XML 55 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions - (Details)
£ in Thousands, $ in Thousands
9 Months Ended 21 Months Ended
Nov. 04, 2016
USD ($)
shares
Oct. 14, 2016
GBP (£)
Oct. 14, 2016
USD ($)
Jan. 26, 2016
USD ($)
Jul. 01, 2015
GBP (£)
Jul. 01, 2015
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jul. 01, 2015
USD ($)
Business Acquisition                      
Cash paid, net of cash acquired             $ 26,765 $ 10,685      
Allocation:                      
Goodwill             475,911   $ 475,911 $ 464,714  
Identifiable intangible assets             302,379   302,379 340,858  
Estimated fair value of contingent consideration                     $ 1,176
Change in estimated fair value of contingent consideration             0        
Customer Relationships                      
Allocation:                      
Identifiable intangible assets             $ 287,293   287,293 327,965  
Useful life             13 years        
Developed technology                      
Allocation:                      
Identifiable intangible assets             $ 12,108   12,108 $ 9,490  
Useful life             10 years        
Chicago Paper Tube                      
Business Acquisition                      
Cash paid, net of cash acquired       $ 8,189              
Blue Print Media Limited                      
Business Acquisition                      
Cash paid, net of cash acquired         £ 1,587 $ 2,496          
Allocation:                      
Additional consideration         £ 1,000 $ 1,224          
Consideration of the acquired businesses EBITDA         25.00% 25.00%          
Business acquisition earn out achieved Period         3 years 3 years          
Estimated fair value of contingent consideration | £         £ 944            
Change in estimated fair value of contingent consideration                 0    
I3 Plastic Cards And Ajs Group Limited                      
Business Acquisition                      
Cash paid, net of cash acquired             $ 26,765        
Equity issued             3,000        
Fair value of contingent consideration             5,000        
Total investment:             34,765        
Allocation:                      
Current assets             5,614   5,614    
Property, plant and equipment             5,478   5,478    
Identifiable intangible assets             10,790   10,790    
Deferred taxes             (1,020)   (1,020)    
Assumed liabilities             (5,940)   (5,940)    
Goodwill             19,843   19,843    
Purchase price allocation             34,765   34,765    
I3 Plastic Cards And Ajs Group Limited | Customer Relationships                      
Allocation:                      
Identifiable intangible assets             4,790   4,790    
I3 Plastic Cards And Ajs Group Limited | Developed technology                      
Allocation:                      
Identifiable intangible assets             $ 6,000   $ 6,000    
I 3 Plastic Cards                      
Business Acquisition                      
Number of shares issued or issuable | shares 226,244                    
Additional contingent consideration, low $ 0                    
Additional contingent consideration, high 13,800                    
Cash paid, net of cash acquired 12,852                    
Equity issued 3,000                    
Fair value of contingent consideration 5,000                    
Total investment: 20,852                    
Allocation:                      
Current assets 1,835                    
Property, plant and equipment 3,090                    
Identifiable intangible assets 6,000                    
Assumed liabilities (4,030)                    
Goodwill 13,957                    
Purchase price allocation $ 20,852                    
AJS Group Limited                      
Business Acquisition                      
Cash paid, net of cash acquired   £ 11,414 $ 13,913                
Total investment:     13,913                
Allocation:                      
Current assets     3,779                
Property, plant and equipment     2,388                
Identifiable intangible assets     4,790                
Deferred taxes     (1,020)                
Assumed liabilities     (1,910)                
Goodwill     5,886                
Purchase price allocation     $ 13,913