XML 26 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues        
Total Midstream Services — Affiliate   $ 160,724 $ 87,837 $ 2,086
Costs and Expenses        
Direct Operating   29,107 16,933 8,538
Depreciation and Amortization   9,066 6,891 11,315
General and Administrative   9,914 2,771 6,734
Total Operating Expenses   48,087 26,595 26,587
Operating Income (Loss)   112,637 61,242 (24,501)
Other (Income) Expense        
Interest Expense, Net of Amount Capitalized   3,373 4,595 3,566
Investment Income   (4,526) (4,621) (3,798)
Total Other (Income) Expense   (1,153) (26) (232)
Income (Loss) Before Income Taxes   113,790 61,268 (24,269)
Income Tax Provision (Benefit)   28,288 23,226 (9,178)
Net Income (Loss) and Comprehensive Income (Loss) $ 39,512 $ 85,502 $ 38,042 $ (15,091)
Less: Net Income Attributable to Noncontrolling Interests Subsequent to the Offering on September 20, 2016 11,054      
Net Income Attributable to Noble Midstream Partners LP Subsequent to the Offering on September 20, 2016 $ 28,458      
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted        
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.89      
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.89      
Average Limited Partner Units Outstanding — Basic and Diluted        
Average Limited Partner Units Outstanding - Basic (in units) 31,806      
Average Limited Partner Units Outstanding - Diluted (in units) 31,806      
Common Units        
Other (Income) Expense        
Net Income Attributable to Noble Midstream Partners LP Subsequent to the Offering on September 20, 2016 $ 12,862      
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted        
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.89      
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.89      
Average Limited Partner Units Outstanding — Basic and Diluted        
Average Limited Partner Units Outstanding - Basic (in units) 14,375 14,375    
Average Limited Partner Units Outstanding - Diluted (in units) 14,375 14,375    
Subordinated Units        
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted        
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.89      
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.89      
Noble | Common Units        
Other (Income) Expense        
Net Income Attributable to Noble Midstream Partners LP Subsequent to the Offering on September 20, 2016 $ 1,367      
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted        
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.89      
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.89      
Average Limited Partner Units Outstanding — Basic and Diluted        
Average Limited Partner Units Outstanding - Basic (in units) 1,528 1,528    
Average Limited Partner Units Outstanding - Diluted (in units) 1,528 1,528    
Noble | Subordinated Units        
Other (Income) Expense        
Net Income Attributable to Noble Midstream Partners LP Subsequent to the Offering on September 20, 2016 $ 14,229      
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted        
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.89      
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.89      
Average Limited Partner Units Outstanding — Basic and Diluted        
Average Limited Partner Units Outstanding - Basic (in units) 15,903 15,903    
Average Limited Partner Units Outstanding - Diluted (in units) 15,903 15,903