XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents $ 599,778 $ 788,422
Restricted cash 239,750 187,841
Loans (at fair value) [1] 814,677 806,304
Property, equipment, and software, net 42,407 39,013
Operating lease right of use assets 40,557 43,455
Beneficial interest assets (at fair value) 216,578 176,848
Non-marketable equity securities 41,250 41,250
Goodwill 67,062 67,062
Other assets (includes $107,627 and $131,266 at fair value as of December 31, 2024 and March 31, 2025, respectively) 234,218 216,763
Total assets [2] 2,296,277 2,366,958
Liabilities:    
Payable to investors 83,114 60,173
Borrowings 1,334,863 1,402,168
Payable to securitization note holders (at fair value) 75,904 87,321
Accrued expenses and other liabilities (includes $15,883 and $10,093 at fair value as of December 31, 2024 and March 31, 2025, respectively) 78,680 133,800
Operating lease liabilities 47,074 50,278
Total liabilities [2] 1,619,635 1,733,740
Commitments and Contingencies (Note 11)
Stockholders’ equity:    
Common stock, $0.0001 par value; 700,000,000 shares authorized; 93,469,721 and 95,071,582 shares issued and outstanding as of December 31, 2024 and March 31, 2025, respectively 10 9
Additional paid-in capital 1,090,236 1,044,366
Accumulated deficit (413,604) (411,157)
Total stockholders’ equity 676,642 633,218
Total liabilities and stockholders’ equity $ 2,296,277 $ 2,366,958
[1] Includes $102.9 million and $88.9 million of loans, at fair value, contributed as collateral for the consolidated securitization as of December 31, 2024 and March 31, 2025, respectively. Refer to “Note 5. Fair Value Measurement” for details.
[2] The following table presents information on assets and liabilities related to variable interest entities (“VIEs”) that are consolidated by Upstart Holdings, Inc. at December 31, 2024 and March 31, 2025, respectively. The liabilities of each VIE can only be settled using the assets of the corresponding VIE and creditors of these entities do not have recourse to the general credit of Upstart Holdings, Inc. The assets and liabilities in the table below exclude intercompany balances that eliminate in consolidation.
December 31,March 31,
20242025
Assets
Cash and cash equivalents
$1,312 $447 
Restricted cash47,642 53,670 
Loans (at fair value)750,184 724,251 
Other assets (includes $1,864 and $1,129 at fair value as of December 31, 2024 and March 31, 2025, respectively)
12,971 11,620 
Total assets$812,109 $789,988 
Liabilities
Payable to investors$154 $154 
Borrowings195,606 126,976 
Payable to securitization note holders (at fair value)87,321 75,904 
Accrued expenses and other liabilities4,493 2,462 
Total liabilities287,574 205,496 
Total net assets$524,535 $584,492