0001144204-17-059642.txt : 20171116 0001144204-17-059642.hdr.sgml : 20171116 20171116121415 ACCESSION NUMBER: 0001144204-17-059642 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20171031 0001439697 0001004150 FILED AS OF DATE: 20171116 DATE AS OF CHANGE: 20171116 ABS ASSET CLASS: Auto leases FILER: COMPANY DATA: COMPANY CONFORMED NAME: World Omni Automobile Lease Securitization Trust 2015-A CENTRAL INDEX KEY: 0001647854 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-203470-02 FILM NUMBER: 171207335 BUSINESS ADDRESS: STREET 1: 190 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 BUSINESS PHONE: 954-429-2200 MAIL ADDRESS: STREET 1: 190 JIM MORAN BOULEVARD CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 10-D 1 tv479541_10d.htm 10-D

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 10-D

 

 

 

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934.

 

For the monthly distribution period from October 1, 2017 to October 31, 2017

 

 

 

Commission File Number of issuing entity: 333-203470-02

 

Central Index Key Number of issuing entity: 0001647854

 

WORLD OMNI AUTOMOBILE LEASE SECURITIZATION TRUST 2015-A

(Exact name of issuing entity as specified in its charter)

 

Commission File Number of depositor: 333-152253

 

Central Index Key Number of depositor: 0001439697

 

WORLD OMNI AUTO LEASING LLC

(Exact name of depositor as specified in its charter)

 

Central Index Key Number of sponsor: 0001004150

 

WORLD OMNI FINANCIAL CORP.

(Exact name of sponsor as specified in its charter)

 

 

 

Peter Sheptak, Assistant Secretary, (954) 429-2174

(Name and telephone number, including area code,

of the person to contact in connection with this filing

 

Delaware

(State or other jurisdiction of incorporation or organization of the issuing entity)

 

90-0399122

(I.R.S. Employer Identification No.)

 

190 Jim Moran Boulevard, Deerfield Beach, FL 33442

(Address, including zip code, of principal executive offices of the issuing entity)

 

(954) 429-2200

(Telephone number, including area code, of the issuing entity)

 

Former name or former address, if changed since last report: Not applicable.

 

 

 

Registered/reporting pursuant to (check one):

 

Title of class   Section 12(b)   Section 12(g)   Section 15(d)  

Name of exchange

(If Section 12(b))

Asset Backed Notes, Class A-1   ¨   ¨   x   ¨
Asset Backed Notes, Class A-2a   ¨   ¨   x   ¨
Asset Backed Notes, Class A-2b   ¨   ¨   x   ¨
Asset Backed Notes, Class A-3   ¨   ¨   x   ¨
Asset Backed Notes, Class A-4   ¨   ¨   x   ¨
Asset Backed Notes, Class B   ¨   ¨   x   ¨

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x    No  ¨

 

 

 

 

PART I – DISTRIBUTION INFORMATION

 

Item 1. Distribution and Pool Performance Information.

 

Distribution and pool performance information with respect to the assets of World Omni Automobile Lease Securitization Trust 2015-A for the distribution period commencing on October 1, 2017 and expiring on October 31, 2017 is set forth in the Monthly Servicer’s Certificate that is attached to this report as Exhibit 99.1, which Certificate is incorporated by reference herein. See the Exchange Note Sale Agreement, Indenture and other documents filed as exhibits to the Form 8-K filed by the Issuing Entity on July 30, 2015 for a description of the transaction and defined terms used in this report and the attached Monthly Servicer’s Certificate.

 

Item 1A. Asset-Level Information.

 

Not applicable.

 

Item 1B. Asset Representations Reviewer and Investor Communication.

 

Not applicable.

 

ITEM 1121 (c) OF REGULATION AB. REPURCHASES AND REPLACEMENTS

 

No activity to report for the distribution period as required by Item 1121 (c) of Regulation AB.

Date of Most Recent Form ABS-15G: January 10, 2017

Central Index Key (CIK) of Securitizer: 0001004150

 

PART II – OTHER INFORMATION

 

Item 2. Legal Proceedings.

 

Not applicable.

