial direct cost incurred by the Group and any restoration costs. After commencement of the operating lease, the Group recognizes lease expenses on a straight-line basis over the lease term. The right-of-use asset is subsequently measured at cost less accumulated amortization and any impairment provision. The amortization of the right-of-use asset represents the difference between the straight-line lease expense and the accretion of interest on the lease liability each period. The interest amount is used to accrete the lease liability and to amortize the right-of-use asset. There is no amount recorded as interest expense. Payments associated with short-term leases are recognized as lease expenses on a straight-line basis over the period of the leases. Subleases of right-of-use assets are accounted for similar to other leases. As an intermediate lessor, the Group separately accounts for the head-lease and sublease unless it is relieved of its primary obligation under the head-lease. Sublease income is recorded on a gross basis separate from the head-lease expenses. If the total remaining lease cost on the head-lease is more than the anticipated sublease income for the lease term, this is an indicator that the carrying amount of the right-of-use asset associated with the head-lease may not be recoverable, and the right-of-use asset will be assessed for impairment.
|
Cash and Cash Equivalents |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | 3. Cash and Cash Equivalents
Notes:
|
Short-term Investments |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments | ||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments | 4. Short-term Investments
Note: The weighted average effective interest rate on bank deposits for the year ended December 31, 2018 and the three months ended March 31, 2019 was 2.18% per annum and 2.82% per annum respectively (with maturity ranging from 91 to 100 days and 91 to 97 days respectively). |
Accounts Receivable-Third Parties |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable-Third Parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable-Third Parties | 5. Accounts Receivable—Third Parties Accounts receivable from contracts with customers, net of allowance for doubtful accounts, consisted of the following:
Substantially all accounts receivable are denominated in RMB, US$ and HK$ and are due within one year from the end of the reporting periods. The carrying values of accounts receivable approximate their fair values due to their short-term maturities. Movements on the allowance for doubtful accounts:
An aging analysis based on the relevant invoice dates is as follows:
|
Inventories |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||
Inventories | ||||||||||||||||||||||||||||||||||||
Inventories | 6. Inventories Inventories, net of provision for excess and obsolete inventories, consisted of the following:
|
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | 7. Leases The Group leases various offices, factories and other assets. Lease contracts are typically within a period of 1 to 5 years. Leases consisted of the following:
Notes:
Lease activities are summarized as follows:
The weighted average remaining lease term and the weighted average discount rate as at March 31, 2019 was 1.83 years and 3.96% respectively.
Future lease payments are as follows:
|
Investments in Equity Investees |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Equity Investees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Equity Investees | 8. Investments in Equity Investees Investments in equity investees consisted of the following:
All of the equity investees are private companies and there are no quoted market prices available for their shares. Summarized financial information for the significant equity investees HBYS, SHPL and NSPL is as follows:
Notes:
For the three months ended March 31, 2018 and 2019, other immaterial equity investees had net income of approximately US$15,000 and US$125,000 respectively. (iii)Reconciliation of summarized financial information Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees is as follows:
Note: The Innovation Platform includes other immaterial equity investees. As at December 31, 2018 and March 31, 2019, the aggregate carrying amount of investments in NSPL and other immaterial equity investees was approximately US$8,514,000 and US$8,596,000 respectively. The equity investees had the following capital commitments:
|
Accounts Payable |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable | 9. Accounts Payable
Substantially all accounts payable are denominated in RMB and US$ and due within one year from the end of the reporting period. The carrying values of accounts payable approximate their fair values due to their short-term maturities. An aging analysis based on the relevant invoice dates is as follows:
|
Other Payables, Accruals and Advance Receipts |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Payables, Accruals and Advance Receipts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Payables, Accruals and Advance Receipts | 10. Other Payables, Accruals and Advance Receipts Other payables, accruals and advance receipts consisted of the following:
|
Bank Borrowings |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank Borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank Borrowings | 11. Bank Borrowings Bank borrowings consisted of the following:
The weighted average interest rate for outstanding bank borrowings for the year ended December 31, 2018 and the three months ended March 31, 2019 was 2.79% per annum and 2.94% per annum respectively. The carrying amounts of the Group’s bank borrowings are all denominated in HK$. (i) 3-year term loan and 18-month revolving loan facilities In November 2017, the Group through its subsidiary, entered into facility agreements with a bank for the provision of unsecured credit facilities in the aggregate amount of HK$400,000,000 (US$51,282,000). The credit facilities include (i) a HK$210,000,000 (US$26,923,000) 3-year term loan facility and (ii) a HK$190,000,000 (US$24,359,000) 18-month revolving loan facility. The term loan bears interest at 1.50% over the Hong Kong Interbank Offered Rate (“HIBOR”) per annum and an upfront fee of HK$1,575,000 (US$202,000). The revolving loan facility bears interest at 1.25% over HIBOR per annum. The term loan was drawn in May 2018 and is due in November 2020. Accordingly, the term loan is recorded under long-term bank borrowings as at December 31, 2018 and March 31, 2019. As at December 31, 2018 and March 31, 2019, no amount has been drawn from the revolving loan facility. These credit facilities are guaranteed by the Company. (ii) 2-year revolving loan facilities In August 2018, the Group through its subsidiary, entered into two separate facility agreements with banks for the provision of unsecured credit facilities in the aggregate amount of HK$507,000,000 (US$65,000,000). The first credit facility is a HK$351,000,000 (US$45,000,000) revolving loan facility, with a term of 2 years and an annual interest rate of 1.35% over HIBOR. The second credit facility is a HK$156,000,000 (US$20,000,000) revolving loan facility, with a term of 2 years and an annual interest rate of 1.35% over HIBOR. These credit facilities are guaranteed by the Company. As at December 31, 2018 and March 31, 2019, no amount has been drawn from either of the revolving loan facilities. (iii) 3-year revolving loan facility In November 2018, the Group through its subsidiary renewed a 3-year revolving loan facility with a bank in the aggregate amount of HK$234,000,000 (US$30,000,000) with an annual interest rate of 0.85% over HIBOR. This credit facility is guaranteed by the Company. As at December 31, 2018 and March 31, 2019, no amount has been drawn from the revolving loan facility. The Group’s bank borrowings are repayable as from the dates indicated as follows:
As at December 31, 2018 and March 31, 2019, the Group had unutilized bank borrowing facilities of HK$931,000,000 (US$119,359,000). |
Commitments and Contingencies |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||
Commitments and Contingencies | |||||||||||||||||||
Commitments and Contingencies | 12. Commitments and Contingencies Capital commitments The Group had the following capital commitments:
The Group does not have any other significant commitments or contingencies. |
Share-based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation | 13. Share‑based Compensation (i)Share‑based Compensation of the Company The Company conditionally adopted a share option scheme on June 4, 2005 (as amended on March 21, 2007) and such scheme has a term of 10 years. It expired in 2016 and no further share options can be granted. Another share option scheme was conditionally adopted on April 24, 2015 (the “HCML Share Option Scheme”). Pursuant to the HCML Share Option Scheme, the Board of Directors of the Company may, at its discretion, offer any employees and directors (including Executive and Non-executive Directors but excluding Independent Non-executive Directors) of the Company, holding companies of the Company and any of their subsidiaries or affiliates, and subsidiaries or affiliates of the Company share options to subscribe for shares of the Company. As at March 31, 2019, the aggregate number of shares issuable under the HCML Share Option Scheme is 23,130,970 ordinary shares and the aggregate number of shares issuable under the prior share option scheme which expired in 2016 is 1,845,180 ordinary shares. Additionally, the number of shares authorized but unissued was 83,422,550 ordinary shares. Share options granted are generally subject to a four-year vesting schedule, depending on the nature and the purpose of the grant. Share options subject to the four-year vesting schedule, in general, vest 25% upon the first anniversary of the vesting commencement date as defined in the grant letter, and 25% every subsequent year. However, certain share option grants may have a different vesting schedule as approved by the Board of Directors of the Company. No outstanding share options will be exercisable or subject to vesting after the expiry of a maximum of eight to ten years from the date of grant. A summary of the Company’s share option activity and related information is as follows:
In estimating the fair value of share options granted, the following assumptions were used in the Polynomial model for awards granted in the periods indicated:
Notes:
The Company will issue new shares to satisfy share option exercises. The following table summarizes the Company’s share option exercises:
The Group recognizes compensation expense on a graded vesting approach over the requisite service period. The following table presents share-based compensation expense included in the Group’s consolidated statements of operations:
As at March 31, 2019, the total unrecognized compensation cost was US$13,028,000, and will be recognized on a graded vesting approach over the weighted average remaining service period of 3.07 years. (ii)LTIP The Company grants awards under the LTIP to participating directors and employees, giving them a conditional right to receive ordinary shares of the Company or the equivalent ADS (collectively the “Awarded Shares”) to be purchased by the Trustee up to a cash amount. Vesting will depend upon continued employment of the award holder with the Group and will otherwise be at the discretion of the Board of Directors of the Company. Additionally, some awards are subject to change based on annual performance targets prior to their determination date. LTIP awards prior to the determination date Performance targets vary by award, and may include targets for shareholder returns, free cash flows, revenues, net profit after taxes and the achievement of clinical and regulatory milestones. As the extent of achievement of the performance targets is uncertain prior to the determination date, a probability based on management’s assessment on the achievement of the performance target has been assigned to calculate the amount to be recognized as an expense over the requisite period with a corresponding entry to liability. LTIP awards after the determination date Upon the determination date, the Company will pay a determined monetary amount, up to the maximum cash amount based on the actual achievement of the performance target specified in the award, to the Trustee to purchase the Awarded Shares. Any cumulative compensation expense previously recognized as a liability will be transferred to additional paid-in capital, as an equity-settled award. If the performance target is not achieved, no Awarded Shares of the Company will be purchased and the amount previously recorded in the liability will be reversed through profit or loss. Granted awards under the LTIP are as follows:
Notes:
The Trustee has been set up solely for the purpose of purchasing and holding the Awarded Shares during the vesting period on behalf of the Group using funds provided by the Group. On the determination date, if any, the Company will determine the cash amount, based on the actual achievement of each annual performance target, for the Trustee to purchase the Awarded Shares. The Awarded Shares will then be held by the Trustee until they are vested. The Trustee’s assets include treasury shares and funds for additional treasury shares, trustee fees and expenses. The number of treasury shares (in the form of ordinary shares or ADS of the Company) purchased and held by the Trustee were as follows:
For the three months ended March 31, 2018 and 2019, US$59,000 and US$37,000 of the LTIP awards were forfeited respectively. The following table presents the share-based compensation expenses recognized under the LTIP awards:
For the three months ended March 31, 2018 and 2019, US$1,770,000 and US$526,000 were reclassified from liability to additional paid-in capital respectively upon LTIP awards reaching the determination date. As at December 31, 2018 and March 31, 2019, US$1,235,000 and US$887,000 were recorded as liabilities respectively for LTIP awards prior to the determination date. As at March 31, 2019, the total unrecognized compensation cost was approximately US$3,990,000, which considers expected performance targets and the amount expected to vest, and will be recognized over the requisite periods. |
Revenues |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | 14. Revenues The following table presents revenue disaggregated by customer types, major categories and reportable segments:
|
Research and Development Expenses |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Research and Development Expenses | ||||||||||||||||||||||||||||||||||||||||||||||
Research and Development Expenses | 15. Research and Development Expenses Research and development expenses are summarized as follows:
|
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries | 16. Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries The Group has the following significant transactions with related parties and non-controlling shareholders of subsidiaries, which were carried out in the normal course of business at terms determined and agreed by the relevant parties.
