XML 40 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Limited Partner Unit (Tables)
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Our calculation of net income per limited partner common and subordinated unit is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Net Income Attributable to Noble Midstream Partners LP
$
41,670

 
$
3,093

 
$
97,604

 
$
3,093

Less: Net Income Attributable to Incentive Distribution Rights
223

 

 
315

 

Net Income Attributable to Limited Partners
$
41,447

 
$
3,093

 
$
97,289

 
$
3,093

 
 
 
 
 
 
 
 
Net Income Allocable to Common Units — Public
$
20,670

 
$
1,398

 
$
46,001

 
$
1,398

Net Income Allocable to Common Units — Noble
2,414

 
149

 
5,116

 
149

Net Income Allocable to Subordinated Units — Noble
18,363

 
1,546

 
46,172

 
1,546

Net Income Attributable to Limited Partners
$
41,447

 
$
3,093

 
$
97,289

 
$
3,093

 
 
 
 
 
 
 
 
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic and Diluted
 
 
 
 
 
 
 
Common Units
$
1.15

 
$
0.10

 
$
2.93

 
$
0.10

Subordinated Units
$
1.15

 
$
0.10

 
$
2.92

 
$
0.10

 
 
 
 
 
 
 
 
Weighted Average Limited Partner Units Outstanding — Basic
 
 
 
 
 
 
 
Common Units — Public
17,900

 
14,375

 
15,627

 
14,375

Common Units — Noble
2,090

 
1,528

 
1,727

 
1,528

Subordinated Units — Noble
15,903

 
15,903

 
15,903

 
15,903

 
 
 
 
 
 
 
 
Weighted Average Limited Partner Units Outstanding — Diluted
 
 
 
 
 
 
 
Common Units — Public
17,915

 
14,375

 
15,638

 
14,375

Common Units — Noble
2,090

 
1,528

 
1,727

 
1,528

Subordinated Units — Noble
15,903

 
15,903

 
15,903

 
15,903

 
 
 
 
 
 
 
 
Antidilutive Restricted Units
4

 

 
6