XML 30 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Limited Partner Unit
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Net Income Per Limited Partner Unit
Note 12. Net Income Per Limited Partner Unit
Net income per unit applicable to common and subordinated unitholders is computed by dividing the respective limited partners’ interest in net income for the period by the weighted-average number of common units and subordinated units outstanding for the period. The common and subordinated unitholders represent an aggregate 100% limited partner interest in us. Because we have more than one class of participating securities, we use the two-class method when calculating the net income per unit applicable to limited partners. The classes of participating securities include common units and subordinated units.
Pursuant to our partnership agreement, to the extent that the quarterly distributions exceed certain target levels, Noble, as the holder of our IDRs, is entitled to receive certain incentive distributions that will result in more net income proportionately being allocated to Noble than to the holders of common units and subordinated units.
Our calculation of net income per limited partner common and subordinated unit is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Net Income Attributable to Noble Midstream Partners LP
$
41,670

 
$
3,093

 
$
97,604

 
$
3,093

Less: Net Income Attributable to Incentive Distribution Rights
223

 

 
315

 

Net Income Attributable to Limited Partners
$
41,447

 
$
3,093

 
$
97,289

 
$
3,093

 
 
 
 
 
 
 
 
Net Income Allocable to Common Units — Public
$
20,670

 
$
1,398

 
$
46,001

 
$
1,398

Net Income Allocable to Common Units — Noble
2,414

 
149

 
5,116

 
149

Net Income Allocable to Subordinated Units — Noble
18,363

 
1,546

 
46,172

 
1,546

Net Income Attributable to Limited Partners
$
41,447

 
$
3,093

 
$
97,289

 
$
3,093

 
 
 
 
 
 
 
 
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic and Diluted
 
 
 
 
 
 
 
Common Units
$
1.15

 
$
0.10

 
$
2.93

 
$
0.10

Subordinated Units
$
1.15

 
$
0.10

 
$
2.92

 
$
0.10

 
 
 
 
 
 
 
 
Weighted Average Limited Partner Units Outstanding — Basic
 
 
 
 
 
 
 
Common Units — Public
17,900

 
14,375

 
15,627

 
14,375

Common Units — Noble
2,090

 
1,528

 
1,727

 
1,528

Subordinated Units — Noble
15,903

 
15,903

 
15,903

 
15,903

 
 
 
 
 
 
 
 
Weighted Average Limited Partner Units Outstanding — Diluted
 
 
 
 
 
 
 
Common Units — Public
17,915

 
14,375

 
15,638

 
14,375

Common Units — Noble
2,090

 
1,528

 
1,727

 
1,528

Subordinated Units — Noble
15,903

 
15,903

 
15,903

 
15,903

 
 
 
 
 
 
 
 
Antidilutive Restricted Units
4

 

 
6