XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues    
Midstream Services — Affiliate $ 50,314 $ 32,123
Costs and Expenses    
Direct Operating 11,401 5,888
Depreciation and Amortization 2,449 2,144
General and Administrative 2,742 2,654
Total Operating Expenses 16,592 10,686
Operating Income 33,722 21,437
Other (Income) Expense    
Interest Expense, Net of Amount Capitalized 267 910
Investment Income (1,065) (1,293)
Total Other (Income) Expense (798) (383)
Income Before Income Taxes 34,520 21,820
Income Tax Provision 0 8,310
Net Income and Comprehensive Income 34,520 $ 13,510
Less: Net Income Attributable to Noncontrolling Interests 10,178  
Net Income Attributable to Noble Midstream Partners LP $ 24,342  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit — Basic and Diluted    
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Basic ($ per unit) $ 0.77  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Diluted ($ per unit) $ 0.77  
Weighted Average Limited Partner Units Outstanding — Basic    
Basic (in units) 31,806  
Weighted Average Limited Partner Units Outstanding — Diluted    
Diluted (in units) 31,812  
Common Units    
Other (Income) Expense    
Net Income Attributable to Noble Midstream Partners LP $ 11,002  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit — Basic and Diluted    
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Basic ($ per unit) $ 0.77  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Diluted ($ per unit) $ 0.77  
Weighted Average Limited Partner Units Outstanding — Basic    
Basic (in units) 14,375  
Weighted Average Limited Partner Units Outstanding — Diluted    
Diluted (in units) 14,381  
Subordinated Unitholders    
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit — Basic and Diluted    
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Basic ($ per unit) $ 0.77  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Diluted ($ per unit) $ 0.77  
Noble | Common Units    
Other (Income) Expense    
Net Income Attributable to Noble Midstream Partners LP $ 1,169  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit — Basic and Diluted    
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Basic ($ per unit) $ 0.77  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Diluted ($ per unit) $ 0.77  
Weighted Average Limited Partner Units Outstanding — Basic    
Basic (in units) 1,528  
Weighted Average Limited Partner Units Outstanding — Diluted    
Diluted (in units) 1,528  
Noble | Subordinated Unitholders    
Other (Income) Expense    
Net Income Attributable to Noble Midstream Partners LP $ 12,171  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit — Basic and Diluted    
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Basic ($ per unit) $ 0.77  
Net Income Attributable to Noble Midstream Partners LP Per Limited Partner Unit - Diluted ($ per unit) $ 0.77  
Weighted Average Limited Partner Units Outstanding — Basic    
Basic (in units) 15,903  
Weighted Average Limited Partner Units Outstanding — Diluted    
Diluted (in units) 15,903