Notes:
|
Income Taxes |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
17. Income Taxes
Notes:
Pursuant to the EIT law, a 10% withholding tax is levied on dividends paid by PRC companies to their foreign investors. A lower withholding tax rate of 5% is applicable under the China-HK Tax Arrangement if direct foreign investors with at least 25% equity interest in the PRC companies are Hong Kong tax residents, and meet the conditions or requirements pursuant to the relevant PRC tax regulations regarding beneficial ownership. Since the equity holders of the major subsidiaries and equity investees of the Company are Hong Kong incorporated companies and Hong Kong tax residents, and meet the aforesaid conditions or requirements, the Company has used 5% to provide for deferred tax liabilities on retained earnings which are anticipated to be distributed. As at December 31, 2018 and March 31, 2019, the amounts accrued in deferred tax liabilities relating to withholding tax on dividends were determined on the basis that 100% of the distributable reserves of the major subsidiaries and equity investees operating in the PRC will be distributed as dividends. The reconciliation of the Group’s reported income tax expense to the theoretical tax amount that would arise using the tax rates of the Company against the Group’s loss before income taxes and equity in earnings of equity investees is as follows:
|
Losses per Share |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||
Losses per Share | ||||||||||||||||||||||||||||||||||||
Losses per Share | 18. Losses per Share (i) Basic losses per share Basic losses per share is calculated by dividing the net loss attributable to the Company by the weighted average number of outstanding ordinary shares in issue during the period. Treasury shares held by the Trustee are excluded from the weighted average number of outstanding ordinary shares in issue for purposes of calculating basic losses per share.
(ii) Diluted losses per share Diluted losses per share is calculated by dividing net loss attributable to the Company by the weighted average number of outstanding ordinary shares in issue and dilutive ordinary share equivalents outstanding during the period. Dilutive ordinary share equivalents include shares issuable upon the exercise or settlement of share option and LTIP awards issued by the Company using the treasury stock method. For the three months ended March 31, 2018 and 2019, the share options and LTIP awards issued by the Company were not included in the calculation of diluted losses per share because of their anti-dilutive effect. Therefore, diluted losses per share was equal to basic losses per share for the three months ended March 31, 2018 and 2019. Note: The losses per share attributable to the Company—basic and diluted presented were adjusted retroactively for each of the three months ended March 31, 2018 and 2019 to take into account the share split approved by ordinary resolution at the extraordinary general meeting of the Company held on May 29, 2019, pursuant to which each ordinary share was subdivided into 10 ordinary shares. |
Segment Reporting |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | 19. Segment Reporting The Group determines its operating segments from both business and geographic perspectives as follows: (i) Innovation Platform (Drug R&D): focuses on discovering, developing and commercializing targeted therapeutics in oncology and autoimmune diseases, and the provision of research and development services; and (ii) Commercial Platform: comprises of the manufacture, marketing and distribution of prescription and over‑the‑counter pharmaceuticals in the PRC as well as consumer health products through Hong Kong. The Commercial Platform is further segregated into two core business areas: (a)Prescription Drugs: comprises the development, manufacture, distribution, marketing and sale of prescription pharmaceuticals; and (b)Consumer Health: comprises the development, manufacture, distribution, marketing and sale of over‑the‑counter pharmaceuticals and consumer health products. Innovation Platform and Prescription Drugs businesses under the Commercial Platform are primarily located in the PRC. The locations for Consumer Health business under the Commercial Platform are further segregated into the PRC and Hong Kong. The performance of the reportable segments is assessed based on three measurements: (a) losses or earnings of subsidiaries before interest income, interest expense, income tax expenses and equity in earnings of equity investees, net of tax (“Adjusted (LBIT)/EBIT” or “Adjusted LBIT”), (b) equity in earnings of equity investees, net of tax and (c) operating (loss)/profit. The segment information is as follows:
Revenue from external customers is after elimination of inter-segment sales. Sales between segments are carried out at mutually agreed terms. There was one customer which accounted for over 10% of the Group’s revenue for the three months ended March 31, 2018 and 2019 respectively. Unallocated expenses mainly represent corporate expenses which include corporate employee benefit expenses and the relevant share-based compensation expenses. Unallocated assets mainly comprise cash and cash equivalents and short-term investments. A reconciliation of Adjusted LBIT to net loss is as follows:
|
Note to Consolidated Statements of Cash Flows |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note to Consolidated Statements of Cash Flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note to Consolidated Statements of Cash Flows | 20. Note to Consolidated Statements of Cash Flows Reconciliation of net loss for the period to net cash used in operating activities:
|
Litigation |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Litigation | |
Litigation | 21. Litigation From time to time, the Group may become involved in litigation relating to claims arising from the ordinary course of business. The Group believes that there are currently no claims or actions pending against the Group, the ultimate disposition of which could have a material adverse effect on the Group’s results of operations, financial position or cash flows. However, litigation is subject to inherent uncertainties and the Group’s view of these matters may change in the future. When an unfavorable outcome occurs, there exists the possibility of a material adverse impact on the Group’s financial position and results of operations for the periods in which the unfavorable outcome occurs, and potentially in future periods. |
Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Subsequent Events | |
Subsequent Events | 22. Subsequent Events The Group evaluated subsequent events through June 6, 2019, which is the date when the interim unaudited condensed consolidated financial statements were issued.
Pursuant to a resolution passed in the Annual General Meeting on April 24, 2019, the Company’s authorized share capital was increased from US$75,000,000 to US$150,000,000 by the addition of 75,000,000 ordinary shares of US$1.00 each (equivalent to 750,000,000 ordinary shares of US$0.10 each after the share split) in the share capital of the Company.
On May 17, 2019, Luye Pharma Hong Kong Ltd. issued a notice to the Group purporting to terminate a distribution agreement that granted the Group exclusive commercial rights to Seroquel in the PRC for failure to meet a pre-specified target. The Group disagrees with this assertion, believes that they have no basis for termination and intends to enforce its rights under the current agreement. Accordingly, no adjustment has been made to Seroquel-related balances as at March 31, 2019 including accounts receivable, inventories, long-term prepayment and accounts payable of US$1.7 million, US$0.6 million, US$1.3 million and US$1.3 million respectively, and therefore, this did not result in a significant impact to the Group for the three months ended March 31, 2019.
Pursuant to a resolution passed in the extraordinary general meeting on May 29, 2019, each ordinary share of the Company was subdivided into 10 ordinary shares and the par value was changed from US$1.00 per ordinary share to US$0.10 per ordinary share. All Company ordinary share and per share amounts presented were adjusted retroactively as the share split was effective prior to the issuance of the interim unaudited condensed consolidated financial statements.
On May 31, 2019, the Group through its subsidiary, entered into a separate facility agreement with a bank for the provision of unsecured credit facilities in the aggregate amount of HK$400,000,000 (US$51,282,000). The credit facilities include (i) a HK$210,000,000 (US$26,923,000) term loan facility and (ii) a HK$190,000,000 (US$24,359,000) revolving loan facility, both with a term of 3 years and an annual interest rate of 0.85% over HIBOR, with an upfront fee of HK$819,000 (US$105,000) on the term loan. These credit facilities are guaranteed by the Company and include certain financial covenant requirements. No amounts have been drawn from these credit facilities.
