XML 42 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
9 Months Ended
Nov. 30, 2019
Leases [Abstract]  
Components of Lease Expense and Supplemental Cash Flow Information
The following table presents cash flow information and the weighted average lease term and discount rate for leases (dollars in millions):
 
40 weeks ended
November 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
700.2

Operating cash flows from finance leases
62.2

Financing cash flows from finance leases
78.3

ROU assets obtained in exchange for operating lease obligations
999.8

ROU assets obtained in exchange for finance lease obligations

Weighted average remaining lease term - operating leases (in years)
12.2

Weighted average remaining lease term - finance leases (in years)
9.1

Weighted average discount rate - operating leases
7.1
%
Weighted average discount rate - finance leases
13.7
%

The components of total lease cost, net consisted of the following (in millions):
 
 
Classification
 
12 weeks ended
November 30, 2019
 
40 weeks ended
November 30, 2019
Operating lease cost (1)
 
Cost of sales and Selling and administrative expenses (3)
 
$
233.1

 
$
748.1

Finance lease cost
 
 
 
 
 
 
Amortization of lease assets
 
Cost of sales and Selling and administrative expenses (3)
 
20.6

 
70.1

Interest on lease liabilities
 
Interest expense, net
 
18.2

 
62.2

Variable lease cost (2)
 
Cost of sales and Selling and administrative expenses (3)
 
90.0

 
299.3

Sublease income
 
Net sales and other revenue
 
(26.5
)
 
(83.6
)
Total lease cost, net
 
 
 
$
335.4

 
$
1,096.1


(1) Includes short-term lease cost, which is immaterial.
(2) Represents variable lease costs for both operating and finance leases. Includes contingent rent expense and other non-fixed lease related costs, including property taxes, common area maintenance and property insurance.
(3) Supply chain-related amounts are included in Cost of sales.

Balance Sheet Information
Balance sheet information related to leases as of November 30, 2019 consisted of the following (in millions):
 
 
Classification
 
November 30, 2019
Assets
 
 
 
 
Operating
 
Operating lease right-of-use assets
 
$
5,836.1

Finance
 
Property and equipment, net
 
458.8

Total lease assets
 
 
 
$
6,294.9

Liabilities
 
 
 
 
Current
 
 
 
 
Operating
 
Current maturities of operating lease obligations
 
$
549.7

Finance
 
Current maturities of long-term debt and finance lease obligations
 
101.1

Long-term
 
 
 
 
Operating
 
Long-term operating lease obligations
 
5,430.5

Finance
 
Long-term debt and finance lease obligations
 
601.2

Total lease liabilities
 
 
 
$
6,682.5


Future Minimum Lease Payments For Finance Lease Obligations
Future minimum lease payments for operating and finance lease obligations as of November 30, 2019 consisted of the following (in millions):
 
Lease Obligations
Fiscal year
Operating Leases
 
Finance Leases
Remainder of 2019
$
224.0

 
$
39.8

2020
947.0

 
147.6

2021
897.5

 
137.1

2022
838.4

 
125.8

2023
767.1

 
116.2

Thereafter
5,537.1

 
519.7

Total future minimum obligations
9,211.1

 
1,086.2

Less interest
(3,230.9
)
 
(383.9
)
Present value of net future minimum lease obligations
5,980.2

 
702.3

Less current portion
(549.7
)
 
(101.1
)
Long-term obligations
$
5,430.5

 
$
601.2


Future Minimum Lease Payments For Operating Leases
Future minimum lease payments for operating and finance lease obligations as of November 30, 2019 consisted of the following (in millions):
 
Lease Obligations
Fiscal year
Operating Leases
 
Finance Leases
Remainder of 2019
$
224.0

 
$
39.8

2020
947.0

 
147.6

2021
897.5

 
137.1

2022
838.4

 
125.8

2023
767.1

 
116.2

Thereafter
5,537.1

 
519.7

Total future minimum obligations
9,211.1

 
1,086.2

Less interest
(3,230.9
)
 
(383.9
)
Present value of net future minimum lease obligations
5,980.2

 
702.3

Less current portion
(549.7
)
 
(101.1
)
Long-term obligations
$
5,430.5

 
$
601.2


Future Minimum Lease Payments for Capital Leases Under Previous Lease Accounting Standard
Future minimum lease payments for operating and capital lease obligations as of February 23, 2019 under the previous lease accounting standard consisted of the following (in millions):
 
Lease Obligations
Fiscal year
Operating Leases
 
Capital Leases
2019
$
879.7

 
$
170.5

2020
840.5

 
151.3

2021
783.2

 
134.9

2022
723.6

 
123.1

2023
651.0

 
114.1

Thereafter
4,338.6

 
509.1

Total future minimum obligations
$
8,216.6

 
1,203.0

Less interest
 
 
(440.7
)
Present value of net future minimum lease obligations


 
762.3

Less current portion
 
 
(97.3
)
Long-term obligations


 
$
665.0


Future Minimum Lease Payments for Operating Leases Under Previous Lease Accounting Standard
Future minimum lease payments for operating and capital lease obligations as of February 23, 2019 under the previous lease accounting standard consisted of the following (in millions):
 
Lease Obligations
Fiscal year
Operating Leases
 
Capital Leases
2019
$
879.7

 
$
170.5

2020
840.5

 
151.3

2021
783.2

 
134.9

2022
723.6

 
123.1

2023
651.0

 
114.1

Thereafter
4,338.6

 
509.1

Total future minimum obligations
$
8,216.6

 
1,203.0

Less interest
 
 
(440.7
)
Present value of net future minimum lease obligations


 
762.3

Less current portion
 
 
(97.3
)
Long-term obligations


 
$
665.0