XML 60 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting
12 Months Ended
Dec. 31, 2018
Segment Reporting  
Segment Reporting

23. Segment Reporting

The Group determines its operating segments from both business and geographic perspectives as follows:

(i)Innovation Platform (Drug R&D): focuses on discovering, developing and commercializing targeted therapeutics in oncology and autoimmune diseases, and the provision of research and development services; and

(ii)Commercial Platform: comprises of the manufacture, marketing and distribution of prescription and over-the-counter pharmaceuticals in the PRC as well as consumer health products through Hong Kong. The Commercial Platform is further segregated into two core business areas:

(a)Prescription Drugs: comprises the development, manufacture, distribution, marketing and sale of prescription pharmaceuticals; and

(b)Consumer Health: comprises the development, manufacture, distribution, marketing and sale of over-the-counter pharmaceuticals and consumer health products.

Innovation Platform and Prescription Drugs businesses under the Commercial Platform are primarily located in the PRC. The locations for Consumer Health business under the Commercial Platform are further segregated into the PRC and Hong Kong.

The performance of the reportable segments is assessed based on three measurements: (a) losses or earnings of subsidiaries before interest income, interest expense, income tax expenses and equity in earnings of equity investees, net of tax (“Adjusted (LBIT)/EBIT” or “Adjusted LBIT”), (b) equity in earnings of equity investees, net of tax and (c) operating (loss)/profit.

The segment information is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

Innovation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

Commercial Platform

 

 

 

 

 

 

 

 

 

 

Drug

 

Prescription

 

Consumer

 

 

 

 

 

 

 

 

 

 

R&D

 

Drugs

 

 Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hong

 

 

 

 

 

 

 

 

 

    

PRC

    

PRC

    

PRC

    

Kong

    

Subtotal

    

Unallocated

    

Total

    

 

 

 

(in US$’000)

 

 

Revenue from external customers

 

41,233

 

132,829

 

11,949

 

28,098

 

172,876

 

 —

 

214,109

 

 

Adjusted (LBIT)/EBIT

 

(83,724)

 

5,131

 

742

 

2,662

 

8,535

 

(16,435)

 

(91,624)

 

 

Interest income

 

119

 

66

 

16

 

59

 

141

 

5,718

 

5,978

 

 

Equity in earnings of equity investees, net of tax

 

(18,981)

 

29,884

 

8,430

 

 —

 

38,314

 

 —

 

19,333

 

 

Operating (loss)/profit

 

(102,586)

 

35,081

 

9,188

 

2,721

 

46,990

 

(10,717)

 

(66,313)

 

 

Interest expense

 

 —

 

 —

 

 —

 

62

 

62

 

947

 

1,009

 

 

Income tax expense

 

81

 

1,063

 

179

 

420

 

1,662

 

2,221

 

3,964

 

 

Net (loss)/income attributable to ordinary shareholders of the Company

 

(102,412)

 

32,080

 

8,166

 

1,126

 

41,372

 

(13,765)

 

(74,805)

 

 

Depreciation/amortization

 

3,334

 

132

 

23

 

40

 

195

 

61

 

3,590

 

 

Additions to non-current assets (other than financial instruments and deferred tax assets)

 

5,198

 

114

 

36

 

434

 

584

 

720

 

6,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

 

 

 

 

Innovation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

Commercial Platform

 

 

 

 

 

 

 

 

 

 

Drug

 

Prescription

 

Consumer

 

 

 

 

 

 

 

 

 

 

R&D

 

Drugs

 

 Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hong

 

 

 

 

 

 

 

 

 

    

PRC

    

PRC

    

PRC

    

Kong

    

Subtotal

    

Unallocated

    

Total

    

 

 

 

(in US$’000)

 

 

Total assets

 

100,388

 

118,445

 

67,352

 

11,686

 

197,483

 

234,247

 

532,118

 

 

Property, plant and equipment

 

15,223

 

204

 

71

 

418

 

693

 

700

 

16,616

 

 

Leasehold land

 

1,174

 

 —

 

 —

 

 —

 

 —

 

 —

 

1,174

 

 

Goodwill

 

 —

 

2,779

 

407

 

 —

 

3,186

 

 —

 

3,186

 

 

Other intangible asset

 

 —

 

347

 

 —

 

 —

 

347

 

 —

 

347

 

 

Investments in equity investees

 

8,514

 

68,812

 

60,992

 

 —

 

129,804

 

 —

 

138,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

Innovation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

Commercial Platform

 

 

 

 

 

 

 

 

 

 

Drug

 

Prescription

 

Consumer 

 

 

 

 

 

 

 

 

 

 

R&D

 

Drugs

 

 Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hong

 

 

 

 

 

 

 

 

 

    

PRC

    

PRC

    

PRC

    

Kong

    

Subtotal

    

Unallocated

    

Total

    

 

 

 

(in US$’000)

 

 

Revenue from external customers

 

35,997

 

166,435

 

9,858

 

28,913

 

205,206

 

 —

 

241,203

 

 

Adjusted (LBIT)/EBIT

 

(47,503)

 

3,272

 

578

 

3,029

 

6,879

 

(12,677)

 

(53,301)

 

 

Interest income

 

64

 

37

 

13

 

13

 

63

 

1,093

 

1,220

 

 