|
Summary of Significant Accounting Policies (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation and Basis of Presentation | Principles of Consolidation and Basis of Presentation The interim unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the annual audited consolidated financial statements, except for the adoption of Accounting Standards Codification (“ASC”) 842, Leases (“ASC 842”) as described below. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair statement of results for the periods presented, have been included. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year or any other interim period. The comparative year-end condensed balance sheet data was derived from the annual audited consolidated financial statements, but is condensed to the same degree as the interim condensed balance sheet data. The interim unaudited condensed consolidated financial statements and related disclosures have been prepared with the presumption that users have read or have access to the annual audited consolidated financial statements for the preceding fiscal year. The preparation of interim unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the interim unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used in determining items such as useful lives of property, plant and equipment, write-down of inventories, allowance for doubtful accounts, share-based compensation, impairments of long-lived assets, impairment of other intangible asset and goodwill, income tax expenses, tax valuation allowances, revenues and cost accruals from research and development projects. Actual results could differ from those estimates. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases Summary of impact of applying ASC 842 The Group applied ASC 842 to its various leases at the date of initial application of January 1, 2019. As a result, the Group has changed its accounting policy for leases as detailed below. The core principle of ASC 842 is that a lessee should recognize the assets and liabilities that arise from leases. Therefore, the Group recognizes in the condensed consolidated balance sheets liabilities to make lease payments (the lease liabilities) and right-of-use assets representing its right to use the underlying assets for their lease terms. The Group applied ASC 842 using the optional transition method by recognizing the cumulative effect as an adjustment to opening accumulated losses as at January 1, 2019. The comparative information prior to January 1, 2019 has not been adjusted and continues to be reported under ASC 840, Leases (“ASC 840”). The Group assessed lease agreements as at January 1, 2019 under ASC 842, except for short-term leases. The Group elected the short-term lease exception for leases with a term of 12 months or less and recognizes lease expenses for such leases on a straight-line basis over the lease term and does not recognize right-of-use assets or lease liabilities accordingly. As a result of this assessment, the Group recorded an aggregate US$0.7 million in additional lease expenses as a cumulative adjustment to opening accumulated losses upon adoption. Additionally, the Group recognized right-of-use assets and lease liabilities of US$5.7 million and US$6.4 million respectively as at January 1, 2019. The lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessees’ incremental borrowing rate as at January 1, 2019. The Group’s weighted average incremental borrowing rate applied on January 1, 2019 was 3.97% per annum. A reconciliation of the Group’s reported operating lease commitments as at December 31, 2018 and the Group’s lease liabilities recognized upon adoption of ASC 842 as at January 1, 2019 is as follows:
Notes:
(a) Future aggregate minimum payments under non-cancellable operating leases under ASC 840 were as follows:
(b) The Group leases its corporate offices in Hong Kong through a support service agreement with an indirect subsidiary of CK Hutchison Holdings Limited (“CK Hutchison”), which is the Company’s ultimate holding company. The support service agreement may be terminated by giving 3-months advance notice; therefore, there was no lease commitment beyond the 3-months advance notice period as at December 31, 2018. This termination option is not considered probable of exercise for the purposes of applying ASC 842. The Group recognized right-of-use assets as at January 1, 2019 measured at their carrying amounts as if ASC 842 had been applied since their commencement dates, but discounted using the lessees’ incremental borrowing rate as at January 1, 2019. Recognized right-of-use assets was as follows:
There were no adjustments to net cash generated from/(used in) operating activities, investing activities or financing activities in the condensed consolidated statement of cash flows. In applying ASC 842 for the first time, the Group has used the following practical expedients permitted by the standard: (i) no reassessment of whether any expired or existing contracts are or contain leases; (ii) no reassessment of the lease classification for any expired or existing leases; (iii) the exclusion of initial direct costs for the measurement of the right-of-use assets at the date of initial application; and (iv) the use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease. Updated accounting policy—ASC 842 In an operating lease, a lessee obtains control of only the use of the underlying asset, but not the underlying asset itself. An operating lease is recognized as a right-of-use asset with a corresponding liability at the date which the leased asset is available for use by the Group. The Group recognizes an obligation to make lease payments equal to the present value of the lease payments over the lease term. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Group will exercise that option. Lease liabilities include the net present value of the following lease payments: (i) fixed payments; (ii) variable lease payments; and (iii) payments of penalties for terminating the lease if the lease term reflects the lessee exercising that option, if any. Lease liabilities exclude the following payments that are generally accounted for separately: (i) non-lease components, such as maintenance and security service fees and value added tax, and (ii) any payments that a lessee makes before the lease commencement date. The lease payments are discounted using the interest rate implicit in the lease or if that rate cannot be determined, the lessee’s incremental borrowing rate being the rate that the lessee would have to pay to borrow the funds in its currency and jurisdiction necessary to obtain an asset of similar value, economic environment and terms and conditions. An asset representing the right to use the underlying asset during the lease term is recognized that consists of the initial measurement of the operating lease liability, any lease payments made to the lessor at or before the commencement date less any lease incentives received, any initial direct cost incurred by the Group and any restoration costs. After commencement of the operating lease, the Group recognizes lease expenses on a straight-line basis over the lease term. The right-of-use asset is subsequently measured at cost less accumulated amortization and any impairment provision. The amortization of the right-of-use asset represents the difference between the straight-line lease expense and the accretion of interest on the lease liability each period. The interest amount is used to accrete the lease liability and to amortize the right-of-use asset. There is no amount recorded as interest expense. Payments associated with short-term leases are recognized as lease expenses on a straight-line basis over the period of the leases. Subleases of right-of-use assets are accounted for similar to other leases. As an intermediate lessor, the Group separately accounts for the head-lease and sublease unless it is relieved of its primary obligation under the head-lease. Sublease income is recorded on a gross basis separate from the head-lease expenses. If the total remaining lease cost on the head-lease is more than the anticipated sublease income for the lease term, this is an indicator that the carrying amount of the right-of-use asset associated with the head-lease may not be recoverable, and the right-of-use asset will be assessed for impairment. |
Summary of Significant Accounting Policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of operating lease commitments and lease liabilities recognized |
Notes:
(a) Future aggregate minimum payments under non-cancellable operating leases under ASC 840 were as follows:
(b) The Group leases its corporate offices in Hong Kong through a support service agreement with an indirect subsidiary of CK Hutchison Holdings Limited (“CK Hutchison”), which is the Company’s ultimate holding company. The support service agreement may be terminated by giving 3-months advance notice; therefore, there was no lease commitment beyond the 3-months advance notice period as at December 31, 2018. This termination option is not considered probable of exercise for the purposes of applying ASC 842. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of future aggregate minimum payments under non-cancellable operating leases under ASU 840 |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of recognized right-of-use assets |
|
Cash and Cash Equivalents (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of cash and cash equivalents |
Notes:
|
Short-term Investments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of short term investments |
Note: The weighted average effective interest rate on bank deposits for the year ended December 31, 2018 and the three months ended March 31, 2019 was 2.18% per annum and 2.82% per annum respectively (with maturity ranging from 91 to 100 days and 91 to 97 days respectively). |
Accounts Receivable-Third Parties (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable-Third Parties | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accounts receivable |
|
|||||||||||||||||||||||||||||||||||||||||||||
Schedule of movement on the allowance for doubtful accounts |
|
|||||||||||||||||||||||||||||||||||||||||||||
Schedule of aging analysis based on the relevant invoice dates |
|
Inventories (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||
Inventories | ||||||||||||||||||||||||||||||||||||
Schedule of inventories, net of provision for excess and obsolete inventories |
