XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Parent Net Investment
Noncontrolling Interests
Limited Partner
Common Units
Limited Partner
Subordinated Units
Noble
General Partner
Capital, beginning at Dec. 31, 2018 $ 1,486,555 $ 170,322 $ 744,153 $ 699,866 $ (130,207) $ 2,421
Increase (Decrease) in Partners' Capital            
Net Income (Loss) 67,791 4,536 19,696 23,967 16,085 3,507
Contributions from Noncontrolling Interests and Parent 15,969   15,969      
Distributions to Noncontrolling Interests and Parent (11,164) (6,495) (4,669)      
Distributions to Unitholders (25,667)     (13,930) (9,316) (2,421)
Black Diamond Equity Ownership Promote Vesting 0   (6,838) 4,092 2,746  
Other 470     470    
Capital, ending at Mar. 31, 2019 1,533,954 168,363 768,311 714,465 (120,692) 3,507
Capital, beginning at Dec. 31, 2018 1,486,555 170,322 744,153 699,866 (130,207) 2,421
Increase (Decrease) in Partners' Capital            
Net Income (Loss) 194,073          
Capital, ending at Sep. 30, 2019 1,593,128 155,740 813,519 618,049 0 5,820
Capital, beginning at Mar. 31, 2019 1,533,954 168,363 768,311 714,465 (120,692) 3,507
Increase (Decrease) in Partners' Capital            
Net Income (Loss) 55,763 2,565 16,789 25,487 6,282 4,640
Contributions from Noncontrolling Interests and Parent 18,141   18,141      
Distributions to Noncontrolling Interests and Parent (17,221) (9,905) (7,316)      
Distributions to Unitholders (27,792)     (14,534) (9,751) (3,507)
Black Diamond Equity Ownership Promote Vesting 0   (8,196) 8,196    
Conversion of Subordinated Units to Common Units 0     (124,161) 124,161  
Preferred Equity Accretion (3,151)     (3,151)    
Other 273     273    
Capital, ending at Jun. 30, 2019 1,559,967 161,023 787,729 606,575 0 4,640
Increase (Decrease) in Partners' Capital            
Net Income (Loss) 70,519 4,136 25,751 34,812   5,820
Contributions from Noncontrolling Interests and Parent 11,384   11,384      
Distributions to Noncontrolling Interests and Parent (15,407) (9,419) (5,988)      
Distributions to Unitholders (30,058)     (25,418)   (4,640)
Black Diamond Equity Ownership Promote Vesting 0   (5,357) 5,357    
Preferred Equity Accretion (3,114)     (3,114)    
Other (163)     (163)    
Capital, ending at Sep. 30, 2019 1,593,128 $ 155,740 813,519 618,049 $ 0 $ 5,820
Capital, beginning at Dec. 31, 2019 1,154,856   340,857 813,999    
Increase (Decrease) in Partners' Capital            
Net Income (Loss) (37,516)   (47,619) 10,103    
Contributions from Noncontrolling Interests and Parent 77,966   77,966      
Distributions to Noncontrolling Interests and Parent (5,700)   (5,700)      
Distributions to Unitholders (62,114)     (62,114)    
Preferred Equity Accretion (3,276)     (3,276)    
Other 433     433    
Capital, ending at Mar. 31, 2020 1,124,649   365,504 759,145    
Capital, beginning at Dec. 31, 2019 1,154,856   340,857 813,999    
Increase (Decrease) in Partners' Capital            
Net Income (Loss) 52,080          
Preferred Equity Accretion (10,100)          
Capital, ending at Sep. 30, 2020 1,164,970   361,504 803,466    
Capital, beginning at Mar. 31, 2020 1,124,649   365,504 759,145    
Increase (Decrease) in Partners' Capital            
Net Income (Loss) 50,860   2,624 48,236    
Contributions from Noncontrolling Interests and Parent 3,192   3,192      
Distributions to Noncontrolling Interests and Parent (7,524)   (7,524)      
Distributions to Unitholders (16,906)     (16,906)    
Preferred Equity Accretion (3,366)     (3,366)    
Other 475     475    
Capital, ending at Jun. 30, 2020 1,151,380   363,796 787,584    
Increase (Decrease) in Partners' Capital            
Net Income (Loss) 38,736   2,952 35,784    
Contributions from Noncontrolling Interests and Parent 2,736   2,736      
Distributions to Noncontrolling Interests and Parent (7,980)   (7,980)      
Distributions to Unitholders (16,953)     (16,953)    
Preferred Equity Accretion (3,458)     (3,458)    
Other 509     509    
Capital, ending at Sep. 30, 2020 $ 1,164,970   $ 361,504 $ 803,466