 

Item 3. Sales of Securities and Use of Proceeds.

 

Not applicable.

 

Item 4. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 5. Submission of Matters to a Vote of Security Holders.

 

Not applicable.

 

Item 6. Significant Obligors of Pool Assets.

 

Not applicable.

 

Item 7. Change in Sponsor Interest in the Securities.

 

Not applicable.

 

Item 8. Significant Enhancement Provider Information.

 

Not applicable.

 

Item 9. Other Information.

 

Not applicable.

 

 

 

 

Item 10.    Exhibits.

 

Exhibit 99.1. Monthly Servicer’s Certificate for the distribution period commencing on October 1, 2017 and expiring on October 31, 2017.

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  World Omni Automobile Lease Securitization Trust 2015-A
  (Issuing entity)
   
  By: World Omni Financial Corp.
    (Servicer, not in its individual capacity, but solely as
Servicer on behalf of the Issuing Entity)
     
Date:  November 16, 2017   /s/ Bryan Romano
    Bryan Romano
    Assistant Treasurer

 

 

 

 

Exhibit Index

 

Exhibit
No.
  Description
     
Exhibit 99.1   Monthly Servicer’s Certificate for the distribution period commencing on October 1, 2017 and expiring on October 31, 2017.

 

 

 

EX-99.1 2 tv479541_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

World Omni Automobile Lease Securitization Trust 2015-A PAGE 1
MONTHLY SERVICER CERTIFICATE  
For the collection period ended 10/31/2017  

 

A.   DATES   Begin   End   # days
                 
1   Payment Date       11/15/2017    
2   Collection Period   10/1/2017   10/31/2017   31
3   Monthly Interest Period-Actual   10/16/2017   11/14/2017   30
4   Monthly Interest - Scheduled     10/15/2017   11/14/2017   30

 

B.  SUMMARY                    
              Principal Payment         
      Initial Balance   Beginning Balance   1st Priority   2nd Priority   Regular   Ending Balance   Note Factor 
5  Class A-1 Notes   103,000,000.00    -    -    -    -    -    - 
6  Class A-2a Notes   150,000,000.00    -    -    -    -    -    - 
7  Class A-2b Notes   120,000,000.00    -    -    -    -    -    - 
8  Class A-3 Notes   213,590,000.00    126,622,321.34    -    -    36,836,617.33    89,785,704.01    0.4203647 
9  Class A-4 Notes   72,770,000.00    72,770,000.00    -    -    -    72,770,000.00    1.0000000 
10  Total Class A Notes   659,360,000.00    199,392,321.34    -    -    36,836,617.33    162,555,704.01      
11  Class B Notes   28,230,000.00    28,230,000.00    -    -    -    28,230,000.00    1.0000000 
                                       
12  Total Notes  $687,590,000.00    227,622,321.34   $0.00   $0.00   $36,836,617.33    190,785,704.01      
                                       
   Overcollateralization                                   
13  Exchange Note   78,403,791.09    32,797,917.39                   29,114,255.66      
14  Series 2015-A Notes   18,044,119.85    67,558,935.21                   71,242,596.94      
                                       
15  Total Overcollateralization   96,447,910.94    100,356,852.60                   100,356,852.60      
16  Total Target Overcollateralization  $108,197,231.71    100,356,852.60                   100,356,852.60      

 

          One-Month LIBOR  Coupon Rate  Interest Pmt Due   Per $1000
Face Amount
   Principal
Payment Due
   Per $1000
Face Amount
   Interest
Shortfall
         
17  Class A-1 Notes    0.38000%   0.00    0.0000000    0.00    0.0000000    0.00         
18  Class A-2a Notes    1.06000%   0.00    0.0000000    0.00    0.0000000    0.00         
19  Class A-2b Notes 1.23889%  1.61889%   0.00    0.0000000    0.00    0.0000000    0.00         
20  Class A-3 Notes    1.54000%   162,498.65    0.7607971    36,836,617.33    172.4641478    0.00         
21  Class A-4 Notes    1.73000%   104,910.08    1.4416666    0.00    0.0000000    0.00         
22  Total Class A Notes        267,408.73    0.4055580    36,836,617.33    55.8672308    0.00         
23  Class B Notes    1.94000%   45,638.50    1.6166667    0.00    0.0000000    0.00         
                                          