|
Leases (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||
Leases | ||||||||||||||||||||||||||||||||||||||||||
Schedule of leases |
Notes:
|
|||||||||||||||||||||||||||||||||||||||||
Schedule of lease activities |
|
|||||||||||||||||||||||||||||||||||||||||
Schedule of future lease payments |
|
Investments in Equity Investees (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Equity Investees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of composition of equity investees |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summarized balance sheets for significant equity investees |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summarized statements of operations for significant equity investees |
Notes:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees |
Note: The Innovation Platform includes other immaterial equity investees. As at December 31, 2018 and March 31, 2019, the aggregate carrying amount of investments in NSPL and other immaterial equity investees was approximately US$8,514,000 and US$8,596,000 respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of equity investees capital commitments |
|
Accounts Payable (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accounts payable |
|
|||||||||||||||||||||||||||||||||||||||||||||
Schedule of aging analysis based on the relevant invoice dates |
|
Other Payables, Accruals and Advance Receipts (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Payables, Accruals and Advance Receipts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of other payables, accruals and advance receipts |
|
Bank Borrowings (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||
Bank Borrowings | ||||||||||||||||||||||||||||||||||||
Schedule of bank borrowings |
|
|||||||||||||||||||||||||||||||||||
Schedule of maturities of bank borrowings |
|
Commitments and Contingencies (Tables) |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||
Commitments and Contingencies | |||||||||||||||||||
Schedule of capital commitments |
|
Share-based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HCML Share Option Scheme | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A summary of share option activity and related information |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumption for fair value of share options granted |
Notes:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of share option exercises |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of share-based compensation expenses |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LTIP | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of granted awards |
Notes:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of treasury shares (in the form of ordinary shares or ADS of the Company) purchased and held by the Trustee |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of share-based compensation expenses |
|
Revenues (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of revenue disaggregated by customer types, major categories and reportable segments |
|
Research and Development Expenses (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Research and Development Expenses | ||||||||||||||||||||||||||||||||||||||||||||||
Summary of research and development expenses |
|
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of transactions with related parties |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of balances with related parties |
Notes:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of transactions with non-controlling shareholders of subsidiaries |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of balances with non-controlling shareholders of subsidiaries |
|
Income Taxes (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of income tax expense |
Notes:
Pursuant to the EIT law, a 10% withholding tax is levied on dividends paid by PRC companies to their foreign investors. A lower withholding tax rate of 5% is applicable under the China-HK Tax Arrangement if direct foreign investors with at least 25% equity interest in the PRC companies are Hong Kong tax residents, and meet the conditions or requirements pursuant to the relevant PRC tax regulations regarding beneficial ownership. Since the equity holders of the major subsidiaries and equity investees of the Company are Hong Kong incorporated companies and Hong Kong tax residents, and meet the aforesaid conditions or requirements, the Company has used 5% to provide for deferred tax liabilities on retained earnings which are anticipated to be distributed. As at December 31, 2018 and March 31, 2019, the amounts accrued in deferred tax liabilities relating to withholding tax on dividends were determined on the basis that 100% of the distributable reserves of the major subsidiaries and equity investees operating in the PRC will be distributed as dividends. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of the Group's reported income tax expense to the theoretical tax amount |
|
Losses per Share (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||
Losses per Share | ||||||||||||||||||||||||||||||||||||
Schedule of basic losses per share |
|
Segment Reporting (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of segment information for the reportable segments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of Adjusted LBIT to net loss |
|
Note to Consolidated Statements of Cash Flows (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note to Consolidated Statements of Cash Flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of reconciliation of net loss for the period to net cash used in operating activities |
|
Organization and Nature of Business (Details) |
Mar. 31, 2019
HKD ($)
|
Mar. 31, 2019
USD ($)
|
Dec. 31, 2018
HKD ($)
|
Dec. 31, 2018
USD ($)
|
---|---|---|---|---|
Organization and Nature of Business | ||||
Accumulated losses | $ 203,583,000 | $ 183,004,000 | ||
Cash and cash equivalents | 91,689,000 | 86,036,000 | ||
Short-term investments | 180,174,000 | 214,915,000 | ||
Unutilized bank borrowing facilities | $ 931,000,000 | $ 119,359,000 | $ 931,000,000 | $ 119,359,000 |
Summary of Significant Accounting Policies - Leases (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Jan. 01, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Cumulative adjustment to opening accumulated losses upon adoption | $ (671) | ||
Weighted average incremental borrowing rate | 3.97% | 3.96% | |
Reconciliation of operating lease commitments and lease liabilities recognized | |||
Operating lease commitments | $ 8,835 | 8,835 | |
Less: Leases not commenced | (3,676) | ||
Less: Short-term leases | (5) | ||
Add: Adjustment as a result of the treatment for a termination option | 1,409 | ||
Less: Discount under the lessees' incremental borrowing rate | (206) | ||
Lease liabilities | 6,357 | $ 5,713 | |
Future aggregate minimum payments under non-cancellable operating leases under ASC 840 | |||
Not later than 1 year | 3,026 | ||
Between 1 to 2 years | 2,735 | ||
Between 2 to 3 years | 1,056 | ||
Between 3 to 4 years | 882 | ||
Between 4 to 5 years | 810 | ||
Later than 5 years | 326 | ||
Total minimum lease payments | 8,835 | 8,835 | |
Recognized right-of-use assets | $ 5,747 | 5,176 | |
Practical expedients package | true | ||
Practical expedients, use of hindsight | true | ||
Offices | |||
Future aggregate minimum payments under non-cancellable operating leases under ASC 840 | |||
Recognized right-of-use assets | $ 4,877 | 4,308 | |
Factories | |||
Future aggregate minimum payments under non-cancellable operating leases under ASC 840 | |||
Recognized right-of-use assets | 383 | 325 | |
Others | |||
Future aggregate minimum payments under non-cancellable operating leases under ASC 840 | |||
Recognized right-of-use assets | $ 487 | $ 543 | |
Hong Kong | Offices | |||
Future aggregate minimum payments under non-cancellable operating leases under ASC 840 | |||
Advance notice period for lease termination option | 3 months | 3 months | |
Recognized right-of-use assets | $ 1,400 | ||
Accumulated Losses | |||
Cumulative adjustment to opening accumulated losses upon adoption | $ (655) |
Cash and Cash Equivalents (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Cash and Cash Equivalents | ||
Cash at bank and on hand | $ 51,409 | $ 78,556 |
Bank deposits maturing in three months or less (note (a)) | 40,280 | 7,480 |
Cash and cash equivalents | 91,689 | 86,036 |
US$ | ||
Cash and Cash Equivalents | ||
Cash and cash equivalents | 73,539 | 58,291 |
RMB | ||
Cash and Cash Equivalents | ||
Cash and cash equivalents | 15,739 | 23,254 |
UK Pound Sterling | ||
Cash and Cash Equivalents | ||
Cash and cash equivalents | 84 | 331 |
Hong Kong dollar ("HK$") | ||
Cash and Cash Equivalents | ||
Cash and cash equivalents | $ 2,327 | $ 4,160 |
Bank deposits maturing in three months or less | Weighted average | ||
Cash and Cash Equivalents | ||
Effective interest rate (in percentage) | 2.49% | 1.98% |
Bank deposits maturing in three months or less | Minimum | ||
Cash and Cash Equivalents | ||
Bank deposit maturity period (in days) | 30 days | 7 days |
Bank deposits maturing in three months or less | Maximum | ||
Cash and Cash Equivalents | ||
Bank deposit maturity period (in days) | 35 days | 90 days |
Short-term Investments (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Short term Investments | ||
Short-term investments | $ 180,174 | $ 214,915 |
Bank deposits maturing over three months | Weighted average | ||
Short term Investments | ||
Effective interest rate (in percentage) | 2.82% | 2.18% |
Bank deposits maturing over three months | Minimum | ||
Short term Investments | ||
Bank deposit maturity period (in days) | 91 days | 91 days |
Bank deposits maturing over three months | Maximum | ||
Short term Investments | ||
Bank deposit maturity period (in days) | 97 days | 100 days |
US$ | ||
Short term Investments | ||
Short-term investments | $ 179,796 | $ 214,538 |
Hong Kong dollar ("HK$") | ||
Short term Investments | ||
Short-term investments | $ 378 | $ 377 |
Accounts Receivable-Third Parties (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Accounts Receivable-Third Parties | ||
Accounts receivable, gross | $ 42,360 | $ 40,217 |
Allowance for doubtful accounts | (87) | (41) |
Accounts receivable, net | $ 42,273 | $ 40,176 |
Accounts Receivable-Third Parties - Movements on the Allowance for Doubtful Accounts Receivable (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Allowance for Doubtful Accounts Receivable | ||
