XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues    
Midstream Services — Affiliate $ 64,263 $ 50,314
Midstream Services — Third Party 11,360 0
Crude Oil Sales — Third Party 22,110 0
Total Revenues 97,733 50,314
Costs and Expenses    
Cost of Crude Oil Sales 21,439 0
Direct Operating 17,148 11,401
Depreciation and Amortization 11,329 2,449
General and Administrative 10,442 2,742
Total Operating Expenses 60,358 16,592
Operating Income 37,375 33,722
Other (Income) Expense    
Interest Expense, Net of Amount Capitalized 1,033 267
Investment Income (2,868) (1,065)
Total Other Income (1,835) (798)
Income Before Income Taxes 39,210 34,520
Income Tax Provision 74 0
Net Income 39,136 34,520
Less: Net (Loss) Income Attributable to Noncontrolling Interests (225) 10,178
Net Income Attributable to Noble Midstream Partners LP 39,361 24,342
Less: Net Income Attributable to Incentive Distribution Rights 819 0
Net Income Attributable to Limited Partners 38,542 24,342
Common Units    
Other (Income) Expense    
Net Income Attributable to Limited Partners $ 23,058 $ 12,171
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic and Diluted    
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic and Diluted (in dollars per unit) $ 0.97 $ 0.77
Weighted Average Limited Partner Units Outstanding — Basic    
Basic (in units) 23,683 15,903
Weighted Average Limited Partner Units Outstanding —Diluted    
Diluted (in units) 23,698 15,909
Subordinated Unitholders    
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic and Diluted    
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic and Diluted (in dollars per unit) $ 0.97 $ 0.77
Noble | Subordinated Unitholders    
Other (Income) Expense    
Net Income Attributable to Limited Partners $ 15,484 $ 12,171
Weighted Average Limited Partner Units Outstanding — Basic    
Basic (in units) 15,903 15,903
Weighted Average Limited Partner Units Outstanding —Diluted    
Diluted (in units) 15,903 15,903