XML 25 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Parent Net Investment
Noncontrolling Interests
Limited Partner
Basic
Limited Partner
Subordinated Units
General Partner
Beginning Balance at Dec. 31, 2015 $ 263,539 $ 263,539 $ 0 $ 0 $ 0 $ 0
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net Income 45,990 45,990        
Contributions from Parent 1,155 1,155        
Distributions to Parent (42,480) (42,480)        
Ending Balance at Sep. 19, 2016 268,204 268,204 0 0 0 0
Beginning Balance at Dec. 31, 2015 263,539 263,539 0 0 0 0
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net Income 85,502          
Ending Balance at Dec. 31, 2016 342,905 0 71,366 308,338 (36,799) 0
Beginning Balance at Sep. 19, 2016 268,204 268,204 0 0 0 0
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net Income 39,512   11,054 14,229 14,229  
Elimination of Current and Deferred Tax Liability 41,428 41,428        
Allocation of Net Investment to Unitholders 0 (309,632) 68,741 21,112 219,779  
Proceeds from IPO, Net of Offering Costs 298,968     298,968    
Proceeds from IPO Distributed to Noble (296,820)     (26,013) (270,807)  
Unit-Based Compensation 42     42    
Contributions from Noncontrolling Interests [1] 1,628   1,628      
Distributions to Noncontrolling Interests (10,057)   (10,057)      
Ending Balance at Dec. 31, 2016 342,905 0 71,366 308,338 (36,799) 0
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net Income 163,636   23,064 75,076 64,661 835
Contributions from Parent     (54,844) 6,371 48,473  
Distributions to Parent (245,000)     (28,459) (216,541)  
Unit-Based Compensation 790     790    
Contributions from Noncontrolling Interests 123,381   123,381      
Distributions to Noncontrolling Interests (21,737)   (21,737)      
Distributions to Unitholders (59,917)     (31,672) (27,930) (315)
Net Proceeds from Offerings 312,172     312,172    
Ending Balance at Dec. 31, 2017 616,230 0 141,230 642,616 (168,136) 520
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net Income 188,876   26,142 93,875 63,023 5,836
Unit-Based Compensation 1,392     1,392    
Contributions from Noncontrolling Interests 605,864   605,864      
Distributions to Noncontrolling Interests (9,257)   (9,257)      
Distributions to Unitholders (86,841)     (49,610) (33,296) (3,935)
Black Diamond Equity Ownership Promote Vesting [2]     (19,826) 11,624 8,202  
Other (31)     (31)    
Ending Balance at Dec. 31, 2018 $ 1,316,233 $ 0 $ 744,153 $ 699,866 $ (130,207) $ 2,421
[1] Includes an outstanding cash call as of December 31, 2016.
[2] See Note 2. Summary of Significant Accounting Policies and Basis of Presentation for further discussion of the Black Diamond equity ownership promote vesting.