24  Totals        313,047.23    0.4552818    36,836,617.33    53.5735210    0.00         

 

      Initial Balance   Beginning Balance               Ending Balance     
25  Exchange Note Balance   705,634,119.85    295,181,256.55                   262,028,300.95      

 

   Reference Pool Balance Data    Initial      Current                
26  Discount Rate   3.50%   3.50%                    
27  Aggregate Securitization Value   784,037,910.94    291,142,556.61                     
28  Aggregate Base Residual Value (Not Discounted)   545,098,377.51    273,584,765.49                     

 

   Turn-in Units  Units   Securitization Value   Percentage                
29  Vehicles Scheduled to Return in Current Month   1,999    7,073,503.27                        
30  Turn-in Ratio on Scheduled Terminations             65.08%                 

 

        Units      Securitization Value              
31  Securitization Value — Beginning of Period   19,581    327,979,173.94                     
32  Depreciation/Payments        (3,795,437.69)                    
33  Gross Credit Losses   (48)   (803,913.32)                    
34  Early Terminations — Regular   -    -                     
35  Scheduled Terminations — Returned   (1,661)   (23,778,594.19)                    
36  Payoff Units & Lease Reversals   (418)   (8,375,101.45)                    
37  Repurchased Leases   (5)   (83,570.68)                    
                                  
38  Securitization Value - End of Period   17,449    291,142,556.61                     

 

 

 

 

World Omni Automobile Lease Securitization Trust 2015-A PAGE 2
MONTHLY SERVICER CERTIFICATE  
For the collection period ended 10/31/2017  

 

C.  SERVICING FEE       
           
39  Servicing Fee Due    273,315.98  
           
40  Unpaid Servicing Fees - Prior Collection Periods    0.00  
           
41  Change in Servicing Fee Due - Current Collection Period vs. Prior Collection Period    (24,415.00 )
           
D.  RESERVE ACCOUNT       
           
   Reserve Account Balances:       
42  Required Reserve Account Balance (.50% of Initial Securitization Value)    3,920,189.55  
43  Beginning Reserve Account Balance    3,920,189.55  
44  Ending Reserve Account Balance    3,920,189.55  

 

E.  POOL STATISTICS               
                   
   Delinquencies Aging Profile — End of Period    Units      Percentage      Securitization Value        
45  Total Active Units (Excluding Inventory)   15,620    98.84%   263,988,166.73           
46  31 - 60 Days Delinquent   135    0.85%   2,343,559.39           
47  61 - 90 Days Delinquent   42    0.27%   765,581.92           
48  91 -120 Days Delinquent   7    0.04%   133,171.77           
49  121+ Days Delinquent   -    0.00%   -           
                             
50  Total   15,804    100.00%   267,230,479.81           
                             
51  Prepayment Speed (1 Month)                       1.59%

 

   Current Period Net Residual Losses on Scheduled and Early Termination Units    Units    Amounts  
            
52  Aggregate Securitization Value for Scheduled and Early Termination Units Terminated During Current Period   1,661    23,778,594.19 
53  Less: Aggregate Sales Proceeds, Recoveries & Expenses for Scheduled and Early Termination Units Received in Current Period        (23,698,043.45)
54  Less: Excess Wear and Tear Received in Current Period        (85,277.23)
55  Less: Excess Mileage Received in Current Period        (77,117.12)
              
56  Current Period Net Residual Losses/(Gains) - Scheduled and Early Termination Units        (81,843.61)
              
   Current and Prior Period Net Residual Losses/(Gains) as a % of Beginning Securitization Value  (Annualized) 
57  Current Period Net Residual Losses/(Gains) Ratio        -0.30%
58  Prior Period Net Residual Losses/(Gains) Ratio        -0.30%
59  Second Prior Period Net Residual Losses/(Gains) Ratio        0.51%
60  Third Prior Period Net Residual Losses/(Gains) Ratio        1.23%
61  Four Month Average        0.29%
              