As at January 1 | $ 41 | $ 258 |
Increase in allowance for doubtful accounts | 76 | 171 |
Decrease in allowance due to subsequent collection | (31) | (160) |
Exchange difference | 1 | 12 |
As at March 31 | $ 87 | $ 281 |
Accounts Receivable-Third Parties - Aging Analysis (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Account Receivable | ||
Accounts receivable, gross | $ 42,360 | $ 40,217 |
Not later than 3 months | ||
Account Receivable | ||
Accounts receivable, gross | 39,603 | 37,326 |
Between 3 months to 6 months | ||
Account Receivable | ||
Accounts receivable, gross | 2,595 | 2,704 |
Between 6 months to 1 year | ||
Account Receivable | ||
Accounts receivable, gross | $ 162 | 61 |
Later than 1 year | ||
Account Receivable | ||
Accounts receivable, gross | $ 126 |
Inventories (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Inventories | ||
Raw materials | $ 1,333 | $ 652 |
Finished goods | 16,279 | 11,657 |
Total | $ 17,612 | $ 12,309 |
Leases (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Jan. 01, 2019 |
Mar. 31, 2019 |
|
Leases | ||
Right-of-use assets | $ 5,747 | $ 5,176 |
Lease liabilities-current | 3,191 | |
Lease liabilities-non-current | 2,522 | |
Lease liabilities | $ 6,357 | 5,713 |
Lease expenses | 830 | |
Sublease rental income | 61 | |
Cash paid on lease liabilities | $ 852 | |
Weighted average remaining lease term (years) | 1 year 9 months 29 days | |
Weighted average discount rate | 3.97% | 3.96% |
Lease payments: | ||
Not later than 1 year | $ 3,356 | |
Between 1 to 2 years | 2,006 | |
Between 2 to 3 years | 449 | |
Between 3 to 4 years | 105 | |
Between 4 to 5 years | 25 | |
Total lease payments | 5,941 | |
Less: Discount factor | (228) | |
Total lease liabilities | $ 6,357 | 5,713 |
Short-term leases with lease terms equal or less than 12 months | ||
Leases | ||
Lease expenses | 12 | |
Leases with lease terms greater than 12 months | ||
Leases | ||
Lease expenses | 818 | |
Offices | ||
Leases | ||
Right-of-use assets | $ 4,877 | 4,308 |
Offices | United States of America | ||
Leases | ||
Right-of-use assets | $ 200 | |
Existence of option to renew the lease | true | |
Offices | Hong Kong | ||
Leases | ||
Right-of-use assets | $ 1,400 | |
Existence of option to terminate the lease | true | |
Advance notice period for lease termination option | 3 months | 3 months |
Factories | ||
Leases | ||
Right-of-use assets | $ 383 | $ 325 |
Others | ||
Leases | ||
Right-of-use assets | $ 487 | 543 |
Others | United Kingdom | ||
Leases | ||
Right-of-use assets | $ 400 | |
Minimum | ||
Leases | ||
Terms of lease contracts | 1 year | |
Maximum | ||
Leases | ||
Terms of lease contracts | 5 years | |
Maximum | Offices | United States of America | ||
Leases | ||
Renewal term of lease | 3 years |
Investments in Equity Investees (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Investments in Equity Investees | ||
Investments in equity investees | $ 158,927 | $ 138,318 |
Hutchison Whampoa Guangzhou Baiyunshan Chinese Medicine Company Limited ("HBYS") | ||
Investments in Equity Investees | ||
Investments in equity investees | 65,594 | 60,992 |
Shanghai Hutchison Pharmaceuticals Limited ("SHPL") | ||
Investments in Equity Investees | ||
Investments in equity investees | 84,737 | 68,812 |
Nutrition Science Partners Limited ("NSPL") | ||
Investments in Equity Investees | ||
Investments in equity investees | 8,109 | 8,102 |
Other | ||
Investments in Equity Investees | ||
Investments in equity investees | $ 487 | $ 412 |
Investments in Equity Investees - Summarized Balance Sheets (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|---|---|
Consumer Health | Commercial Platform | Hutchison Whampoa Guangzhou Baiyunshan Chinese Medicine Company Limited ("HBYS") | ||||
Summarized balance sheet | ||||
Current assets | $ 142,306 | $ 116,020 | ||
Non-current assets | 102,819 | 100,353 | ||
Current liabilities | (93,365) | (73,974) | ||
Non-current liabilities | (17,481) | (17,302) | ||
Net assets | 134,279 | 125,097 | ||
Non-controlling interests | (3,090) | (3,113) | ||
Net assets, excluding non-controlling interests | 131,189 | 121,984 | $ 120,953 | $ 110,616 |
Prescription Drugs | Commercial Platform | Shanghai Hutchison Pharmaceuticals Limited ("SHPL") | ||||
Summarized balance sheet | ||||
Current assets | 148,151 | 124,512 | ||
Non-current assets | 101,305 | 98,532 | ||
Current liabilities | (78,528) | (84,357) | ||
Non-current liabilities | (7,454) | (6,909) | ||
Net assets | 163,474 | 131,778 | ||
Net assets, excluding non-controlling interests | 163,474 | 131,778 | 165,356 | 132,731 |
Drug R&D | Innovation Platform | Nutrition Science Partners Limited ("NSPL") | ||||
Summarized balance sheet | ||||
Current assets | 16,633 | 17,320 | ||
Current liabilities | (415) | (1,117) | ||
Net assets | 16,218 | 16,203 | ||
Net assets, excluding non-controlling interests | $ 16,218 | $ 16,203 | $ 36,207 | $ 38,401 |
Investments in Equity Investees - Summarized Statements of Operations (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Hutchison Whampoa Guangzhou Baiyunshan Chinese Medicine Company Limited ("HBYS") | ||
Summarized statements of operations | ||
Preferential income tax rate (as a percent) | 15.00% | 15.00% |
Shanghai Hutchison Pharmaceuticals Limited ("SHPL") | ||
Summarized statements of operations | ||
Preferential income tax rate (as a percent) | 15.00% | 15.00% |
Other | ||
Summarized statements of operations | ||
Net income/(loss) | $ 125,000 | $ 15,000 |
Commercial Platform | Consumer Health | Hutchison Whampoa Guangzhou Baiyunshan Chinese Medicine Company Limited ("HBYS") | ||
Summarized statements of operations | ||
Revenue | 58,484,000 | 62,090,000 |
Gross profit | 31,505,000 | 30,557,000 |
Interest income | 33,000 | 35,000 |
Finance cost | (4,000) | (30,000) |
Profit/(loss) before taxation | 7,056,000 | 6,749,000 |
Income tax expense (note (b)) | (1,163,000) | (1,141,000) |
Net income/(loss) | 5,893,000 | 5,608,000 |
Non-controlling interests | 89,000 | 2,000 |
Net income/(loss) attributable to the shareholders of equity investee | 5,982,000 | 5,610,000 |
Commercial Platform | Prescription Drugs | Shanghai Hutchison Pharmaceuticals Limited ("SHPL") | ||
Summarized statements of operations | ||
Revenue | 89,501,000 | 86,733,000 |
Gross profit | 64,582,000 | 63,114,000 |
Interest income | 141,000 | 214,000 |
Profit/(loss) before taxation | 32,813,000 | 31,300,000 |
Income tax expense (note (b)) | (4,715,000) | (4,670,000) |
Net income/(loss) | 28,098,000 | 26,630,000 |
Net income/(loss) attributable to the shareholders of equity investee | 28,098,000 | 26,630,000 |
Innovation Platform | Drug R&D | Nutrition Science Partners Limited ("NSPL") | ||
Summarized statements of operations | ||
Interest income | 44,000 | |
Profit/(loss) before taxation | 15,000 | (2,194,000) |
Net income/(loss) | 15,000 | (2,194,000) |
Net income/(loss) attributable to the shareholders of equity investee | $ 15,000 | $ (2,194,000) |
Investments in Equity Investees - Reconciliation of Summarized Financial Information (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees | |||
Carrying amount of investments | $ 158,927,000 | $ 138,318,000 | |
Hutchison Whampoa Guangzhou Baiyunshan Chinese Medicine Company Limited ("HBYS") | |||
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees | |||
Carrying amount of investments | 65,594,000 | 60,992,000 | |
Shanghai Hutchison Pharmaceuticals Limited ("SHPL") | |||
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees | |||
Carrying amount of investments | 84,737,000 | 68,812,000 | |
Nutrition Science Partners Limited ("NSPL") | |||
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees | |||
Carrying amount of investments | 8,109,000 | 8,102,000 | |
Commercial Platform | Consumer Health | Hutchison Whampoa Guangzhou Baiyunshan Chinese Medicine Company Limited ("HBYS") | |||
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees | |||
Opening net assets after non-controlling interests as at January 1 | 121,984,000 | $ 110,616,000 | |
Impact of change in accounting policy (ASC 842) | (19,000) | ||
Net income/(loss) attributable to the shareholders of equity investee | 5,982,000 | 5,610,000 | |
Other comprehensive income | 3,242,000 | 4,727,000 | |
Closing net assets after non-controlling interests as at March 31 | 131,189,000 | 120,953,000 | |
Group's share of net assets | 65,594,000 | 60,477,000 | |
Carrying amount of investments | 65,594,000 | 60,477,000 | |
Commercial Platform | Prescription Drugs | Shanghai Hutchison Pharmaceuticals Limited ("SHPL") | |||
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees | |||
Opening net assets after non-controlling interests as at January 1 | 131,778,000 | 132,731,000 | |
Impact of change in accounting policy (ASC 842) | (2,000) | ||
Net income/(loss) attributable to the shareholders of equity investee | 28,098,000 | 26,630,000 | |
Other comprehensive income | 3,600,000 | 5,995,000 | |
Closing net assets after non-controlling interests as at March 31 | 163,474,000 | 165,356,000 | |
Group's share of net assets | 81,737,000 | 82,678,000 | |
Goodwill | 3,000,000 | 3,179,000 | |
Carrying amount of investments | 84,737,000 | 85,857,000 | |
Innovation Platform | NSPL and other immaterial equity investees | |||
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees | |||
Carrying amount of investments | 8,596,000 | $ 8,514,000 | |
Innovation Platform | Drug R&D | Nutrition Science Partners Limited ("NSPL") | |||
Reconciliation of the summarized financial information presented to the carrying amount of investments in equity investees | |||
Opening net assets after non-controlling interests as at January 1 | 16,203,000 | 38,401,000 | |
Net income/(loss) attributable to the shareholders of equity investee | 15,000 | (2,194,000) | |
Closing net assets after non-controlling interests as at March 31 | 16,218,000 | 36,207,000 | |
Group's share of net assets | 8,109,000 | 18,104,000 | |
Carrying amount of investments | $ 8,109,000 | $ 18,104,000 |
Investments in Equity Investees - Capital Commitments (Details) - Property, plant and equipment $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Capital commitments | |
Property, plant and equipment - Contracted but not provided for | $ 1,341 |
Equity investees | |
Capital commitments | |
Property, plant and equipment - Contracted but not provided for | $ 1,807 |
