XML 134 R74.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS - Albertsons Term Loans (Details)
$ in Millions
Nov. 16, 2018
USD ($)
Jun. 27, 2017
USD ($)
tranche
Jun. 16, 2017
USD ($)
Feb. 25, 2017
USD ($)
Dec. 23, 2016
USD ($)
tranche
Aug. 09, 2016
USD ($)
Jun. 22, 2016
USD ($)
tranche
May 31, 2016
USD ($)
Feb. 27, 2016
USD ($)
Nov. 30, 2019
USD ($)
Feb. 23, 2019
USD ($)
Feb. 24, 2018
USD ($)
Debt Instrument [Line Items]                        
Debt covenant - maximum cumulative distributions limit as a percentage of total assets                   4.00% 4.00%  
Book value of debt                   $ 8,749.2 $ 10,586.4  
Unamortized debt discounts                   78.3 197.0 $ 249.6
Maximum                        
Debt Instrument [Line Items]                        
Debt covenant - maximum cumulative distributions limit                   $ 1,000.0 $ 1,000.0  
Asset-Based Loan Facility                        
Debt Instrument [Line Items]                        
Stated interest rate                   5.00%    
Secured debt | Term Loans                        
Debt Instrument [Line Items]                        
Face amount of debt instrument       $ 6,013.9         $ 7,365.3      
Amount of debt extinguished     $ 250.0                  
Amount of deferred financing costs and original issue discounts write off     $ 7.6                  
Write off of deferred financing costs on previous loans   $ 17.8     $ 14.0   $ 12.8          
Secured debt | Term B-2 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument                 $ 1,426.2      
Secured debt | Term B-2 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate                 1.00%      
Basis spread on variable rate                 4.50%      
Secured debt | Term B-3 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument                 $ 914.4      
Amount of debt extinguished               $ 519.8        
Amount of deferred financing costs and original issue discounts write off               15.0        
Secured debt | Term B-3 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate                 1.00%      
Basis spread on variable rate                 4.125%      
Secured debt | Term B-4 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument                 $ 3,581.9      
Secured debt | Term B-4 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate                 1.00%      
Basis spread on variable rate                 4.50%      
Secured debt | Term B-4-1 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument                 $ 297.8      
Secured debt | Term B-4-1 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate                 1.00%      
Secured debt | Term B-5 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument                 $ 1,145.0      
Secured debt | Term B-5 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate                 1.00%      
Basis spread on variable rate                 4.50%      
Secured debt | June 2016 Term Loans                        
Debt Instrument [Line Items]                        
Number of term loan tranches in debt instrument amendment | tranche             3          
Secured debt | 2016-1 Term B-4 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument             $ 3,280.0          
Secured debt | 2016-1 Term B-4 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate             3.50%          
Secured debt | 2016-1 Term B-5 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument             $ 1,145.0          
Secured debt | 2016-1 Term B-5 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate             1.00%          
Basis spread on variable rate             3.75%          
Secured debt | Term B-6 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument             $ 2,100.0          
Amount of debt extinguished           $ 500.0            
Amount of deferred financing costs and original issue discounts write off           9.2            
Secured debt | Term B-6 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate             1.00%          
Basis spread on variable rate             3.75%          
Secured debt | June 2016 Term Loan Refinancing                        
Debt Instrument [Line Items]                        
Write off of deferred financing costs on previous loans             $ 27.6          
Secured debt | December 2016 Term Loans                        
Debt Instrument [Line Items]                        
Number of term loan tranches in debt instrument amendment | tranche         3              
Secured debt | 2016-2 Term B-4 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument       $ 3,271.8 $ 3,271.8              
Secured debt | 2016-2 Term B-4 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate       0.75%                
Basis spread on variable rate       3.00%                
Secured debt | 2016-2 Term B-5 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument       $ 1,142.1 1,142.1              
Secured debt | 2016-2 Term B-5 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate       0.75%                
Basis spread on variable rate       3.25%                
Secured debt | 2016-1 Term B-6 Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument       $ 1,600.0 1,600.0              
Secured debt | 2016-1 Term B-6 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate       0.75%                
Basis spread on variable rate       3.25%                
Secured debt | December 2016 Term Loan Refinancing                        
Debt Instrument [Line Items]                        
Write off of deferred financing costs on previous loans         $ 7.9              
Secured debt | June 2017 Term Loans                        
Debt Instrument [Line Items]                        
Number of term loan tranches in debt instrument amendment | tranche   3                    
Interest expense   $ 3.9                    
Secured debt | New Term B-4 Loan Due 2021                        
Debt Instrument [Line Items]                        
Face amount of debt instrument   $ 3,013.6                    
Floor percentage on variable rate   0.75%                    
Basis spread on variable rate   2.75%                    
Amount of debt extinguished $ 976.0                      
Write off of deferred financing costs on previous loans 12.9                      
Book value of debt 2,976.0                      
Repayment of debt with cash on hand 610.0                      
Write off of debt discounts 8.6                      
Secured debt | New Term B-5 Loan Due 2022                        
Debt Instrument [Line Items]                        
Face amount of debt instrument   $ 1,139.3                    
Floor percentage on variable rate   0.75%                    
Basis spread on variable rate   3.00%                    
Secured debt | New Term B-6 Loan Due 2023                        
Debt Instrument [Line Items]                        
Face amount of debt instrument   $ 1,596.0                    
Floor percentage on variable rate   0.75%                    
Basis spread on variable rate   3.00%                    
Secured debt | 2018 Term B-7 Loan, Maturity 2025                        
Debt Instrument [Line Items]                        
Face amount of debt instrument 2,000.0                      
Financing costs expensed 4.1                      
Capitalized financing costs 3.6                      
Unamortized debt discounts $ 15.0                      
Annual principal payment percentage 1.00%                      
Secured debt | 2018 Term B-7 Loan, Maturity 2025 | LIBOR                        
Debt Instrument [Line Items]                        
Floor percentage on variable rate 0.75%                      
Basis spread on variable rate 3.00%                      
Secured debt | 2018 Term B-7 Loan, Maturity 2025 | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 2.00%                      
Line of credit | Asset-Based Loan Facility                        
Debt Instrument [Line Items]                        
Proceeds from lines of credit $ 410.0           $ 300.0          
Capitalized financing costs $ 13.5                      
Line of credit | Asset-Based Loan Facility | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 1.75%                      
Senior notes | Term B-4-1 Loan | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate                 4.50%      
Senior notes | Senior Unsecured Notes, Maturity 2024                        
Debt Instrument [Line Items]                        
Face amount of debt instrument               $ 1,250.0        
Stated interest rate               6.625%        
Senior notes | Senior Unsecured Notes, Maturity 2025                        
Debt Instrument [Line Items]                        
Face amount of debt instrument           $ 1,250.0            
Stated interest rate           5.75%