XML 49 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
9 Months Ended 12 Months Ended
Dec. 02, 2017
Feb. 25, 2017
Schedule of Goodwill

The following table summarizes the changes in the Company’s goodwill balances (in millions):

 

     December 2,
2017
    February 25,
2017
 

Balance at beginning of period

   $ 1,167.8     $ 1,131.1  

Acquisitions

     157.8       36.7  

Impairment

     (142.3     —    
  

 

 

   

 

 

 

Balance at end of period

   $ 1,183.3     $ 1,167.8  
  

 

 

   

 

 

 

The following table summarizes the changes in the Company’s goodwill balances (in millions):

 

     February 25, 2017      February 27, 2016  

Balance at beginning of year

   $ 1,131.1      $ 1,013.8  

Acquisitions and related adjustments(1)

     36.7        117.3  
  

 

 

    

 

 

 

Balance at end of year

   $ 1,167.8      $ 1,131.1  
  

 

 

    

 

 

 

 

(1) Fiscal 2015 includes a $13.5 million adjustment to deferred income tax liabilities assumed in the Safeway acquisition.
Intangible Assets  

The Company’s Intangible assets consisted of the following (in millions):

 

        February 25, 2017     February 27, 2016  
   

Estimated
useful lives
(Years)

  Gross
carrying
amount
    Accumulated
amortization
    Net     Gross
carrying
amount
    Accumulated
amortization
    Net  

Trade names

  40   $ 1,910.9     $ (123.4   $ 1,787.5     $ 1,900.8     $ (72.7   $ 1,828.1  

Beneficial lease rights

  12     936.1       (280.6     655.5       911.4       (201.7     709.7  

Customer prescription files

  5     1,468.4       (784.4     684.0       1,437.9       (495.2     942.7  

Covenants not to compete

  5     3.5       (1.9     1.6       3.4       (1.4     2.0  

Internally developed software

  5     468.6       (170.1     298.5       422.7       (85.8     336.9  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total finite-lived intangible assets

      4,787.5       (1,360.4     3,427.1       4,676.2       (856.8     3,819.4  

Liquor licenses and restricted covenants

  Indefinite     70.7       —         70.7       63.1       —         63.1  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangible assets, net

    $ 4,858.2     $ (1,360.4   $ 3,497.8     $ 4,739.3     $ (856.8   $ 3,882.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Estimated future amortization expense  

Estimated future amortization expense associated with the net carrying amount of intangibles with finite lives is as follows (in millions):

 

Fiscal Year    Amortization
Expected
 

2017

   $ 509.1  

2018

     408.9  

2019

     373.8  

2020

     137.0  

2021

     120.1  

Thereafter

     1,878.2  
  

 

 

 

Total

   $ 3,427.1