XML 84 R62.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS - Albertsons Term Loans (Details)
Mar. 12, 2020
Feb. 05, 2020
USD ($)
Nov. 22, 2019
USD ($)
Aug. 15, 2019
USD ($)
Nov. 16, 2018
USD ($)
Jun. 27, 2017
USD ($)
tranche
Jun. 16, 2017
USD ($)
Feb. 25, 2017
USD ($)
Feb. 29, 2020
USD ($)
Feb. 23, 2019
USD ($)
Debt Instrument [Line Items]                    
Debt covenant - maximum cumulative distributions limit as a percentage of total assets                 4.00%  
Book value of debt                 $ 8,714,700,000 $ 10,586,400,000
Unamortized debt discounts                 41,300,000 $ 197,000,000.0
Maximum                    
Debt Instrument [Line Items]                    
Debt covenant - maximum cumulative distributions limit                 1,000,000,000.0  
Secured debt | Term Loans                    
Debt Instrument [Line Items]                    
Face amount of debt instrument               $ 6,013,900,000    
Amount of debt extinguished             $ 250,000,000.0      
Amount of deferred financing costs and original issue discounts write off             $ 7,600,000      
Write off of deferred financing costs on previous loans           $ 17,800,000        
Secured debt | 2016-2 Term B-4 Loan                    
Debt Instrument [Line Items]                    
Face amount of debt instrument               3,271,800,000    
Secured debt | 2016-2 Term B-5 Loan                    
Debt Instrument [Line Items]                    
Face amount of debt instrument               $ 1,142,100,000    
Secured debt | 2016-2 Term B-5 Loan | LIBOR                    
Debt Instrument [Line Items]                    
Floor percentage on variable rate               0.75%    
Basis spread on variable rate               3.25%    
Secured debt | 2016-1 Term B-6 Loan                    
Debt Instrument [Line Items]                    
Face amount of debt instrument               $ 1,600,000,000.0    
Secured debt | 2016-1 Term B-6 Loan | LIBOR                    
Debt Instrument [Line Items]                    
Floor percentage on variable rate               0.75%    
Basis spread on variable rate               3.25%    
Secured debt | June 2017 Term Loans                    
Debt Instrument [Line Items]                    
Number of term loan tranches in debt instrument amendment | tranche           3        
Interest expense           $ 3,900,000        
Secured debt | New Term B-4 Loan Due 2021                    
Debt Instrument [Line Items]                    
Face amount of debt instrument           $ 3,013,600,000        
Floor percentage on variable rate           0.75%        
Basis spread on variable rate           2.75%        
Amount of debt extinguished       $ 1,570,600,000 $ 976,000,000          
Write off of deferred financing costs on previous loans         12,900,000          
Book value of debt         2,976,000,000.0          
Repayment of debt with cash on hand       864,000,000 610,000,000          
Write off of debt discounts         8,600,000          
Secured debt | New Term B-4 Loan Due 2021 | LIBOR                    
Debt Instrument [Line Items]                    
Floor percentage on variable rate               0.75%    
Basis spread on variable rate               3.00%    
Secured debt | New Term B-5 Loan Due 2022                    
Debt Instrument [Line Items]                    
Face amount of debt instrument           $ 1,139,300,000        
Floor percentage on variable rate           0.75%        
Basis spread on variable rate           3.00%        
Secured debt | New Term B-6 Loan Due 2023                    
Debt Instrument [Line Items]                    
Face amount of debt instrument           $ 1,596,000,000.0        
Floor percentage on variable rate           0.75%        
Basis spread on variable rate           3.00%        
Secured debt | 2018 Term B-7 Loan, Maturity 2025                    
Debt Instrument [Line Items]                    
Face amount of debt instrument       3,100,000,000.0 2,000,000,000.0          
Financing costs expensed         4,100,000          
Capitalized financing costs         3,600,000          
Unamortized debt discounts         $ 15,000,000.0          
Annual principal payment percentage         1.00%          
Secured debt | 2018 Term B-7 Loan, Maturity 2025 | LIBOR                    
Debt Instrument [Line Items]                    
Floor percentage on variable rate         0.75%          
Basis spread on variable rate         3.00%          
Secured debt | 2018 Term B-7 Loan, Maturity 2025 | Base Rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         2.00%          
Secured debt | Term Loan [Member]                    
Debt Instrument [Line Items]                    
Amount of debt extinguished   $ 2,349,800,000 $ 742,500,000              
Write off of deferred financing costs on previous loans   15,200,000 5,100,000              
Write off of debt discounts   $ 29,900,000 $ 14,300,000              
Secured debt | Albertsons Term Loans, interest range of 4.45% to 5.69%                    
Debt Instrument [Line Items]                    
Write off of deferred financing costs on previous loans       15,500,000            
Financing costs expensed       4,200,000            
Capitalized financing costs       4,400,000            
Unamortized debt discounts       15,500,000            
Write off of debt discounts       $ 13,300,000            
Annual principal payment percentage       1.00%            
Secured debt | Albertsons Term Loans, interest range of 4.45% to 5.69% | LIBOR                    
Debt Instrument [Line Items]                    
Floor percentage on variable rate       0.75%            
Basis spread on variable rate       2.75%            
Secured debt | Albertsons Term Loans, interest range of 4.45% to 5.69% | Base Rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate       1.75%            
Secured debt | Term Loan, Maturity 2025                    
Debt Instrument [Line Items]                    
Face amount of debt instrument                 1,500,000,000.0  
Secured debt | Term Loan, Maturity 2026                    
Debt Instrument [Line Items]                    
Face amount of debt instrument                 $ 1,600,000,000.0  
Line of credit | Asset-Based Loan Facility                    
Debt Instrument [Line Items]                    
Basis spread on variable rate 2.00%                  
Proceeds from lines of credit         $ 410,000,000          
Capitalized financing costs         $ 13,500,000          
Line of credit | Asset-Based Loan Facility | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         1.75%