XML 113 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Equity Balance, Starting at Dec. 31, 2018 $ 29,912 $ 6,387,335 $ (7,287,559) $ (870,312)
Shares Outstanding, Starting at Dec. 31, 2018 29,912,058      
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 400 232,100 0 232,500
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 400,000      
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 0 101,446 0 101,446
Stock Issued During Period, Shares, Conversion of Convertible Securities 0      
Net Income (Loss) $ 0 0 (758,623) (758,623)
Shares Outstanding, Ending at Mar. 31, 2019 30,312,058      
Equity Balance, Ending at Mar. 31, 2019 $ 30,312 6,720,881 (8,046,182) (1,294,989)
Net Income (Loss) 0 0 (966,139) (966,139)
Convertible Debenture Discount $ 0 45,822 0 45,822
Shares Outstanding, Ending at Jun. 30, 2019 30,312,058      
Equity Balance, Ending at Jun. 30, 2019 $ 30,312 6,766,703 (9,012,321) (2,215,306)
Equity Balance, Starting at Dec. 31, 2019 $ 43,062 11,899,553 (14,889,631) (2,947,016)
Shares Outstanding, Starting at Dec. 31, 2019 43,062,058      
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 17,616 2,531,124 0 2,548,740
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 17,616,000      
Net Income (Loss) $ 0 0 (2,172,180) (2,172,180)
Shares Outstanding, Ending at Mar. 31, 2020 60,678,058      
Equity Balance, Ending at Mar. 31, 2020 $ 60,678 14,430,677 (17,061,811) (2,570,456)
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 810 94,190 0 95,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 810,000      
Net Income (Loss) $ 0 0 (1,111,398) (1,111,398)
Stock Issued During Period, Value, New Issues $ 70 6,930 0 7,000
Stock Issued During Period, Shares, New Issues 70,000      
Shares Outstanding, Ending at Jun. 30, 2020 61,558,058      
Equity Balance, Ending at Jun. 30, 2020 $ 61,558 $ 14,531,797 $ (18,173,209) $ (3,579,854)