XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2024
Stockholders’ Equity [Abstract]  
Schedule of Assumptions Used in the Black-Scholes Model The assumptions used in the Black-Scholes Model are set forth in the table below.
   Six Months Ended
June 30, 2024
 
   Ondas
Holdings
 
Stock price   $0.72-1.40   
Risk-free interest rate   4.29-4.62% 
Volatility   61.86-64.45% 
Expected life in years   2.75-5.00 
Dividend yield   0.00% 
Schedule of Warrants Activity A summary of our Warrants activity for the three and six months ended June 30, 2024 and related information follows:
   Number of
Shares
Under
Warrant
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
 
Balance as of January 1, 2024   12,566,092   $2.22    4.71 
Granted   3,015,000    1.26      
Balance as of March 31, 2024   15,581,092   $2.03    4.54 
Granted   753,682    0.71      
Exercised   (46,893)   0.03      
Cancelled   (455,834)   9.26      
Balance as of June 30, 2024   15,831,998   $1.77    4.46 
Schedule of Stock Option Activity A summary of our Option activity for the three and six months ended June 30, 2024 and related information follows:
   Number of
Shares
Under
Option
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
 
Balance as of January 1, 2024   4,854,507   $4.59    7.34 
Exercised   (4,535)   0.49      
Forfeited   (58,400)   3.12      
Canceled   (272,401)   9.76      
Balance as of March 31, 2024   4,519,171   $4.30    7.30 
Granted   804,500    1.07      
Exercised   (9,660)   0.87      
Forfeited   (43,709)   1.74      
Canceled   (320,895)   4.92      
Balance as of June 30, 2024   4,949,407   $3.77    7.79 
Vested and Exercisable as of June 30, 2024   2,364,616   $5.47    6.48 
Schedule of Stock-Based Compensation Expense for Stock Options Total stock-based compensation expense for stock options for the three and six months ended June 30, 2024 and 2023 is as follows:
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
General and administrative  $218,635   $88,271   $290,218   $207,470 
Sales and marketing   80,412    128,840    151,966    258,587 
Research and development   37,089    78,311    77,405    131,602 
Cost of goods sold   19,108    16,330    37,048    19,022 
Total stock-based expense related to options  $355,244   $311,752   $556,637   $616,681 
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
General and administrative  $48,477   $855,468   $106,634   $1,473,307 
Sales and marketing   4,065    9,498    13,564    18,893 
Research and development   211    463,151    715    794,344 
Total stock-based expense related to restricted stock units  $52,753   $1,328,117   $120,913   $2,286,544 
Schedule of Restricted Stock Unit Activity The following is a summary of restricted stock unit activity for the three and six months ended June 30, 2024:
   RSUs   Weighted
Average
Grant
Date Fair
Value
   Weighted
Average
Vesting
Period
(Years)
 
Unvested balance as of January 1, 2024   554,466   $1.14    0.66 
Vested   (146,419)   0.70      
Unvested balance as of March 31, 2024   408,047   $1.30    0.48 
Vested   (125,375)   0.68      
Unvested balance as of June 30, 2024   282,672   $1.58    0.23