XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases Leases
As of March 31, 2022, the undiscounted future lease payments for operating and finance lease liabilities were as follows:
(in thousands)OperatingFinance
2022 (remaining)$48,135 $16,756 
202355,336 18,638 
202446,826 15,717 
202539,301 15,825 
202628,736 13,815 
Thereafter63,915 17,416 
Total lease payments282,249 98,167 
Less: interest(40,673)(7,474)
Present value of lease liabilities$241,576 $90,693 
Finance lease liabilities are included within long-term debt and current portion of long-term debt on the condensed consolidated balance sheets.
The Company’s lease activity during the three months ended March 31, 2022 and 2021 was as follows:
(in thousands)Three Months Ended March 31,
Financial Statement Line20222021
Finance Lease Expense
Amortization of finance lease assets$5,224 $4,378 
Interest on obligations under finance leases 654 547 
Total finance lease expense $5,878 $4,925 
Operating Lease Expense
Fixed lease expense
Cost of leasing and services$825 $1,106 
Selling, general and administrative16,28914,472
Lease impairment expense and other related charges213596
Short-term lease expense
Cost of leasing and services9,0426,379
Selling, general and administrative715552
Variable lease expense
Cost of leasing and services1,2871,802
Selling, general and administrative2,1691,838
Lease impairment expense and other related charges50176
Total operating lease expense$30,590 $26,921 
Lease impairment expense and other related charges relate to closed locations that are no longer used in operations as a result of consolidation activities within the Company. During the three months ended March 31, 2022, the Company recorded $0.3 million in lease impairment expense and other related charges which is comprised of closed location rent expense. During the three months ended March 31, 2021, the Company recorded $1.3 million in lease impairment expense and other related charges which is comprised of $0.5 million loss on lease exit and impairment charges and $0.8 million in closed location rent expense.
Supplemental cash flow information related to leases for the three months ended March 31, 2022 and 2021 was as follows:
(in thousands)Three Months Ended March 31,
Supplemental Cash Flow Information20222021
Cash paid for the amounts included in the measurement of lease liabilities:
Operating cash outflows from operating leases$17,334 $16,458 
Operating cash outflows from finance leases$636 $549 
Financing cash outflows from finance leases$5,263 $3,771 
Right of use assets obtained in exchange for lease obligations$8,810 $10,878 
Assets obtained in exchange for finance leases $7,011 $3,366 
Weighted-average remaining operating lease terms and the weighted average discount rates as of March 31, 2022 and December 31, 2021 were as follows:
Lease Terms and Discount RatesMarch 31, 2022December 31, 2021
Weighted-average remaining lease term - operating leases6.0 years6.1 years
Weighted-average discount rate - operating leases4.9 %5.0 %
Weighted-average remaining lease term - finance leases4.5 years4.5 years
Weighted-average discount rate - finance leases2.9 %2.9 %
Leases Leases
As of March 31, 2022, the undiscounted future lease payments for operating and finance lease liabilities were as follows:
(in thousands)OperatingFinance
2022 (remaining)$48,135 $16,756 
202355,336 18,638 
202446,826 15,717 
202539,301 15,825 
202628,736 13,815 
Thereafter63,915 17,416 
Total lease payments282,249 98,167 
Less: interest(40,673)(7,474)
Present value of lease liabilities$241,576 $90,693 
Finance lease liabilities are included within long-term debt and current portion of long-term debt on the condensed consolidated balance sheets.
The Company’s lease activity during the three months ended March 31, 2022 and 2021 was as follows:
(in thousands)Three Months Ended March 31,
Financial Statement Line20222021
Finance Lease Expense
Amortization of finance lease assets$5,224 $4,378 
Interest on obligations under finance leases 654 547 
Total finance lease expense $5,878 $4,925 
Operating Lease Expense
Fixed lease expense
Cost of leasing and services$825 $1,106 
Selling, general and administrative16,28914,472
Lease impairment expense and other related charges213596
Short-term lease expense
Cost of leasing and services9,0426,379
Selling, general and administrative715552
Variable lease expense
Cost of leasing and services1,2871,802
Selling, general and administrative2,1691,838
Lease impairment expense and other related charges50176
Total operating lease expense$30,590 $26,921 
Lease impairment expense and other related charges relate to closed locations that are no longer used in operations as a result of consolidation activities within the Company. During the three months ended March 31, 2022, the Company recorded $0.3 million in lease impairment expense and other related charges which is comprised of closed location rent expense. During the three months ended March 31, 2021, the Company recorded $1.3 million in lease impairment expense and other related charges which is comprised of $0.5 million loss on lease exit and impairment charges and $0.8 million in closed location rent expense.
Supplemental cash flow information related to leases for the three months ended March 31, 2022 and 2021 was as follows:
(in thousands)Three Months Ended March 31,
Supplemental Cash Flow Information20222021
Cash paid for the amounts included in the measurement of lease liabilities:
Operating cash outflows from operating leases$17,334 $16,458 
Operating cash outflows from finance leases$636 $549 
Financing cash outflows from finance leases$5,263 $3,771 
Right of use assets obtained in exchange for lease obligations$8,810 $10,878 
Assets obtained in exchange for finance leases $7,011 $3,366 
Weighted-average remaining operating lease terms and the weighted average discount rates as of March 31, 2022 and December 31, 2021 were as follows:
Lease Terms and Discount RatesMarch 31, 2022December 31, 2021
Weighted-average remaining lease term - operating leases6.0 years6.1 years
Weighted-average discount rate - operating leases4.9 %5.0 %
Weighted-average remaining lease term - finance leases4.5 years4.5 years
Weighted-average discount rate - finance leases2.9 %2.9 %