XML 14 R3.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Other assets at fair value $ 70,676 $ 48,897
Accrued expenses and other liabilities at fair value $ 18,671 $ 10,510
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, authorized (in shares) 700,000,000 700,000,000
Common stock, issued (in shares) 90,998,255 86,330,303
Common stock, outstanding (in shares) 90,998,255 86,330,303
Loans held in consolidated securitization $ 118,500 $ 179,100
Assets    
Cash 445,274 368,405
Restricted cash 210,493 99,382
Loans (at fair value) [1] 656,120 1,156,413
Other assets (includes $5,958 and $2,139 at fair value as of December 31, 2023 and September 30, 2024, respectively) 172,652 146,227
Total assets [2] 1,808,980 2,017,100
Liabilities    
Payable to investors 60,778 53,580
Borrowings 887,367 1,040,424
Payable to securitization note holders (at fair value) 100,335 141,416
Accrued expenses and other liabilities 111,616 84,051
Total liabilities [2] 1,213,444 1,381,795
Total stockholders’ equity 595,536 635,305
Variable Interest Entity, Primary Beneficiary    
Other assets at fair value 2,139 5,958
Assets    
Cash 2,041 1,603
Restricted cash 50,231 23,450
Loans (at fair value) 624,318 1,147,423
Other assets (includes $5,958 and $2,139 at fair value as of December 31, 2023 and September 30, 2024, respectively) 13,024 22,917
Total assets 689,614 1,195,393
Liabilities    
Payable to investors 154 121
Borrowings 170,085 387,440
Payable to securitization note holders (at fair value) 100,335 141,416
Accrued expenses and other liabilities 4,774 1,975
Total liabilities 275,348 530,952
Total stockholders’ equity $ 414,266 $ 664,441
[1] Includes $179.1 million and $118.5 million of loans, at fair value, contributed as collateral for the consolidated securitization as of December 31, 2023 and September 30, 2024, respectively. Refer to “Note 6. Fair Value Measurement” for details.
[2] The following table presents information on assets and liabilities related to variable interest entities (“VIEs”) that are consolidated by Upstart Holdings, Inc. at December 31, 2023 and September 30, 2024. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. The liabilities in the table below include liabilities for which creditors do not have recourse to the general credit of Upstart Holdings, Inc. The assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs and exclude intercompany balances that eliminate in consolidation.
December 31,September 30,
20232024
Assets
Cash$1,603 $2,041 
Restricted cash23,450 50,231 
Loans (at fair value)1,147,423 624,318 
Other assets (includes $5,958 and $2,139 at fair value as of December 31, 2023 and September 30, 2024, respectively)
22,917 13,024 
Total assets$1,195,393 $689,614 
Liabilities
Payable to investors$121 $154 
Borrowings387,440 170,085 
Payable to securitization note holders (at fair value)141,416 100,335 
Accrued expenses and other liabilities1,975 4,774 
Total liabilities530,952 275,348 
Total net assets$664,441 $414,266