XML 125 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS (Tables)
 9 Months Ended 12 Months Ended
Nov. 30, 2019
Feb. 23, 2019
Debt Disclosure [Abstract]    
Schedule of Long-term Debt
The Company’s long-term debt as of November 30, 2019 and February 23, 2019, net of unamortized debt discounts of $78.3 million and $197.0 million, respectively, and deferred financing costs of $62.8 million and $65.2 million, respectively, consisted of the following (in millions):
                 
 
November 30,
2019
 
  
February 23,
2019
 
Albertsons Term Loans due 2025 to 2026, interest rate range of 4.45% to 5.69%
  $
2,311.5
     $
4,610.7
  
Senior Unsecured Notes due 2024, 2025, 2026, 2027 and 2028, interest rate of 6.625%, 5.750%, 7.5%, 4.625% and 5.875%, respectively
   
4,554.3
      
3,071.6
  
New Albertsons L.P. Notes due 2026 to 2031, interest rate range of 6.52% to 8.70%
   
465.5
      
1,322.3
  
Safeway Inc. Notes due 2020 to 2031, interest rate range of 3.95% to 7.45%
   
641.9
      
675.3
  
ABL Facility, average interest rate of 5.0%
   
18.0
      
—
  
Other Notes Payable, unsecured
   
37.3
      
125.4
  
Mortgage Notes Payable, secured
   
18.4
      
18.8
  
Finance lease obligations (see Note 5)
   
702.3
      
762.3
  
                 
Total debt
   
8,749.2
      
10,586.4
  
Less current maturities
   
(133.3
 )    
(148.8
 )
                 
Long-term portion
  $
8,615.9
     $
10,437.6
  
                 
 
  
Schedule of Future Maturities of Long-term Debt  
As of February 23, 2019, the future maturities of long-term debt, excluding debt discounts and deferred financing costs, consisted of the following (in millions):
2019
  $
51.5
  
2020
   
188.5
  
2021
   
181.9
  
2022
   
1,128.7
  
2023
   
1,533.2
  
Thereafter
   
7,002.5
  
         
Total
  $
10,086.3
  
         
Schedule of Interest Expense  
Interest expense, net consisted of the following (in millions):
 
Fiscal
2018
 
  
Fiscal
2017
 
  
Fiscal
2016
 
ABL Facility, senior secured and unsecured notes, term loans and debentures
  $
698.3
     $
701.5
     $
764.3
  
Capital lease obligations
   
81.8
      
96.3
      
106.8
  
Amortization and write off of deferred financing costs
   
42.7
      
56.1
      
84.4
  
Amortization and write off of debt discounts
   
20.3
      
16.0
      
22.3
  
Other interest (income) expense
   
(12.3
 )    
4.9
      
26.0
  
                         
Interest expense, net
  $
830.8
     $
874.8
     $
1,003.8