Accounts Payable (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Accounts payable-related party (Note 16(ii)) | $ 7,417 | $ 6,507 |
Accounts Payable | 30,764 | 25,625 |
Not later than 3 months | ||
Accounts Payable | 23,642 | 19,185 |
Between 3 months to 6 months | ||
Accounts Payable | 4,225 | 5,584 |
Between 6 months to 1 year | ||
Accounts Payable | 2,762 | 703 |
Later than 1 year | ||
Accounts Payable | 135 | 153 |
Non-controlling shareholders of subsidiaries | ||
Accounts payable-third parties | 4,143 | 4,960 |
Third parties | ||
Accounts payable-third parties | $ 19,204 | $ 14,158 |
Other Payables, Accruals and Advance Receipts (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Other Payables, Accruals and Advance Receipts | ||
Accrued salaries and benefits | $ 6,056 | $ 8,715 |
Accrued research and development expenses | 37,219 | 28,883 |
Accrued selling and marketing expenses | 4,756 | 4,675 |
Accrued administrative and other general expenses | 9,897 | 6,181 |
Deferred government incentives | 384 | 1,817 |
Deposits (note) | 1,899 | 1,230 |
Dividend payable to non-controlling shareholder of subsidiary (Note 16(iv)) | 1,282 | 1,282 |
Others | 2,667 | 3,544 |
Total other payables, accruals and advance receipts | $ 64,160 | $ 56,327 |
Bank Borrowings - Schedule of Bank Borrowings (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Bank Borrowings | ||
Non-current | $ 26,763 | $ 26,739 |
Weighted average interest rate for outstanding bank borrowings | 2.94% | 2.79% |
Bank Borrowings - Loan Facilities (Details) |
1 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2018
HKD ($)
|
Aug. 31, 2018
HKD ($)
agreement
|
Nov. 30, 2017
HKD ($)
|
Nov. 30, 2017
USD ($)
|
Mar. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
Nov. 30, 2018
USD ($)
|
Aug. 31, 2018
USD ($)
|
Nov. 30, 2017
USD ($)
|
|
Revolving loan facility | |||||||||
Bank Borrowings | |||||||||
Term | 3 years | ||||||||
Aggregate amount of credit facilities | $ 234,000,000 | $ 30,000,000 | |||||||
Amount drawn from the credit facility | $ 0 | $ 0 | |||||||
Revolving loan facility | HIBOR | |||||||||
Bank Borrowings | |||||||||
Basis spread on variable rate | 0.85% | ||||||||
Unsecured credit facility | |||||||||
Bank Borrowings | |||||||||
Aggregate amount of credit facilities | $ 507,000,000 | $ 400,000,000 | $ 65,000,000 | $ 51,282,000 | |||||
Number of facility agreements entered | agreement | 2 | ||||||||
Unsecured credit facility | Term loan | |||||||||
Bank Borrowings | |||||||||
Term | 3 years | 3 years | |||||||
Aggregate amount of credit facilities | $ 210,000,000 | 26,923,000 | |||||||
Amount of upfront fee | $ 1,575,000 | $ 202,000 | |||||||
Unsecured credit facility | Term loan | HIBOR | |||||||||
Bank Borrowings | |||||||||
Basis spread on variable rate | 1.50% | 1.50% | |||||||
Unsecured credit facility | Revolving loan facility | |||||||||
Bank Borrowings | |||||||||
Term | 18 months | 18 months | |||||||
Aggregate amount of credit facilities | $ 190,000,000 | $ 24,359,000 | |||||||
Amount drawn from the credit facility | 0 | 0 | |||||||
Unsecured credit facility | Revolving loan facility | HIBOR | |||||||||
Bank Borrowings | |||||||||
Basis spread on variable rate | 1.25% | 1.25% | |||||||
First unsecured credit facility | Revolving loan facility | |||||||||
Bank Borrowings | |||||||||
Term | 2 years | ||||||||
Aggregate amount of credit facilities | $ 351,000,000 | 45,000,000 | |||||||
Amount drawn from the credit facility | 0 | 0 | |||||||
First unsecured credit facility | Revolving loan facility | HIBOR | |||||||||
Bank Borrowings | |||||||||
Basis spread on variable rate | 1.35% | ||||||||
Second unsecured credit facility | Revolving loan facility | |||||||||
Bank Borrowings | |||||||||
Term | 2 years | ||||||||
Aggregate amount of credit facilities | $ 156,000,000 | $ 20,000,000 | |||||||
Amount drawn from the credit facility | $ 0 | $ 0 | |||||||
Second unsecured credit facility | Revolving loan facility | HIBOR | |||||||||
Bank Borrowings | |||||||||
Basis spread on variable rate | 1.35% |
Bank Borrowings - Schedule of Maturities of Bank Borrowings (Details) |
Mar. 31, 2019
HKD ($)
|
Mar. 31, 2019
USD ($)
|
Dec. 31, 2018
HKD ($)
|
Dec. 31, 2018
USD ($)
|
---|---|---|---|---|
Bank Borrowings | ||||
Between 1 to 2 years | $ 26,923,000 | $ 26,923,000 | ||
Bank borrowings | 26,923,000 | 26,923,000 | ||
Unutilized bank borrowing facilities | $ 931,000,000 | $ 119,359,000 | $ 931,000,000 | $ 119,359,000 |
Commitments and Contingencies (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Property, plant and equipment | |
Capital commitments | |
Property, plant and equipment - Contracted but not provided for | $ 1,341 |
Share based Compensation - HCML Share Option Scheme (Details) - shares |
3 Months Ended | |
---|---|---|
Jun. 04, 2005 |
Mar. 31, 2019 |
|
Share option scheme expired in 2016 | ||
Share-based Compensation | ||
Expiry period | 10 years | |
Aggregate number of shares issuable | 1,845,180 | |
HCML Share Option Scheme | ||
Share-based Compensation | ||
Aggregate number of shares issuable | 23,130,970 | |
Number of shares authorized but unissued | 83,422,550 | |
HCML Share Option Scheme | Minimum | ||
Share-based Compensation | ||
Expiry period | 8 years | |
HCML Share Option Scheme | Maximum | ||
Share-based Compensation | ||
Expiry period | 10 years | |
HCML Share Option Scheme | Four-year awards | ||
Share-based Compensation | ||
Vesting period | 4 years | |
Vesting percentage upon first anniversary | 25.00% | |
Annual vesting percentage after the first anniversary | 25.00% |
Share-based Compensation - HCML Share Option Activity (Details) - HCML Share Option Scheme - GBP (£) £ / shares in Units, £ in Thousands |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Number of share options | |||
Outstanding as at beginning of period (in shares) | 18,554,850 | 11,264,120 | |
Granted (in shares) | 10,606,260 | ||
Exercised (in shares) | (2,107,080) | ||
Cancelled (in shares) | (145,350) | (1,208,450) | |
Outstanding as at end of period (in shares) | 18,409,500 | 18,554,850 | 11,264,120 |
Vested and exercisable (in shares) | 8,532,040 | 8,032,040 | |
Weighted-average exercise price | |||
Outstanding balance as at beginning of period (in GBP per share) | £ 3.31 | £ 1.77 | |
Granted (in GBP per share) | 4.69 | ||
Exercised (in GBP per share) | 1.40 | ||
Cancelled (in GBP per share) | 4.65 | 4.30 | |
Outstanding balance as at end of period (in GBP per share) | 3.30 | 3.31 | £ 1.77 |
Vested and exercisable (in GBP per share) | £ 1.82 | £ 1.68 | |
Weighted average remaining contractual life | |||
Outstanding (in years) | 7 years 1 month 2 days | 7 years 4 months 6 days | 6 years 3 months 15 days |
Vested and exercisable (in years) | 4 years 9 months 26 days | 4 years 10 months 2 days | |
Aggregate intrinsic value | |||
Outstanding (in GBP) | £ 24,301 | £ 15,158 | £ 43,158 |
Vested and exercisable (in GBP) | £ 23,437 | £ 14,843 |
Share-based Compensation - HCML Options Fair value Assumptions (Details) - HCML Share Option Scheme - £ / shares |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2013 |
Dec. 31, 2011 |
|
Share-based Compensation | |||||
Weighted average grant date fair value of share options (in GBP per share) | £ 1.67 | £ 1.27 | £ 0.90 | £ 0.32 | £ 0.18 |
Significant inputs into the valuation model (weighted average): | |||||
Exercise price (in GBP per share) | 4.69 | 3.11 | 1.97 | 0.61 | 0.44 |
Share price at effective date of grant (in GBP per share) | £ 4.66 | £ 3.11 | £ 1.97 | £ 0.61 | £ 0.43 |
Expected volatility (in percentage) (note (a)) | 37.60% | 36.30% | 39.00% | 36.00% | 46.60% |
Risk-free interest rate (in percentage) (note (b)) | 1.46% | 1.17% | 1.00% | 3.16% | 3.13% |
Contractual life of share options (in years) | 10 years | 10 years | 8 years | 10 years | 10 years |
Expected dividend yield (in percentage) (note (c)) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Share-based Compensation - HCML Share Option Exercises (Details) - HCML Share Option Scheme $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2018
USD ($)
| |
Share option values | |
Cash received from share options exercised | $ 254 |
Total intrinsic value of share options exercised | $ 1,764 |
Share-based Compensation - HCML Share Based Compensation Expense (Details) - HCML Share Option Scheme - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Share-based Compensation | ||
Share-based compensation expense | $ 2,295,000 | $ 334,000 |
Unrecognized compensation cost | $ 13,028,000 | |
Unrecognized compensation cost - weighted-average remaining service period | 3 years 26 days | |
Research and development expenses | ||
Share-based Compensation | ||
Share-based compensation expense | $ 2,109,000 | $ 334,000 |
Administrative expenses | ||
Share-based Compensation | ||
Share-based compensation expense | $ 186,000 |
Share-based Compensation - LTIP (Details) - LTIP - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 14, 2018 |
Aug. 06, 2018 |
Dec. 15, 2017 |
Aug. 02, 2017 |
Mar. 15, 2017 |
Oct. 19, 2015 |
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
Mar. 24, 2016 |
|
Share-based Compensation | ||||||||||
Awards forfeited | 37,000 | 59,000 | ||||||||
Shared-based Compensation Award, Performance | ||||||||||
Share-based Compensation | ||||||||||
Maximum cash amount per annum | $ 1,500 | $ 100 | $ 500 | $ 6,000 | $ 400 | $ 1,800 | $ 300 | |||
Number of business days for vesting after publication date of annual report | 1 day | 1 day | ||||||||
Number of years after the covered financial year to which the LTIP award relates | 2 years | 2 years | 2 years | 2 years | 2 years | |||||
Vesting percentage on first anniversary | 25.00% | |||||||||
Vesting percentage on second anniversary | 25.00% | |||||||||
Vesting percentage on third anniversary | 25.00% | |||||||||
Vesting percentage on fourth anniversary | 25.00% | |||||||||
Number of business days for vesting after announcement of group's annual results | 2 days | 2 days | 2 days | 2 days | ||||||
Ordinary Shares | ||||||||||
Ordinary Shares Purchased and Held by Trustee - Number of treasury shares | ||||||||||
As at January 1 | 1,121,030 | 559,775 | 559,775 | |||||||
Purchased | 60,430 | 795,005 | ||||||||
Vested | (240,150) | (233,750) | ||||||||
As at December 31 | 941,310 | 1,121,030 | ||||||||
Ordinary Shares Purchased and Held by Trustee - Cost | ||||||||||
As at January 1 | $ 6,677 | $ 1,957 | $ 1,957 | |||||||
Purchased | 346 | 5,451 | ||||||||
Vested | (944) | (731) | ||||||||
