XML 126 R30.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
12 Months Ended
Feb. 29, 2020
Leases [Abstract]  
Components of Lease Expense and Supplemental Cash Flow Information
The following table presents cash flow information and the weighted average lease term and discount rate for leases (dollars in millions):
         
 
Fiscal
2019
 
Gains on sale leaseback transactions, net
  $
487.1
 
Cash paid for amounts included in the measurement of lease liabilities:
   
 
Operating cash flows from operating leases
   
995.8
 
Operating cash flows from finance leases
   
79.8
 
Financing cash flows from finance leases
   
109.3
 
Right-of-use
assets obtained in exchange for operating lease obligations
   
1,195.2
 
Right-of-use
assets obtained in exchange for finance lease obligations
   
 
Impairment of
right-of-use
operating lease assets
   
15.4
 
Impairment of
right-of-use
finance lease assets
   
6.1
 
Weighted average remaining lease term—operating leases
   
12.1 years
 
Weighted average remaining lease term—finance leases
   
9.0 years
 
Weighted average discount rate—operating leases
   
7.0
%
Weighted average discount rate—finance leases
   
13.7
%
 
 
 
 
The components of total lease cost, net consisted of the following (in millions):
             
 
Classification
 
Fiscal
2019
 
Operating lease cost (1)
 
Cost of sales and Selling and administrative expenses (3)
  $
1,011.6
 
Finance lease cost
 
   
 
Amortization of lease assets
 
Cost of sales and Selling and administrative expenses (3)
   
90.4
 
Interest on lease liabilities
 
Interest expense, net
   
79.8
 
Variable lease cost (2)
 
Cost of sales and Selling and administrative expenses (3)
   
402.9
 
Sublease income
 
Net sales and other revenue
   
(111.8
)
             
Total lease cost, net
 
  $
1,472.9
 
             
 
 
 
 
 
 
(1) Includes short-term lease cost, which is immaterial.
 
 
 
 
 
 
(2) Represents variable lease costs for both operating and finance leases. Includes contingent rent expense and other
non-fixed
lease related costs, including property taxes, common area maintenance and property insurance.
 
 
 
 
 
 
(3) Supply chain-related amounts are included in Cost of sales.
 
 
 
 
 
Balance Sheet Information
Balance sheet information related to leases as of February 29, 2020 consisted of the following (in millions):
             
 
Classification
 
February 29,
2020
 
Assets
 
 
 
 
Operating
 
Operating lease
right-of-use
assets
  $
5,867.4
 
Finance
 
Property and equipment, net
   
430.7
 
             
Total lease assets
 
  $
6,298.1
 
             
Liabilities
 
 
 
 
Current
 
   
 
Operating
 
Current operating lease obligations
  $
563.1
 
Finance
 
Current maturities of long-term debt and finance lease obligations
   
83.4
 
Long-term
 
   
 
Operating
 
Long-term operating lease obligations
   
5,402.8
 
Finance
 
Long-term debt and finance lease obligations
   
583.3
 
             
Total lease liabilities
 
  $
6,632.6
 
             
 
 
 
 
Future Minimum Lease Payments For Finance Lease Obligations
Future minimum lease payments for operating and finance lease obligations as of February 29, 2020 consisted of the following (in millions):
                 
 
Lease Obligations
 
Fiscal year
 
Operating Leases
 
 
Finance Leases
 
2020
  $
891.8
    $
136.2
 
2021
   
926.8
     
136.7
 
2022
   
868.2
     
125.4
 
2023
   
797.8
     
116.0
 
2024
   
706.6
     
96.4
 
Thereafter
   
4,968.2
     
423.3
 
                 
Total future minimum obligations
   
9,159.4
     
1,034.0
 
Less interest
   
(3,193.5
)    
(367.3
)
                 
Present value of net future minimum lease obligations
   
5,965.9
     
666.7
 
Less current portion
   
(563.1
)    
(83.4
)
                 
Long-term obligations
  $
5,402.8
    $
583.3
 
                 
 
Schedule of Future Minimum Lease Payments for Capital Leases
Future minimum lease payments for operating and capital lease obligations as of February 23, 2019 under the previous lease accounting standard consisted of the following (in millions):
                 
                 
 
Lease Obligations
 
Fiscal year
 
Operating Leases
 
 
Capital Leases
 
2019
  $
879.7
    $
170.5
 
2020
   
840.5
     
151.3
 
2021
   
783.2
     
134.9
 
2022
   
723.6
     
123.1
 
2023
   
651.0
     
114.1
 
Thereafter
   
4,338.6
     
509.1
 
                 
Total future minimum obligations
  $
8,216.6
     
1,203.0
 
                 
Less interest
   
     
(440.7
)
                 
Present value of net future minimum lease obligations
   
     
762.3
 
Less current portion
   
     
(97.3
)
                 
Long-term obligations
   
    $
665.0
 
                 
 
Lessee, Operating Lease, Disclosure
Rent expense and tenant rental income under operating leases under the previous lease accounting standard consisted of the following (in millions):
 
Fiscal
2018
 
 
Fiscal
2017
 
Minimum rent
  $
853.5
    $
831.6
 
Contingent rent
   
10.3
     
12.0
 
                 
Total rent expense
   
863.8
     
843.6
 
Tenant rental income
   
(107.2
)    
(98.8
)
                 
Total rent expense, net of tenant rental income
  $
756.6
    $
744.8