Equity in earnings of equity investees, net of tax

 

(4,547)

 

27,812

 

10,388

 

 —

 

38,200

 

 —

 

33,653

 

 

Operating (loss)/profit

 

(51,986)

 

31,121

 

10,979

 

3,042

 

45,142

 

(11,584)

 

(18,428)

 

 

Interest expense

 

 —

 

 —

 

 —

 

66

 

66

 

1,389

 

1,455

 

 

Income tax expense

 

26

 

934

 

(457)

 

509

 

986

 

2,068

 

3,080

 

 

Net (loss)/income attributable to ordinary shareholders of the Company

 

(51,880)

 

28,999

 

9,773

 

1,261

 

40,033

 

(14,890)

 

(26,737)

 

 

Depreciation/amortization

 

2,400

 

116

 

17

 

18

 

151

 

27

 

2,578

 

 

Additions to non-current assets (other than financial instruments and deferred tax assets)

 

5,936

 

56

 

43

 

 8

 

107

 

30

 

6,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

 

 

 

 

Innovation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

Commercial Platform

 

 

 

 

 

 

 

 

 

 

Drug

 

Prescription

 

Consumer

 

 

 

 

 

 

 

 

 

 

R&D

 

Drugs

 

 Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hong

 

 

 

 

 

 

 

 

 

    

PRC

    

PRC

    

PRC

    

Kong

    

Subtotal

    

Unallocated

    

Total

 

 

 

 

(in US$’000)

 

 

Total assets

 

63,268

 

122,665

 

58,961

 

13,794

 

195,420

 

339,244

 

597,932

 

 

Property, plant and equipment

 

13,917

 

160

 

61

 

30

 

251

 

52

 

14,220

 

 

Leasehold land

 

1,261

 

 —

 

 —

 

 —

 

 —

 

 —

 

1,261

 

 

Goodwill

 

 —

 

2,901

 

407

 

 —

 

3,308

 

 —

 

3,308

 

 

Other intangible asset

 

 —

 

430

 

 —

 

 —

 

430

 

 —

 

430

 

 

Investments in equity investees

 

19,512

 

69,417

 

55,308

 

 —

 

124,725

 

 —

 

144,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

Innovation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

Commercial Platform

 

 

 

 

 

 

 

 

 

Drug

 

Prescription

 

 

 

 

 

 

 

 

 

 

 

R&D

 

Drugs

 

Consumer Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hong

 

 

 

 

 

 

 

 

    

PRC

    

PRC

    

PRC

    

Kong

    

Subtotal

    

Unallocated

    

Total

 

 

 

(in US$’000)

 

Revenue from external customers

 

35,228

 

149,861

 

6,984

 

24,007

 

180,852

 

 —

 

216,080

 

Adjusted (LBIT)/EBIT

 

(36,657)

 

2,377

 

(493)

 

1,852

 

3,736

 

(13,306)

 

(46,227)

 

Interest income

 

52

 

31

 

34

 

 1

 

66

 

384

 

502

 

Equity in earnings of equity investees, net of tax

 

(4,232)

 

60,288

 

10,188

 

 —

 

70,476

 

 —

 

66,244

 

Operating (loss)/profit

 

(40,837)

 

62,696

 

9,729

 

1,853

 

74,278

 

(12,922)

 

20,519

 

Interest expense

 

 

 

 

79

 

79

 

1,552

 

1,631

 

Income tax expense

 

 —

 

777

 

(497)

 

289

 

569

 

3,762

 

4,331

 

Net (loss)/income attributable to ordinary shareholders of the Company

 

(40,735)

 

61,120

 

8,384

 

833

 

70,337

 

(17,904)

 

11,698

 

Depreciation/amortization

 

2,176

 

102

 

 3

 

19

 

124

 

41

 

2,341

 

Additions to non-current assets (other than financial instruments and deferred tax assets)

 

4,138

 

67

 

20

 

51

 

138

 

51

 

4,327

 

 

Revenue from external customers is after elimination of inter‑segment sales. The amount eliminated attributable to sales within Consumer Health business from Hong Kong to the PRC was nil, US$2,536,000 and US$1,306,000 for the years ended December 31, 2018,  2017 and 2016 respectively. Sales between segments are carried out at mutually agreed terms.

There was one customer which accounted for over 10% of the Group’s revenue for the year ended December 31, 2018. There were no customers which accounted for over 10% of the Group’s revenue for the years ended December 31, 2017 and 2016.

Unallocated expenses mainly represent corporate expenses which include corporate employee benefit expenses and the relevant share‑based compensation expenses. Unallocated assets mainly comprise cash and cash equivalents and short-term investments.

A reconciliation of Adjusted LBIT to net (loss)/income is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

    

2018

    

2017

    

2016

 

 

 

 

(in US$’000)

 

 

Adjusted LBIT

 

(91,624)

 

(53,301)

 

(46,227)

 

 

Interest income

 

5,978

 

1,220

 

502

 

 

Equity in earnings of equity investees, net of tax

 

19,333

 

33,653

 

66,244

 

 

Interest expense

 

(1,009)

 

(1,455)

 

(1,631)

 

 

Income tax expense

 

(3,964)

 

(3,080)

 

(4,331)

 

 

Net (loss)/income

 

(71,286)

 

(22,963)

 

14,557