62  Beginning Cumulative Net Residual Losses        4,337,374.81 
63  Current Period Net Residual Losses        (81,843.61)
              
64  Ending Cumulative Net Residual Losses - Scheduled and Early Termination Units        4,255,531.20 
              
65  Cumulative Net Residual Losses/(Gains) as a % of Aggregate Initial Securitization Value        0.54%

 

   Credit Losses:  Units   Amounts 
66  Aggregate Securitization Value on charged-off units   48    803,913.32 
67  Aggregate Liquidation Proceeds, Recoveries & Expenses on charged-off units        (671,220.43)
              
68  Current Period Net Credit Losses/(Gains)        132,692.89 
              
   Current and Prior Period Net Credit Losses/(Gains) as a % of Beginning Securitization Value (Annualized) 
69  Current Period Net Credit Losses/(Gains) Ratio        0.49%
70  Prior Period Net Credit Losses/(Gains) Ratio        0.36%
71  Second Prior Period Net Credit Losses/(Gains) Ratio        0.30%
72  Third Prior Period Net Credit Losses/(Gains) Ratio        0.56%
73  Four Month Average        0.43%
              
74  Beginning Cumulative Net Credit Losses        4,812,202.35 
75  Current Period Net Credit Losses        132,692.89 
              
76  Ending Cumulative Net Credit Losses        4,944,895.24 
              
77  Cumulative Net Credit Losses/(Gains) as a % of Aggregate Initial Securitization Value        0.63%

 

 

 

 

World Omni Automobile Lease Securitization Trust 2015-A

PAGE 3
MONTHLY SERVICER CERTIFICATE  
For the collection period ended 10/31/2017  

 

F.   EXCHANGE NOTE COLLECTION ACCOUNT        
             
    COLLECTED AMOUNTS        
             
78   Lease Payments Received     5,656,886.86  
79   Sales Proceeds, Recoveries & Expenses - Scheduled Terminations     23,860,384.27  
80   Liquidation Proceeds, Recoveries & Expenses     441,663.35  
81   Insurance Proceeds     229,557.08  
82   Sales Proceeds, Recoveries & Expenses - Early Terminations     53.53  
83   Payoff Payments     9,403,664.35  
84   All Other Payments Received         -  
             
85   Collected Amounts         39,592,209.44  
             
86   Investment Earnings on Collection Account     24,505.91  
             
87   Total Collected Amounts, prior to Servicer Advance     39,616,715.35  
             
88   Servicer Advance     -  
             
89   Total Collected Amounts - Available for Distribution         39,616,715.35  
             
    DISTRIBUTIONS FROM EXCHANGE NOTE COLLECTION ACCOUNT        
             
90   Servicing Fee     273,315.98  
91   Interest on the Exchange Note - to the Trust Collection Account     477,209.70  
92   Principal on the Exchange Note - to the Trust Collection Account     33,152,955.60  
93   Trust Collection Account Shortfall Amount - to the Trust Collection Account     2,453,384.99  
94   Remaining Funds Payable to Trust Collection Account     3,259,849.08  
     
95   Total Distributions     39,616,715.35  

 

G.   TRUST COLLECTION ACCOUNT      
           
    AVAILABLE FUNDS
     
96   Available Funds     39,343,399.37  
             
97   Investment Earnings on Reserve Account     3,125.91  
             
98   Reserve Account Draw Amount     0.00  
             
99   Total Available Funds - Available for Distribution     39,346,525.28  
             
    DISTRIBUTIONS FROM TRUST COLLECTION ACCOUNT

 

100   Administration Fee     13,665.80  
101   Class A Noteholders' Interest Distributable Amount     267,408.73  
102   Noteholders' First Priority Principal Distributable Amount     -  
103   Class B Noteholders' Interest Distributable Amount     45,638.50  
104   Noteholders' Second Priority Principal Distributable Amount     -  
105   Amount to Reinstate Reserve Account to Required Reserve Account Balance     -  
106   Noteholders' Regular Principal Distributable Amount     36,836,617.33  
107   Remaining Funds Payable to Certificate holder     2,183,194.92  
     
108   Total Distributions     39,346,525.28