XML 109 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments (Tables)
12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Summary of Investments
The following table presents our investments at the dates indicated:
(in thousands)
December 31, 2019
 
December 31, 2018
White Cliffs
$
10,268

 
$
9,373

Advantage
76,834

 
72,944

Delaware Crossing
68,707

 

EPIC Y-Grade
165,853

 

EPIC Crude
339,116

 

Total Investments (1)
$
660,778

 
$
82,317

(1) 
We have capitalized $27.9 million in expenses that are included in the basis of the investments. The capitalized items include acquisition related expense and capitalized interest. As of December 31, 2019, $27.7 million remains unamortized
Investment Income
The following table presents our investment loss (income) for the periods indicated:
 
Year Ended December 31,
(in thousands)
2019
 
2018
 
2017
White Cliffs
$
(3,107
)
 
$
(3,687
)
 
$
(4,088
)
Advantage
(8,159
)
 
(11,880
)
 
(1,779
)
Delaware Crossing
3,061

 

 

EPIC Y-Grade
8,381

 

 

EPIC Crude
19,152

 

 

Other (1)
(1,580
)
 
(722
)
 
(467
)
Total Investment Loss (Income)
$
17,748

 
$
(16,289
)
 
$
(6,334
)

(1) 
Represents our fee for serving as the operator of Advantage and Delaware Crossing.
Equity Method Investments
Summarized, 100% combined balance sheet information for equity method investments was as follows:
(in thousands)
December 31, 2019
 
December 31, 2018
Current Assets
$
304,057

 
$
10,451

Noncurrent Assets
4,296,648

 
138,221

Current Liabilities
443,573

 
5,667

Noncurrent Liabilities
$
1,868,138

 
$
288

Summarized, 100% combined statements of operations for equity method investments was as follows:
 
Year Ended December 31,
(in thousands)
2019
 
2018
 
2017
Operating Revenues
$
481,466

 
$
35,153

 
$
11,034

Operating Expenses
575,306

 
11,148

 
7,358

Operating (Loss) Income
(93,840
)
 
24,005

 
3,676

Other Expense (Income)
41,616

 
(37
)
 

(Loss) Income Before Income Taxes
(135,456
)
 
24,042

 
3,676

Tax Expense
118

 
171

 
35

Net (Loss) Income
$
(135,574
)
 
$
23,871

 
$
3,641