As at December 31 | $ 6,079 | $ 6,677 |
Share-based Compensation - LTIP Share Based Compensation Expense (Details) - LTIP - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Share-based Compensation | |||
Share-based compensation expense | $ 636,000 | $ 880,000 | |
Share-based compensation reclassified from liability to additional paid-in capital | 526,000 | 1,770,000 | |
Share-based compensation recorded as liability | 887,000 | $ 1,235,000 | |
Unrecognized compensation cost | 3,990,000 | ||
Liability | |||
Share-based Compensation | |||
Share-based compensation expense | 178,000 | 563,000 | |
Additional Paid-in Capital | |||
Share-based Compensation | |||
Share-based compensation expense | 458,000 | 317,000 | |
Research and development expenses | |||
Share-based Compensation | |||
Share-based compensation expense | 361,000 | 475,000 | |
Selling and administrative expenses | |||
Share-based Compensation | |||
Share-based compensation expense | $ 275,000 | $ 405,000 |
Revenues (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Revenues | ||
Total revenues | $ 52,168 | $ 52,337 |
Goods | ||
Revenues | ||
Total revenues | 46,610 | 42,362 |
Services | ||
Revenues | ||
Total revenues | 4,580 | 9,975 |
Royalties | ||
Revenues | ||
Total revenues | 978 | |
Third parties-Distribution | ||
Revenues | ||
Total revenues | 46,483 | 43,189 |
Third parties-Collaboration | ||
Revenues | ||
Total revenues | 3,692 | 4,835 |
Related parties | ||
Revenues | ||
Total revenues | 1,993 | 4,313 |
Innovation Platform | ||
Revenues | ||
Total revenues | 5,778 | 7,417 |
Innovation Platform | Goods | ||
Revenues | ||
Total revenues | 1,959 | |
Innovation Platform | Services | ||
Revenues | ||
Total revenues | 2,841 | 7,417 |
Innovation Platform | Royalties | ||
Revenues | ||
Total revenues | 978 | |
Innovation Platform | Third parties-Distribution | ||
Revenues | ||
Total revenues | 1,959 | |
Innovation Platform | Third parties-Collaboration | ||
Revenues | ||
Total revenues | 3,692 | 4,835 |
Innovation Platform | Related parties | ||
Revenues | ||
Total revenues | 127 | 2,582 |
Commercial Platform | ||
Revenues | ||
Total revenues | 46,390 | 44,920 |
Commercial Platform | Goods | ||
Revenues | ||
Total revenues | 44,651 | 42,362 |
Commercial Platform | Services | ||
Revenues | ||
Total revenues | 1,739 | 2,558 |
Commercial Platform | Third parties-Distribution | ||
Revenues | ||
Total revenues | 44,524 | 43,189 |
Commercial Platform | Related parties | ||
Revenues | ||
Total revenues | $ 1,866 | $ 1,731 |
Research and Development Expenses (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Research and Development Expenses | ||
Clinical trial related costs | $ 19,706 | $ 19,472 |
Personnel compensation and related costs | 11,295 | 7,850 |
Other research and development expenses | 2,281 | 1,342 |
Research and development expenses | $ 33,282 | $ 28,664 |
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries - Related parties (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Balances with related parties included in: | |||
Accounts receivable-related parties | $ 2,189 | $ 2,782 | |
Accounts payable | 7,417 | 6,507 | |
Marketing services | |||
Related party transaction | |||
Expenses | 1,830 | $ 3,369 | |
Indirect subsidiaries of CK Hutchison | |||
Balances with related parties included in: | |||
Accounts receivable-related parties | 2,189 | 2,709 | |
Amounts due to related parties | $ 623 | $ 432 | |
Maximum settlement period, interest free (in months) | 1 month | 1 month | |
Indirect subsidiaries of CK Hutchison | Sales | |||
Related party transaction | |||
Sales | $ 1,866 | 1,731 | |
Indirect subsidiaries of CK Hutchison | Marketing services | |||
Related party transaction | |||
Expenses | 94 | 172 | |
Indirect subsidiaries of CK Hutchison | Support services | |||
Related party transaction | |||
Expenses | 233 | 227 | |
Equity investees | |||
Related party transaction | |||
Purchases | 1,062 | 662 | |
Balances with related parties included in: | |||
Accounts receivable-related parties | $ 73 | ||
Accounts payable | 7,417 | 6,507 | |
Amounts due from related parties | 893 | 889 | |
Other deferred income | 1,335 | $ 1,356 | |
Equity investees | Research and development services | |||
Related party transaction | |||
Sales | 127 | 2,582 | |
Equity investees | Marketing services | |||
Related party transaction | |||
Expenses | $ 1,736 | $ 3,197 |
Significant Transactions with Related Parties and Non-Controlling Shareholders of Subsidiaries - Non-controlling shareholders of subsidiaries (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Non-controlling shareholders of subsidiaries | |||
Sales | $ 52,168 | $ 52,337 | |
Interest expense | 260 | 206 | |
Balances with non-controlling shareholders of subsidiaries | |||
Accounts receivable-third parties | 42,273 | $ 40,176 | |
Other payables, accruals and advance receipts | 64,160 | 56,327 | |
Other non-current liabilities | 8,332 | 7,645 | |
Non-controlling shareholders of subsidiaries | |||
Non-controlling shareholders of subsidiaries | |||
Sales | 6,034 | 5,740 | |
Purchases | 3,504 | 3,323 | |
Interest expense | $ 18 | ||
Balances with non-controlling shareholders of subsidiaries | |||
Accounts receivable-third parties | 4,193 | 5,070 | |
Accounts payable | 4,143 | 4,960 | |
Non-controlling shareholders of subsidiaries | Dividend payable | |||
Balances with non-controlling shareholders of subsidiaries | |||
Other payables, accruals and advance receipts | 1,282 | 1,282 | |
Non-controlling shareholders of subsidiaries | Loan | |||
Balances with non-controlling shareholders of subsidiaries | |||
Other non-current liabilities | $ 579 | $ 579 |
Income Taxes (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2019
USD ($)
subsidiary
|
Mar. 31, 2018
USD ($)
|
Dec. 31, 2018 |
|
Other | $ 69 | $ 50 | |
Deferred income tax | 803 | 865 | |
Income tax expense | 1,309 | 1,565 | |
Reconciliation of reported income tax expense to the theoretical tax amount | |||
Loss before income taxes and equity in earnings of equity investees | (34,907) | (23,870) | |
Tax calculated at the statutory tax rate of the Company | (5,760) | (3,939) | |
Different tax rates available in different jurisdictions | 1,220 | 1,204 | |
Tax valuation allowance | 6,499 | 5,472 | |
Preferential tax deduction | (1,721) | (1,793) | |
Expenses not deductible for tax purposes | 695 | 195 | |
Utilization of previously unrecognized tax losses | (165) | (110) | |
Withholding tax on undistributed earnings of PRC entities | 858 | 832 | |
Others | (317) | (296) | |
Income tax expense | 1,309 | 1,565 | |
Hong Kong | |||
Current tax | $ 85 | $ 113 | |
Tax rates | |||
Income tax rate (as a percent) | 16.50% | 16.50% | |
PRC | |||
Current tax | $ 352 | $ 537 | |
Tax rates | |||
Income tax rate (as a percent) | 25.00% | 25.00% | |
Preferential income tax rate (as a percent) | 15.00% | 15.00% | |
Dividends declared withholding tax rate (as a percent) | 10.00% | 10.00% | |
Lower withholding tax rate (as a percent) | 5.00% | 5.00% | |
Minimum equity interest of foreign investor required for lower withholding tax rate (as a percent) | 25.00% | 25.00% | |
Distributable reserves expected to be distributed as dividends (as a percent) | 100.00% | 100.00% | |
British Virgin Islands | |||
Tax rates | |||
Number of subsidiaries | subsidiary | 2 |
Losses per Share (Details) $ / shares in Units, $ in Thousands |
3 Months Ended | ||
---|---|---|---|
May 29, 2019 |
Mar. 31, 2019
USD ($)
$ / shares
shares
|
Mar. 31, 2018
USD ($)
$ / shares
shares
|
|
Basic (losses)/earnings per share | |||
Weighted average number of outstanding ordinary shares in issue | shares | 665,470,220 | 663,844,980 | |
Net loss attributable to the Company | $ | $ (19,885) | $ (11,730) | |
Losses per share attributable to the Company (US$ per share) | $ / shares | $ (0.03) | $ (0.02) | |
Subsequent Events | |||
Basic (losses)/earnings per share | |||
Stock split ratio | 10 |
Segment Reporting - Segment Information (Details) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2019
USD ($)
area
|
Mar. 31, 2018
USD ($)
|
Jan. 01, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
|
Segment reporting | ||||
Revenue from external customers | $ 52,168 | $ 52,337 | ||
Adjusted (LBIT)/EBIT | (36,323) | (24,930) | ||
Interest income | 1,676 | 1,266 | ||
Equity in earnings of equity investees, net of tax | 17,110 | 15,030 | ||
Operating (loss)/profit | (17,537) | (8,634) | ||
Interest expense | 260 | 206 | ||
Income tax expense | 1,309 | 1,565 | ||
Net loss attributable to the Company | (19,885) | (11,730) | ||
Depreciation/amortization | 1,205 | 834 | ||
Additions to non-current assets (other than financial instruments and deferred tax assets) | 1,277 | 1,071 | ||
Segment information | ||||
Total assets | 539,297 | $ 532,118 | ||
Property, plant and equipment | 17,036 | 16,616 | ||
Right-of-use assets | 5,176 | $ 5,747 | ||
Leasehold land | 1,196 | 1,174 | ||
Goodwill | 3,259 | 3,186 | ||
Other intangible asset | 340 | 347 | ||
Investments in equity investees | 158,927 | 138,318 | ||
Innovation Platform | ||||
Segment reporting | ||||
Revenue from external customers | $ 5,778 | 7,417 | ||
Commercial Platform | ||||
Segment reporting | ||||
Number of core business areas | area | 2 | |||
Revenue from external customers | $ 46,390 | 44,920 | ||
Reportable segment | Innovation Platform | Drug R&D | PRC | ||||
Segment reporting | ||||
Revenue from external customers | 5,778 | 7,417 | ||
Adjusted (LBIT)/EBIT | (32,318) | (24,427) | ||
Interest income | 99 | 20 | ||
Equity in earnings of equity investees, net of tax | 70 | (1,089) | ||
Operating (loss)/profit | (32,149) | (25,496) | ||
Income tax expense | 47 | 9 | ||
Net loss attributable to the Company | (32,117) | (25,444) | ||
Depreciation/amortization | 1,097 | 782 | ||
Additions to non-current assets (other than financial instruments and deferred tax assets) | 1,136 | 1,059 | ||
Segment information | ||||
Total assets | 77,773 | 100,388 | ||
Property, plant and equipment | 15,653 | 15,223 | ||
Right-of-use assets | 3,274 | |||
Leasehold land | 1,196 | 1,174 | ||
Investments in equity investees | 8,596 | 8,514 | ||
Reportable segment | Commercial Platform | ||||
Segment reporting | ||||
Revenue from external customers | 46,390 | 44,920 | ||
Adjusted (LBIT)/EBIT | 1,412 | 2,673 | ||
Interest income | 26 | 27 | ||
Equity in earnings of equity investees, net of tax | 17,040 | 16,119 | ||
Operating (loss)/profit | 18,478 | 18,819 | ||
