XML 27 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Net Income Per Limited Partner Unit
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
Net Income Per Limited Partner Unit
Note 9. Net Income Per Limited Partner Unit
Our net income is attributed to limited partners, in accordance with their respective ownership percentages, and when applicable, giving effect to incentive distributions paid to Noble. For periods prior to the conversion of Subordinated Units and simplification of IDRs, we had more than one class of participating securities and we utilized the two-class method when calculating the net income per unit applicable to limited partners. The classes of participating securities include Common Units, Subordinated Units and IDRs.
Basic and diluted net income per limited partner Common Unit and Subordinated Unit is computed by dividing the respective limited partners’ interest in net income for the period by the weighted-average number of Common Units and Subordinated Units outstanding for the period. Diluted net income per limited partner Common Unit and Subordinated Unit reflects the potential dilution that could occur if agreements to issue Common Units, such as awards under the LTIP, were settled or converted into Common Units. When it is determined that potential Common Units resulting from an award should be included in the diluted net income per limited partner Common and Subordinated Unit calculation, the impact is reflected by applying the treasury stock method.
Our calculation of net income per limited partner Common and Subordinated Unit is as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands, except per unit amounts)
2020
 
2019
 
2020
 
2019
Net Income Attributable to Noble Midstream Partners LP
$
48,236

 
$
36,409

 
$
58,339

 
$
79,968

Less: Net Income Attributable to Incentive Distribution Rights

 
4,640

 

 
8,147

Net Income Attributable to Limited Partners
$
48,236

 
$
31,769

 
$
58,339

 
$
71,821

 
 
 
 
 
 
 
 
Net Income Attributable to Common Units
$
48,236

 
$
25,487

 
$
58,339

 
$
49,454

Net Income Attributable to Subordinated Units (1)

 
6,282

 

 
22,367

Net Income Attributable to Limited Partners
$
48,236

 
$
31,769

 
$
58,339

 
$
71,821

 
 
 
 
 
 
 
 
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic and Diluted
 
 
 
 
 
 
 
Common Units
$
0.53

 
$
0.79

 
$
0.65

 
$
1.77

Subordinated Units (1)
$

 
$
0.84

 
$

 
$
1.91

 
 
 
 
 
 
 
 
Weighted Average Limited Partner Units Outstanding — Basic
 
 
 
 
 
 
 
Common Units
90,163

 
32,090

 
90,158

 
27,916

Subordinated Units (1)

 
7,514

 

 
11,685

 
 
 
 
 
 
 
 
Weighted Average Limited Partner Units Outstanding — Diluted
 
 
 
 
 
 
 
Common Units
90,164

 
32,121

 
90,163

 
27,944

Subordinated Units (1)

 
7,514

 

 
11,685

 
 
 
 
 
 
 
 
Antidilutive Restricted Units
207

 
68

 
187

 
71

(1) 
On May 14, 2019, all Subordinated Units were converted into Common Units.