XML 16 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenues    
Midstream Services — Affiliate $ 91,996 $ 64,263
Total Revenues 147,960 97,733
Costs and Expenses    
Cost of Crude Oil Sales 30,898 21,439
Direct Operating 27,437 17,148
Depreciation and Amortization 19,351 11,329
General and Administrative 4,023 10,442
Total Operating Expenses 81,709 60,358
Operating Income 66,251 37,375
Other Expense (Income)    
Interest Expense, Net of Amount Capitalized 5,230 1,033
Investment Income (2,341) (2,868)
Total Other Expense (Income) 2,889 (1,835)
Income Before Income Taxes 63,362 39,210
State Income Tax Provision 107 74
Net Income 63,255 39,136
Less: Net Income (Loss) Attributable to Noncontrolling Interests 19,696 (225)
Net Income Attributable to Noble Midstream Partners LP 43,559 39,361
Less: Net Income Attributable to Incentive Distribution Rights 3,507 819
Net Income Attributable to Limited Partners $ 40,052 $ 38,542
Net Income Attributable to Limited Partners Per Limited Partner Common and Subordinated Unit    
Net Income Attributable to Limited Partners Per Limited Partner Common and Subordinated Unit - Basic (in usd per unit) $ 1.01 $ 0.97
Net Income Attributable to Limited Partners Per Limited Partner Common and Subordinated Unit - Diluted (in usd per unit) $ 1.01 $ 0.97
Common Units    
Other Expense (Income)    
Net Income Attributable to Limited Partners $ 23,967 $ 23,058
Weighted Average Limited Partner Units Outstanding — Basic    
Basic (in units) 23,696 23,683
Weighted Average Limited Partner Units Outstanding —Diluted    
Diluted (in units) 23,721 23,698
Subordinated Units | Noble    
Other Expense (Income)    
Net Income Attributable to Limited Partners $ 16,085 $ 15,484
Weighted Average Limited Partner Units Outstanding — Basic    
Basic (in units) 15,903 15,903
Weighted Average Limited Partner Units Outstanding —Diluted    
Diluted (in units) 15,903 15,903
Midstream Services — Third Party    
Revenues    
Services and Sales Revenues - Third Party $ 23,094 $ 11,360
Crude Oil Sales — Third Party    
Revenues    
Services and Sales Revenues - Third Party $ 32,870 $ 22,110