XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt (Tables)
12 Months Ended
Feb. 24, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The Company's long-term debt as of February 24, 2018 and February 25, 2017, net of debt discounts of $249.6 million and $310.0 million, respectively, and deferred financing costs of $79.7 million and $118.2 million, respectively, consisted of the following (in millions):
 
February 24,
2018
 
February 25,
2017
Albertsons Term Loans, due 2021 to 2023, interest range of 3.0% to 3.25% plus LIBOR
$
5,610.7

 
$
5,853.0

Albertsons Senior Unsecured Notes due 2024 and 2025, interest rate of 6.625% and 5.750%, respectively
2,476.1

 
2,473.0

NALP 7.45% Debentures due 2029
525.5

 
554.6

Safeway 7.25% Debentures due 2031
576.6

 
575.6

NALP 8.0% Debentures due 2031
350.8

 
357.2

NALP 6.52% to 7.15% Medium Term Notes due 2027 - 2028
190.9

 
257.3

Safeway 5.0% Senior Notes due 2019
269.5

 
270.1

NALP 8.7% Debentures due 2030
186.6

 
209.0

NALP 7.75% Debentures due 2026
140.1

 
174.1

Safeway 7.45% Senior Debentures due 2027
152.5

 
152.7

Safeway 3.95% Senior Notes due 2020
137.5

 
137.7

Safeway 4.75% Senior Notes due 2021
130.8

 
131.0

Safeway 6.35% Notes due 2017

 
101.3

Other financing liabilities, unsecured
242.7

 
114.9

Mortgage notes payable, secured
20.9

 
22.4

Total debt
11,011.2

 
11,383.9

Less current maturities
(66.1
)
 
(203.8
)
Long-term portion
$
10,945.1

 
$
11,180.1

Schedule of Future Maturities of Long-term Debt
As of February 24, 2018, the future maturities of long-term debt, excluding debt discounts and deferred financing costs, consisted of the following (in millions):
2018
$
66.1

2019
333.4

2020
202.1

2021
3,073.7

2022
1,112.6

Thereafter
6,552.6

Total
$
11,340.5

Schedule of Interest Expense
Interest expense, net consisted of the following (in millions):
 
Fiscal
2017
 
Fiscal
2016
 
Fiscal
2015
ABL facility, senior secured and unsecured notes, term loans and debentures
$
701.5

 
$
764.3

 
$
777.0

Capital lease obligations
96.3

 
106.8

 
97.0

Amortization and write off of deferred financing costs
56.1

 
84.4

 
69.3

Amortization and write off of debt discounts
16.0

 
22.3

 
12.9

Other interest expense (income)
4.9

 
26.0

 
(5.7
)
Interest expense, net
$
874.8

 
$
1,003.8

 
$
950.5