XML 43 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income Per Limited Partner Unit
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Net Income Per Limited Partner Unit
Note 13. Net Income Per Limited Partner Unit
The Partnership’s net income is attributed to limited partners, in accordance with their respective ownership percentages, and when applicable, giving effect to incentive distributions paid to Noble. For periods prior to the conversion of Subordinated Units and simplification of IDRs, we had more than one class of participating securities and we utilized the two-class method when calculating the net income per unit applicable to limited partners. The classes of participating securities include Common Units, Subordinated Units and IDRs.
Basic and diluted net income per limited partner Common and Subordinated Unit is computed by dividing the respective limited partners’ interest in net income for the period by the weighted-average number of Common and Subordinated Units outstanding for the period. Diluted net income per limited partner Common and Subordinated Unit reflects the potential dilution that could occur if agreements to issue Common Units, such as awards under the LTIP, were settled or converted into Common Units. When it is determined that potential Common Units resulting from an award should be included in the diluted net income per limited partner Common and Subordinated Unit calculation, the impact is reflected by applying the treasury stock method.
Our calculation of net income per limited partner Common and Subordinated Unit is as follows:
 
Year Ended December 31,
(in thousands)
2019
 
2018
 
2017
Net Income Attributable to Noble Midstream Partners LP
$
159,996

 
$
162,734

 
$
140,572

Less: Net Income Attributable to Incentive Distribution Rights
13,967

 
5,836

 
835

Net Income Attributable to Limited Partners
$
146,029

 
$
156,898

 
$
139,737

 
 
 
 
 
 
Net Income Allocable to Common Units
$
123,662

 
$
93,875

 
$
75,076

Net Income Allocable to Subordinated Units
22,367

 
63,023

 
64,661

Net Income Attributable to Limited Partners
$
146,029

 
$
156,898

 
$
139,737

 
 
 
 
 
 
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic
 
 
 
 
 
Common Units
$
3.09

 
$
3.96

 
$
4.10

Subordinated Units
$
3.86

 
$
3.96

 
$
4.10

 
 
 
 
 
 
Net Income Attributable to Limited Partners Per Limited Partner Unit  Diluted
 
 
 
 
 
Common Units
$
3.08

 
$
3.96

 
$
4.10

Subordinated Units
$
3.86

 
$
3.96

 
$
4.10

 
 
 
 
 
 
Weighted Average Limited Partner Units Outstanding — Basic
 
 
 
 
 
Common Units
40,083

 
23,686

 
18,192

Subordinated Units
5,795

 
15,903

 
15,903

 
 
 
 
 
 
Weighted Average Limited Partner Units Outstanding — Diluted
 
 
 
 
 
Common Units
40,105

 
23,701

 
18,204

Subordinated Units
5,795

 
15,903

 
15,903

 
 
 
 
 
 
Antidilutive Restricted Units
54

 
24

 
4