XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT INFORMATION (Tables)
9 Months Ended
Nov. 29, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents segment information for Net sales and other revenue, significant segment expenses and Retail segment EBITDA (in millions):
12 weeks ended40 weeks ended
November 29,
2025
November 30,
2024
November 29,
2025
November 30,
2024
Retail segment sales$18,926.9 $18,595.0 $62,300.2 $61,002.0 
Other revenue (1)196.8 179.5 620.1 589.4 
Net sales and other revenue$19,123.7 $18,774.5 $62,920.3 $61,591.4 
Retail segment expenses:
Merchandise costs, including advertising, distribution and freight13,485.0 13,215.7 44,500.9 43,379.7 
Employee costs (2)2,759.5 2,690.6 9,166.4 8,956.2 
Other segment expenses (3)1,574.8 1,523.4 5,251.2 5,105.1 
Retail segment EBITDA$1,107.6 $1,165.3 $3,381.7 $3,561.0 
Reconciliation to Income before income taxes:
Corporate adjustments (4)(68.9)(100.2)(383.6)(411.4)
Depreciation and amortization(432.2)(423.0)(1,439.6)(1,396.9)
Interest expense, net(116.0)(109.0)(363.1)(358.3)
Business transformation (5)(35.6)(15.0)(109.2)(52.8)
Equity-based compensation expense(21.2)(21.7)(73.6)(87.9)
Gain (loss) on property dispositions and impairment losses, net1.2 (10.2)28.7 (59.4)
LIFO expense(13.2)(3.5)(41.5)(22.9)
Merger-related costs (6)(23.1)(61.1)(61.1)(220.8)
Certain legal and regulatory accruals and settlements, net(2.9)(2.2)(13.9)(2.0)
Miscellaneous adjustments (7)(18.0)(4.3)(16.0)(37.1)
Income before income taxes$377.7 $415.1 $908.8 $911.5 
(1) Primarily includes wholesale sales to third parties and other miscellaneous revenue not included in Retail segment sales.
(2) Includes wages, salaries, benefits, insurance and other employee-related costs.
(3) Primarily includes rent and occupancy costs, debit and credit card fees, supplies, divisional support costs and allocated corporate costs.
(4) Primarily includes bonus compensation, unallocated corporate costs and contribution from the Company's wholesale and other sales.
(5) Primarily includes costs associated with third-party consulting fees related to the Company's Customers for Life strategy and costs related to employee terminations.
(6) The 12 and 40 weeks ended November 29, 2025 primarily relates to litigation costs and retention program expense related to the terminated merger. The 12 and 40 weeks ended November 30, 2024 primarily includes third-party legal and advisor fees and retention program expense related to the Merger.
(7) Primarily includes pension settlement gains and losses, adjustments for closed stores and surplus properties, net realized and unrealized gains and losses related to non-operating investments, non-cash rent expense, gains and losses on energy hedges and other items not allocated to the segment.