XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Class A Common Stock
Additional paid in capital
Treasury Stock
Accumulated other comprehensive income (loss)
Retained earnings (accumulated deficit)
Adoption of new accounting standards, net of tax
Adoption of new accounting standards, net of tax
Accumulated other comprehensive income (loss)
Adoption of new accounting standards, net of tax
Retained earnings (accumulated deficit)
Beginning balance (in shares) at Feb. 23, 2019   579,443,146   3,671,621          
Beginning balance at Feb. 23, 2019 $ 1,450.7 $ 5.8 $ 1,811.2 $ (25.8) $ 91.3 $ (431.8) $ 574.6 $ 16.6 $ 558.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Equity-based compensation 11.1   11.1            
Employee tax withholding on vesting of phantom units (12.1)   (12.1)            
Net income 49.0         49.0      
Other comprehensive income (loss), net of tax (18.5)       (18.5)        
Other activity (0.4)   (0.1)     (0.3)      
Ending balance (in shares) at Jun. 15, 2019   579,443,146   3,671,621          
Ending balance at Jun. 15, 2019 2,054.4 $ 5.8 1,810.1 $ (25.8) 89.4 174.9      
Beginning balance (in shares) at Feb. 23, 2019   579,443,146   3,671,621          
Beginning balance at Feb. 23, 2019 1,450.7 $ 5.8 1,811.2 $ (25.8) 91.3 (431.8) $ 574.6 $ 16.6 $ 558.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 398.6                
Ending balance (in shares) at Nov. 30, 2019   582,997,251   3,671,621          
Ending balance at Nov. 30, 2019 2,410.6 $ 5.8 1,820.5 $ (25.8) 85.6 524.5      
Beginning balance (in shares) at Jun. 15, 2019   579,443,146   3,671,621          
Beginning balance at Jun. 15, 2019 2,054.4 $ 5.8 1,810.1 $ (25.8) 89.4 174.9      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Equity-based compensation 6.5   6.5            
Employee tax withholding on vesting of phantom units (0.9)   (0.9)            
Net income 294.8         294.8      
Other comprehensive income (loss), net of tax (9.3)       (9.3)        
Ending balance (in shares) at Sep. 07, 2019   579,443,146   3,671,621          
Ending balance at Sep. 07, 2019 2,345.5 $ 5.8 1,815.7 $ (25.8) 80.1 469.7      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock to Company's parents (in shares)   3,554,105              
Equity-based compensation 7.2   7.2            
Employee tax withholding on vesting of phantom units (1.7)   (1.7)            
Net income 54.8         54.8      
Other comprehensive income (loss), net of tax 5.5       5.5        
Other activity (0.7)   (0.7)            
Ending balance (in shares) at Nov. 30, 2019   582,997,251   3,671,621          
Ending balance at Nov. 30, 2019 2,410.6 $ 5.8 1,820.5 $ (25.8) 85.6 524.5      
Beginning balance (in shares) at Feb. 29, 2020   582,997,251   3,671,621          
Beginning balance at Feb. 29, 2020 2,278.1 $ 5.8 1,824.3 $ (25.8) (118.5) 592.3      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock to Company's parents (in shares)   1,312,859              
Equity-based compensation 19.0   19.0            
Employee tax withholding on vesting of phantom units (6.2)   (6.2)            
Repurchase of common stock (in shares)       101,611,736          
Repurchase of common stock (1,680.0)     $ (1,680.0)          
Dividends accrued on convertible preferred stock (3.9)         (3.9)      
Net income 586.2         586.2      
Other comprehensive income (loss), net of tax 1.7       1.7        
Ending balance (in shares) at Jun. 20, 2020   584,310,110   105,283,357          
Ending balance at Jun. 20, 2020 1,194.9 $ 5.8 1,837.1 $ (1,705.8) (116.8) 1,174.6      
Beginning balance (in shares) at Feb. 29, 2020   582,997,251   3,671,621          
Beginning balance at Feb. 29, 2020 2,278.1 $ 5.8 1,824.3 $ (25.8) (118.5) 592.3      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 994.4                
Ending balance (in shares) at Dec. 05, 2020   585,530,715   118,919,289          
Ending balance at Dec. 05, 2020 1,374.7 $ 5.9 1,883.8 $ (1,890.5) (105.9) 1,481.4      
Beginning balance (in shares) at Jun. 20, 2020   584,310,110   105,283,357          
Beginning balance at Jun. 20, 2020 1,194.9 $ 5.8 1,837.1 $ (1,705.8) (116.8) 1,174.6      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Equity-based compensation 9.3   9.3            
Shares issued and employee tax withholding on vesting of restricted stock (in shares)   22,101              
Shares issued and employee tax withholding on vesting of restricted stock (0.5)   (0.5)            
Equity reclassification 30.0   30.0            
Dividends accrued on convertible preferred stock (26.9)         (26.9)      
Net income 284.5         284.5      
Other comprehensive income (loss), net of tax 10.4       10.4        
Other activity (0.1)   (0.1)            
Ending balance (in shares) at Sep. 12, 2020   584,332,211   105,283,357          
Ending balance at Sep. 12, 2020 1,501.6 $ 5.8 1,875.8 $ (1,705.8) (106.4) 1,432.2      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Equity-based compensation 15.1   15.1            
Shares issued and employee tax withholding on vesting of restricted stock (in shares)   1,198,504              
Shares issued and employee tax withholding on vesting of restricted stock (6.9) $ 0.1 (7.0)            
Repurchase of common stock (in shares)       13,635,932          
Repurchase of common stock (184.7)     $ (184.7)          
Dividends declared on common stock (47.3)         (47.3)      
Dividends accrued on convertible preferred stock (27.3)                
Net income 123.7         123.7      
Other comprehensive income (loss), net of tax 0.5       0.5        
Other activity     (0.1)     0.1      
Ending balance (in shares) at Dec. 05, 2020   585,530,715   118,919,289          
Ending balance at Dec. 05, 2020 $ 1,374.7 $ 5.9 $ 1,883.8 $ (1,890.5) $ (105.9) $ 1,481.4