XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Intangible Assets
6 Months Ended
Jun. 30, 2024
Intangible Assets [Abstract]  
INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS

 

The components of intangible assets, all of which are finite lived, were as follows:

 

   June 30, 2024   December 31, 2023     
   Gross
Carrying
Amount
   Accumulated
Amortization
   Net
Carrying
Amount
   Gross
Carrying
Amount
   Accumulated
Amortization
   Net
Carrying
Amount
   Useful
Life
 
                             
Patents  $153,788   $(48,447)  $105,341   $117,810   $(43,153)  $74,657    10 
Patents in process   124,959    
-
    124,959    142,239    
-
    142,239    N/A 
Licenses   241,909    (101,952)   139,957    241,909    (89,859)   152,050    10 
Software   227,049    (185,959)   41,090    211,411    (167,412)   43,999    3 
Trademarks   3,230,000    (937,731)   2,292,269    3,230,000    (776,235)   2,453,765    10 
FAA waiver   5,930,000    (1,721,593)   4,208,407    5,930,000    (1,425,101)   4,504,899    10 
Developed technology   27,977,331    (7,098,336)   20,878,995    27,977,331    (5,632,170)   22,345,161    3 - 10 
Non-compete agreements   840,000    (840,000)   
-
    840,000    (840,000)   
-
    1 
Marketing-related assets   890,000    (127,040)   762,960    890,000    (82,540)   807,460    10 
Customer relationships   1,010,000    (306,048)   703,952    1,010,000    (205,048)   804,952    5 
   $40,625,036   $(11,367,106)  $29,257,930   $40,590,700   $(9,261,518)  $31,329,182      

 

Amortization expense for the three months ended June 30, 2024 and 2023 was $1,053,377 and $1,059,955, respectively. Amortization expense for the six months ended June 30, 2024 and 2023 was $2,105,588 and $2,038,793, respectively. 

 

On August 31, 2022, the Company entered into an asset purchase agreement with Field of View LLC, a North Dakota limited liability company. The total purchase consideration consisted of $250,000 of cash payable in monthly instalments over twelve months, and $75,520 of shares of the Company’s Common Stock, representing 16,000 shares (“FOV Consideration Shares”). The asset purchase agreement restricted the holder from transferring the FOV Consideration Shares for 180 days from the closing date, subject to certain exceptions. The Company acquired computer and research and development equipment amounting to $18,506 and intangibles for developed technology for $307,014. As of December 31, 2023, the cash was paid and equity was issued in full.

 

On October 19, 2022, Airobotics entered into an Asset Purchase Agreement, as amended, to acquire all of the intellectual property, technical systems, and operations of Iron Drone Ltd. (“Iron Drone”), an Israeli-based company specializing in the development of autonomous counter-drone systems (the “Iron Drone Transaction”). The consideration for the Iron Drone Transaction was (i) $135,000 in cash, (ii) 46,129 shares of the Company’s Common Stock, (iii) warrants exercisable for 26,553 shares of the Company’s Common Stock with an exercise price of $11.95, which shall be exercisable if, during the 48 month period following the closing, the average price per share of the Company’s Common Stock exceeds $52.38 for a period of at least 90 consecutive trading days, (iv) a right to acquire 35,377 shares of the Company’s Common Stock if during the 48 month period after the closing, the average price per share of the Company’s Common Stock exceeds $18.25 for a period of at least 90 consecutive trading days, and (v) a right to acquire 70,753 shares of the Company’s Common Stock if during the 48 month period after the closing, the average price per share of Company’s Common Stock exceeds $20.27 for a period of at least 90 consecutive trading days. On March 6, 2023, the Company completed the Iron Drone Transaction. The Company acquired intangibles for developed technology for $576,717. As of December 31, 2023, the cash was paid and equity was issued in full. 

 

Estimated amortization expense for the next five years for the intangible assets currently being amortized is as follows:

  

Year Ending December 31,  Estimated
Amortization
 
2024 (6 months)  $2,107,667 
2025  $4,158,575 
2026  $4,074,847 
2027  $4,063,210 
2028  $3,791,692 
Thereafter  $11,061,939 
Total  $29,257,930