XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
4 Months Ended
Jun. 20, 2020
Jun. 15, 2019
Cash flows from operating activities:    
Net income $ 586.2 $ 49.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss (gain) on property dispositions and impairment losses, net 30.3 (28.5)
Depreciation and amortization 460.1 515.9
Operating lease right-of-use assets amortization 176.4 162.7
LIFO expense 13.1 10.5
Deferred income tax (51.2) 2.8
Contributions to pension and post-retirement benefit plans, net of (income) expense (63.5) (8.1)
Loss on interest rate swaps and commodity hedges, net 24.5 0.3
Loss on debt extinguishment 0.0 42.7
Equity-based compensation expense 19.0 11.1
Other (1.8) 3.6
Changes in operating assets and liabilities:    
Receivables, net (4.7) 88.7
Inventories, net 67.8 (63.0)
Accounts payable, accrued salaries and wages and other accrued liabilities 733.1 141.4
Operating lease liabilities (98.7) (151.7)
Self-insurance assets and liabilities 24.1 12.2
Other operating assets and liabilities 177.2 13.1
Net cash provided by operating activities 2,091.9 802.7
Cash flows from investing activities:    
Payments for property, equipment and intangibles, including payments for lease buyouts (402.3) (362.1)
Proceeds from sale of assets 6.7 73.4
Other (3.8) (5.3)
Net cash used in investing activities (399.4) (294.0)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 2,000.0 0.0
Payments on long-term borrowings (2,001.4) (722.5)
Payments of obligations under finance leases (14.1) (27.7)
Proceeds from convertible preferred stock 1,680.0 0.0
Third party issuance costs on convertible preferred stock (80.9) 0.0
Treasury stock purchase, at cost (1,680.0) 0.0
Other (10.5) (12.5)
Net cash used in financing activities (106.9) (762.7)
Net increase (decrease) in cash and cash equivalents and restricted cash 1,585.6 (254.0)
Cash and cash equivalents and restricted cash at beginning of period 478.9 967.7
Cash and cash equivalents and restricted cash at end of period $ 2,064.5 $ 713.7