XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues          
Total Midstream Services—Affiliate   $ 47,167 $ 22,670 $ 112,259 $ 51,734
Investment Income   1,070 1,060 3,509 3,418
Total Revenues   48,237 23,730 115,768 55,152
Costs and Expenses          
Direct Operating   7,426 3,481 19,999 11,152
Depreciation and Amortization   2,290 1,899 6,652 4,956
General and Administrative   2,587 848 7,411 2,358
Total Operating Expenses   12,303 6,228 34,062 18,466
Operating Income   35,934 17,502 81,706 36,686
Other (Income) Expense          
Interest Expense, Net of Amount Capitalized   2,462 316 3,107 2,788
Total Other (Income) Expense   2,462 316 3,107 2,788
Income Before Income Taxes   33,472 17,186 78,599 33,898
Income Tax Provision   11,105 6,499 28,288 12,717
Net Income and Comprehensive Income $ 4,321 $ 22,367 $ 10,687 $ 50,311 $ 21,181
Less: Net Income Attributable to Noncontrolling Interests Subsequent to the Offering on September 20, 2016 1,228        
Net Income Attributable to Noble Midstream Partners LP Subsequent to the Offering on September 20, 2016 $ 3,093        
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted          
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.10        
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.10        
Average Limited Partner Units Outstanding — Basic and Diluted          
Average Limited Partner Units Outstanding - Basic (in units) 31,806        
Average Limited Partner Units Outstanding - Diluted (in units) 31,806        
Common Units          
Other (Income) Expense          
Net Income Attributable to Noble Midstream Partners LP Subsequent to the Offering on September 20, 2016 $ 1,398        
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted          
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.10        
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.10        
Average Limited Partner Units Outstanding — Basic and Diluted          
Average Limited Partner Units Outstanding - Basic (in units) 14,375 14,375   14,375  
Average Limited Partner Units Outstanding - Diluted (in units) 14,375 14,375   14,375  
Subordinated Units          
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted          
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.10        
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.10        
Noble | Common Units          
Other (Income) Expense          
Net Income Attributable to Noble Midstream Partners LP Subsequent to the Offering on September 20, 2016 $ 149        
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted          
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.10        
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.10        
Average Limited Partner Units Outstanding — Basic and Diluted          
Average Limited Partner Units Outstanding - Basic (in units) 1,528 1,528   1,528  
Average Limited Partner Units Outstanding - Diluted (in units) 1,528 1,528   1,528  
Noble | Subordinated Units          
Other (Income) Expense          
Net Income Attributable to Noble Midstream Partners LP Subsequent to the Offering on September 20, 2016 $ 1,546        
Net Income Subsequent to the Offering on September 20, 2016 Per Limited Partner Unit — Basic and Diluted          
Net Income Subsequent to the Offering Per Limited Partner Unit - Basic ($ per unit) $ 0.10        
Net Income Subsequent to the Offering Per Limited Partner Unit - Diluted ($ per unit) $ 0.10        
Average Limited Partner Units Outstanding — Basic and Diluted          
Average Limited Partner Units Outstanding - Basic (in units) 15,903 15,903   15,903  
Average Limited Partner Units Outstanding - Diluted (in units) 15,903 15,903   15,903