XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Noncontrolling Interests
Limited Partner
Common Units
Limited Partner
Subordinated Units
Noble
General Partner
Capital, beginning at Dec. 31, 2017 $ 616,230 $ 141,230 $ 642,616 $ (168,136) $ 520
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income 39,136 (225) 23,058 15,484 819
Contributions from Noncontrolling Interests 409,865 409,865      
Distributions to Noncontrolling Interests (3,007) (3,007)      
Distributions to Unitholders (19,860)   (11,575) (7,765) (520)
Black Diamond Equity Ownership Promote Vesting [1]   (2,429) 1,215 1,214  
Unit-Based Compensation and Other 288   288    
Capital, ending at Mar. 31, 2018 1,042,652 545,434 655,602 (159,203) 819
Capital, beginning at Dec. 31, 2017 616,230 141,230 642,616 (168,136) 520
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income 83,578        
Capital, ending at Jun. 30, 2018 1,171,671 653,963 667,830 (151,256) 1,134
Capital, beginning at Mar. 31, 2018 1,042,652 545,434 655,602 (159,203) 819
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income 44,442 7,858 21,210 14,240 1,134
Contributions from Noncontrolling Interests 105,757 105,757      
Distributions to Noncontrolling Interests (522) (522)      
Distributions to Unitholders (21,053)   (12,108) (8,126) (819)
Black Diamond Equity Ownership Promote Vesting [1]   (4,564) 2,731 1,833  
Unit-Based Compensation and Other 395   395    
Capital, ending at Jun. 30, 2018 1,171,671 653,963 667,830 (151,256) 1,134
Capital, beginning at Dec. 31, 2018 1,316,233 744,153 699,866 (130,207) 2,421
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income 63,255 19,696 23,967 16,085 3,507
Contributions from Noncontrolling Interests 15,969 15,969      
Distributions to Noncontrolling Interests (4,669) (4,669)      
Distributions to Unitholders (25,667)   (13,930) (9,316) (2,421)
Black Diamond Equity Ownership Promote Vesting [1]   (6,838) 4,092 2,746  
Unit-Based Compensation and Other 470   470    
Capital, ending at Mar. 31, 2019 1,365,591 768,311 714,465 (120,692) 3,507
Capital, beginning at Dec. 31, 2018 1,316,233 744,153 699,866 (130,207) 2,421
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income 116,453        
Capital, ending at Jun. 30, 2019 1,398,944 787,729 606,575 0 4,640
Capital, beginning at Mar. 31, 2019 1,365,591 768,311 714,465 (120,692) 3,507
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income 53,198 16,789 25,487 6,282 4,640
Contributions from Noncontrolling Interests 18,141 18,141      
Distributions to Noncontrolling Interests (7,316) (7,316)      
Distributions to Unitholders (27,792)   (14,534) (9,751) (3,507)
Black Diamond Equity Ownership Promote Vesting [1]   (8,196) 8,196    
Unit-Based Compensation and Other 273   273    
Conversion of Subordinated Units to Common Units [2]     (124,161) 124,161  
Preferred Equity Accretion (3,151)   (3,151)    
Capital, ending at Jun. 30, 2019 $ 1,398,944 $ 787,729 $ 606,575 $ 0 $ 4,640
[1]
See Note 2. Basis of Presentation for further discussion of the Black Diamond equity ownership promote vesting.
[2] See Note 10. Partnership Distributions for further discussion of the conversion of Subordinated Units.