Interest expense | 18 | |||
Income tax expense | 364 | 657 | ||
Net loss attributable to the Company | 17,217 | 16,779 | ||
Depreciation/amortization | 68 | 45 | ||
Additions to non-current assets (other than financial instruments and deferred tax assets) | 135 | 10 | ||
Segment information | ||||
Total assets | 226,064 | 197,483 | ||
Property, plant and equipment | 752 | 693 | ||
Right-of-use assets | 596 | |||
Goodwill | 3,259 | 3,186 | ||
Other intangible asset | 340 | 347 | ||
Investments in equity investees | 150,331 | 129,804 | ||
Reportable segment | Commercial Platform | Prescription Drugs | PRC | ||||
Segment reporting | ||||
Revenue from external customers | 37,849 | 35,471 | ||
Adjusted (LBIT)/EBIT | 775 | 1,648 | ||
Interest income | 14 | 10 | ||
Equity in earnings of equity investees, net of tax | 14,049 | 13,314 | ||
Operating (loss)/profit | 14,838 | 14,972 | ||
Income tax expense | 228 | 445 | ||
Net loss attributable to the Company | 14,321 | 13,933 | ||
Depreciation/amortization | 40 | 34 | ||
Additions to non-current assets (other than financial instruments and deferred tax assets) | 129 | 3 | ||
Segment information | ||||
Total assets | 144,381 | 118,445 | ||
Property, plant and equipment | 315 | 204 | ||
Right-of-use assets | 32 | |||
Goodwill | 2,852 | 2,779 | ||
Other intangible asset | 340 | 347 | ||
Investments in equity investees | 84,737 | 68,812 | ||
Reportable segment | Commercial Platform | Consumer Health | PRC | ||||
Segment reporting | ||||
Revenue from external customers | 3,342 | 3,438 | ||
Adjusted (LBIT)/EBIT | 271 | 392 | ||
Interest income | 11 | 3 | ||
Equity in earnings of equity investees, net of tax | 2,991 | 2,805 | ||
Operating (loss)/profit | 3,273 | 3,200 | ||
Income tax expense | 93 | 108 | ||
Net loss attributable to the Company | 2,761 | 2,585 | ||
Depreciation/amortization | 6 | 6 | ||
Additions to non-current assets (other than financial instruments and deferred tax assets) | 6 | 7 | ||
Segment information | ||||
Total assets | 71,260 | 67,352 | ||
Property, plant and equipment | 73 | 71 | ||
Right-of-use assets | 44 | |||
Goodwill | 407 | 407 | ||
Investments in equity investees | 65,594 | 60,992 | ||
Reportable segment | Commercial Platform | Consumer Health | Hong Kong | ||||
Segment reporting | ||||
Revenue from external customers | 5,199 | 6,011 | ||
Adjusted (LBIT)/EBIT | 366 | 633 | ||
Interest income | 1 | 14 | ||
Operating (loss)/profit | 367 | 647 | ||
Interest expense | 18 | |||
Income tax expense | 43 | 104 | ||
Net loss attributable to the Company | 135 | 261 | ||
Depreciation/amortization | 22 | 5 | ||
Segment information | ||||
Total assets | 10,423 | 11,686 | ||
Property, plant and equipment | 364 | 418 | ||
Right-of-use assets | 520 | |||
Unallocated | ||||
Segment reporting | ||||
Adjusted (LBIT)/EBIT | (5,417) | (3,176) | ||
Interest income | 1,551 | 1,219 | ||
Operating (loss)/profit | (3,866) | (1,957) | ||
Interest expense | 260 | 188 | ||
Income tax expense | 898 | 899 | ||
Net loss attributable to the Company | (4,985) | (3,065) | ||
Depreciation/amortization | 40 | 7 | ||
Additions to non-current assets (other than financial instruments and deferred tax assets) | 6 | $ 2 | ||
Segment information | ||||
Total assets | 235,460 | 234,247 | ||
Property, plant and equipment | 631 | $ 700 | ||
Right-of-use assets | $ 1,306 |
Segment Reporting - Elimination (Details) - customer |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting | ||
Number of customers accounted for more than 10% of revenue | 1 | 1 |
Segment Reporting - Reconciliation of Adjusted LBIT to net loss (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting | ||
Adjusted LBIT | $ (36,323) | $ (24,930) |
Interest income | 1,676 | 1,266 |
Equity in earnings of equity investees, net of tax | 17,110 | 15,030 |
Interest expense | (260) | (206) |
Income tax expense | (1,309) | (1,565) |
Net loss | $ (19,106) | $ (10,405) |
Note to Consolidated Statements of Cash Flows (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Operating activities | ||
Net loss | $ (19,106) | $ (10,405) |
Adjustments to reconcile net loss to net cash used in operating activities | ||
Share-based compensation expense-share options | 2,295 | 334 |
Share-based compensation expense - LTIP | 636 | 880 |
Equity in earnings of equity investees, net of tax | (17,110) | (15,030) |
Changes in right-of-use assets | 754 | |
Other adjustments | 1,840 | 2,541 |
Changes in working capital | ||
Accounts receivable-third parties | (2,142) | (5,747) |
Inventories | (5,358) | 2,160 |
Accounts payable | 5,139 | (7,605) |
Other payables, accruals and advance receipts | 6,929 | 2,154 |
Lease liabilities | (851) | |
Other changes in working capital | (1,949) | (122) |
Total changes in working capital | 1,768 | (9,160) |
Net cash used in operating activities | $ (28,923) | $ (30,840) |
Litigation (Details) |
Mar. 31, 2019
claim
|
---|---|
Litigation | |
Number of claims or actions pending | 0 |
Subsequent Events (Details) |
1 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2019
HKD ($)
|
May 31, 2019
USD ($)
|
May 29, 2019
$ / shares
shares
|
Nov. 30, 2018
HKD ($)
|
Nov. 30, 2017
HKD ($)
|
Nov. 30, 2017
USD ($)
|
May 31, 2019
USD ($)
|
May 28, 2019
$ / shares
|
Apr. 24, 2019
USD ($)
$ / shares
shares
|
Apr. 23, 2019
USD ($)
|
Mar. 31, 2019
USD ($)
$ / shares
|
Dec. 31, 2018
USD ($)
$ / shares
|
Nov. 30, 2018
USD ($)
|
Aug. 31, 2018
HKD ($)
|
Aug. 31, 2018
USD ($)
|
Nov. 30, 2017
USD ($)
|
|
Subsequent events | ||||||||||||||||
Ordinary shares, par value (in US$ per share) | $ / shares | $ 0.10 | $ 0.10 | ||||||||||||||
Accounts receivable | $ 42,273,000 | $ 40,176,000 | ||||||||||||||
Inventories | 17,612,000 | 12,309,000 | ||||||||||||||
Accounts payable | 30,764,000 | 25,625,000 | ||||||||||||||
Revolving loan facility | ||||||||||||||||
Subsequent events | ||||||||||||||||
Aggregate amount of credit facilities | $ 234,000,000 | $ 30,000,000 | ||||||||||||||
Term | 3 years | |||||||||||||||
Amount drawn from the credit facility | 0 | 0 | ||||||||||||||
Revolving loan facility | HIBOR | ||||||||||||||||
Subsequent events | ||||||||||||||||
Basis spread on variable rate | 0.85% | |||||||||||||||
Unsecured credit facility | ||||||||||||||||
Subsequent events | ||||||||||||||||
Aggregate amount of credit facilities | $ 400,000,000 | $ 507,000,000 | $ 65,000,000 | $ 51,282,000 | ||||||||||||
Unsecured credit facility | Term loan | ||||||||||||||||
Subsequent events | ||||||||||||||||
Aggregate amount of credit facilities | $ 210,000,000 | 26,923,000 | ||||||||||||||
Term | 3 years | 3 years | ||||||||||||||
Amount of upfront fee | $ 1,575,000 | $ 202,000 | ||||||||||||||
Unsecured credit facility | Term loan | HIBOR | ||||||||||||||||
Subsequent events | ||||||||||||||||
Basis spread on variable rate | 1.50% | 1.50% | ||||||||||||||
Unsecured credit facility | Revolving loan facility | ||||||||||||||||
Subsequent events | ||||||||||||||||
Aggregate amount of credit facilities | $ 190,000,000 | $ 24,359,000 | ||||||||||||||
Term | 18 months | 18 months | ||||||||||||||
Amount drawn from the credit facility | 0 | $ 0 | ||||||||||||||
Unsecured credit facility | Revolving loan facility | HIBOR | ||||||||||||||||
Subsequent events | ||||||||||||||||
Basis spread on variable rate | 1.25% | 1.25% | ||||||||||||||
Seroquel | ||||||||||||||||
Subsequent events | ||||||||||||||||
Accounts receivable | 1,700,000 | |||||||||||||||
Inventories | 600,000 | |||||||||||||||
Long-term prepayment | 1,300,000 | |||||||||||||||
Accounts payable | 1,300,000 | |||||||||||||||
Seroquel | Adjustment | ||||||||||||||||
Subsequent events | ||||||||||||||||
Accounts receivable | 0 | |||||||||||||||
Inventories | 0 | |||||||||||||||
Long-term prepayment | 0 | |||||||||||||||
Accounts payable | $ 0 | |||||||||||||||
Subsequent Events | ||||||||||||||||
Subsequent events | ||||||||||||||||
Authorized share capital | $ 150,000,000 | $ 75,000,000 | ||||||||||||||
Additional authorized share capital (in shares) | shares | 750,000,000 | 75,000,000 | ||||||||||||||
Stock split ratio | 10 | |||||||||||||||
Ordinary shares, par value (in US$ per share) | $ / shares | $ 0.10 | $ 1.00 | $ 1.00 | |||||||||||||
Subsequent Events | Unsecured credit facility | ||||||||||||||||
Subsequent events | ||||||||||||||||
Aggregate amount of credit facilities | $ 400,000,000 | $ 51,282,000 | ||||||||||||||
Subsequent Events | Unsecured credit facility | Term loan | ||||||||||||||||
Subsequent events | ||||||||||||||||
Aggregate amount of credit facilities | $ 210,000,000 | 26,923,000 | ||||||||||||||
Term | 3 years | 3 years | ||||||||||||||
Amount of upfront fee | $ 819,000 | $ 105,000 | ||||||||||||||
Amount drawn from the credit facility | 0 | |||||||||||||||
Subsequent Events | Unsecured credit facility | Term loan | HIBOR | ||||||||||||||||
Subsequent events | ||||||||||||||||
Basis spread on variable rate | 0.85% | 0.85% | ||||||||||||||
Subsequent Events | Unsecured credit facility | Revolving loan facility | ||||||||||||||||
Subsequent events | ||||||||||||||||
Aggregate amount of credit facilities | $ 190,000,000 | 24,359,000 | ||||||||||||||
Term | 3 years | 3 years | ||||||||||||||
Amount drawn from the credit facility | $ 0 | |||||||||||||||
Subsequent Events | Unsecured credit facility | Revolving loan facility | HIBOR | ||||||||||||||||
Subsequent events | ||||||||||||||||
Basis spread on variable rate | 0.85% | 0.85% |
C';>[J4
M*V-OVOA6I'Z@,P("N=0AL%KN\ 2$Z$@JC_ P*WX@9F5
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MLXV &LLC4*2.9U[4/S*,>VP0E.!B9A\!MR%@")_4K<0P/C-U<+<"Q*Z8:U &UL=5/;;MLP#/T501]0Q4JR%8%MH.E0K, &
M!!VV/BLV?4%U<24Y[OY^E.RZ;NN]2"+% 7X09
MWKPW,S#FD](OI@.PZ%6*WA2XLW8X$F*J#B0S=VJ WITT2DMFG:E;8@8-K Y!
M4A":)/=$,M[C,@^^LRYS-5K!>SAK9$8IF?YS J&F J?XS?',V\YZ!RGS@;7P
M'>R/X:R=15:6FDOH#5<]TM 4^"$]GO8>'P _.4QFLT>^DHM2+][X4A E=;I6N#.3O#+>6Q$ECQFY6:(% .-MQ+$REX!1[W#6?P!S.'V'=Q>%[YGR%\TX.1_@X'L'32H3,R4.C.P@\.9)M(1HLBR[;"
M2&5Y7:;%'F%D=BI][W(C[Q[LA#;ZKH3*U(
M=T&\"]YKN;O-;$]XW-FSHS'^6CLD^L
M/'E64KN"=M[W!\9
I$E>>.>!O>?I37Z%C]/^6=A&&D>N
MZ,/+IO[7B!Z"E,U=&*$V?+#94%#[>#R$LQW';#0\=M,/8O,W+GX"4$L#!!0
M ( (\PQD[172J5M $ -(# 9 >&PO=V]R:W-H965T
OO_#N:?C&U+FJ=7"0QE9!7ZM.4AJP7J(GFW:E?8V& 8>3
M<=VE[:NN)'<#(YO^N2'#FY?_ 5!+ P04 " "/,,9.U1-4/;,! #1 P
M&0 'AL+W=O&UL?53MCIP@%'T5XP,L"GYT)VK2G:9IDS:9
M;-/V-Z/7T2R(!6; A8)/.Z#*#X*M\H#=,05,9&QL0RYBX.[F..&C"=TXJL8,+, YHP
M@&11E+AIX:[FH*TIF].*[6 "< *P&XL(JP1/;$*"S0DE5J1/:.X 3-R8.2P[
M'.B%L-YDJ14J85$,.-G . DS-RDL01QHD* YJ