XML 86 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt - Albertsons Term Loans (Details)
12 Months Ended
Jun. 27, 2017
USD ($)
tranche
Jun. 16, 2017
USD ($)
Dec. 23, 2016
USD ($)
tranche
Aug. 09, 2016
USD ($)
Jun. 22, 2016
USD ($)
tranche
May 31, 2016
USD ($)
Dec. 21, 2015
USD ($)
Feb. 28, 2015
USD ($)
Feb. 24, 2018
USD ($)
Debt Instrument [Line Items]                  
Debt covenant - maximum cumulative distributions limit as a percentage of total assets                 4.00%
Maximum                  
Debt Instrument [Line Items]                  
Debt covenant - maximum cumulative distributions limit                 $ 1,000,000,000
Secured debt | Term Loans                  
Debt Instrument [Line Items]                  
Face amount of debt instrument               $ 6,296,000,000.0  
Amount of debt extinguished   $ 250,000,000              
Amount of deferred financing costs and original issue discounts write off   $ 7,600,000              
Write off of deferred financing costs on previous loans $ 17,800,000   $ 14,000,000   $ 12,800,000        
Secured debt | Term B-2 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument               $ 1,437,000,000.0  
Increase in applicable margin             0.125%    
Secured debt | Term B-2 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate               1.00%  
Basis spread on variable rate               4.375%  
Secured debt | Term B-3 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument               $ 950,000,000.0  
Amount of debt extinguished           $ 519,800,000      
Increase in applicable margin             0.125%    
Amount of deferred financing costs and original issue discounts write off           15,000,000      
Secured debt | Term B-3 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate               1.00%  
Basis spread on variable rate               4.00%  
Secured debt | Term B-4 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument               $ 3,609,000,000.0  
Secured debt | Term B-4 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate               1.00%  
Basis spread on variable rate               4.50%  
Secured debt | Term B-4-1 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument               $ 300,000,000.0  
Secured debt | Term B-4-1 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate               1.00%  
Basis spread on variable rate               4.50%  
Secured debt | Term B-5 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument               $ 1,145,000,000  
Secured debt | Term B-5 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate               1.00%  
Basis spread on variable rate               4.50%  
Secured debt | NAI Senior Secured Term Loan                  
Debt Instrument [Line Items]                  
Amount of debt extinguished             $ 1,141,500,000    
Secured debt | June 2016 Term Loans                  
Debt Instrument [Line Items]                  
Number of term loan tranches in debt instrument amendment | tranche         3        
Secured debt | 2016-1 Term B-4 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument         $ 3,280,000,000        
Secured debt | 2016-1 Term B-4 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate         1.00%        
Basis spread on variable rate         3.50%        
Secured debt | 2016-1 Term B-5 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument         $ 1,145,000,000        
Secured debt | 2016-1 Term B-5 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate         1.00%        
Basis spread on variable rate         3.75%        
Secured debt | Term B-6 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument         $ 2,100,000,000        
Amount of debt extinguished       $ 500,000,000          
Amount of deferred financing costs and original issue discounts write off       9,200,000          
Secured debt | Term B-6 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate         1.00%        
Basis spread on variable rate         3.75%        
Secured debt | June 2016 Term Loan Refinancing                  
Debt Instrument [Line Items]                  
Write off of deferred financing costs on previous loans         $ 27,600,000        
Secured debt | December 2016 Term Loans                  
Debt Instrument [Line Items]                  
Number of term loan tranches in debt instrument amendment | tranche     3            
Secured debt | 2016-2 Term B-4 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument     $ 3,271,800,000.0            
Secured debt | 2016-2 Term B-4 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate     0.75%            
Basis spread on variable rate     3.00%            
Secured debt | 2016-2 Term B-5 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument     $ 1,142,100,000.0            
Secured debt | 2016-2 Term B-5 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate     0.75%            
Basis spread on variable rate     3.25%            
Secured debt | 2016-1 Term B-6 Loan                  
Debt Instrument [Line Items]                  
Face amount of debt instrument     $ 1,600,000,000            
Secured debt | 2016-1 Term B-6 Loan | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate     0.75%            
Basis spread on variable rate     3.25%            
Secured debt | December 2016 Term Loan Refinancing                  
Debt Instrument [Line Items]                  
Write off of deferred financing costs on previous loans     $ 7,900,000            
Secured debt | June 2017 Term Loans                  
Debt Instrument [Line Items]                  
Number of term loan tranches in debt instrument amendment | tranche 3                
Interest expense $ 3,900,000                
Secured debt | New Term B-4 Loan Due 2021                  
Debt Instrument [Line Items]                  
Face amount of debt instrument $ 3,013,600,000.0                
Secured debt | New Term B-4 Loan Due 2021 | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate 0.75%                
Basis spread on variable rate 2.75%                
Secured debt | New Term B-5 Loan Due 2022                  
Debt Instrument [Line Items]                  
Face amount of debt instrument $ 1,139,300,000.0                
Secured debt | New Term B-5 Loan Due 2022 | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate 0.75%                
Basis spread on variable rate 3.00%                
Secured debt | New Term B-6 Loan Due 2023                  
Debt Instrument [Line Items]                  
Face amount of debt instrument $ 1,596,000,000                
Secured debt | New Term B-6 Loan Due 2023 | LIBOR                  
Debt Instrument [Line Items]                  
Floor percentage on variable rate 0.75%                
Basis spread on variable rate 3.00%                
Line of credit | Asset-Based Loan Facility                  
Debt Instrument [Line Items]                  
Proceeds from lines of credit         $ 300,000,000        
Line of credit | Asset-Based Loan Facility | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate                 1.75%
Senior notes | Senior Unsecured Notes, Maturity 2024                  
Debt Instrument [Line Items]                  
Face amount of debt instrument           $ 1,250,000,000      
Stated interest rate           6.625%     6.625%
Senior notes | Senior Unsecured Notes, Maturity 2025                  
Debt Instrument [Line Items]                  
Face amount of debt instrument       $ 1,250,000,000          
Stated interest rate       5.75%         5.75%