10-K

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________________________________________

FORM 10-K

________________________________________________________

(Mark One)

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2023

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number 001-40814

________________________________________________________

MODIV INDUSTRIAL, INC.

(Exact Name of Registrant as Specified in Its Charter)

________________________________________________________

Maryland	47-4156046
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)
200 S. Virginia Street Reno, NV	89501
(Address of Principal Executive Offices)	(Zip Code)

(888) 686-6348

(Registrant’s Telephone Number, Including Area Code)

________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Class C Common Stock, $0.001 par value per share	MDV	New York Stock Exchange
7.375% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.001 par value per share	MDV.PA	New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None

________________________________________________________

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   Yes   ☐   No  ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  ☐   No   ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒  No   ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☒

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act). Yes  ☐   No   ☒

As of June 30, 2023, the last business day of the Registrant’s most recently completed second fiscal quarter, the aggregate market value of its Class C common stock held by non-affiliates was $104,304,239, calculated by reference to the closing price of the Registrant's Class C common stock on the New York Stock Exchange on June 30, 2023, of $13.85 per share.

As of February 29, 2024, there were 9,172,755 outstanding shares of the Registrant’s Class C common stock.

Documents Incorporated by Reference:

The information that is required to be included in Part III of this Annual Report on Form 10-K is incorporated by reference to the definitive proxy statement to be filed by the registrant within 120 days of December 31, 2023. Only those portions of the definitive proxy statement that are specifically incorporated by reference herein shall constitute a part of this Annual Report on Form 10-K.

Table of Contents

TABLE OF CONTENTS

PART I			5
	ITEM 1.	BUSINESS	5
	ITEM 1A.	RISK FACTORS	10
	ITEM 1B.	UNRESOLVED STAFF COMMENTS	28
	ITEM 2.	PROPERTIES	30
	ITEM 3.	LEGAL PROCEEDINGS	32
	ITEM 4.	MINE SAFETY DISCLOSURES	32
PART II			32
	ITEM 5.	MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES	32
	ITEM 6.	[RESERVED]	34
	ITEM 7.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	34
	ITEM 7A.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	51
	ITEM 8.	FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA	51
	ITEM 9.	CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE	51
	ITEM 9A.	CONTROLS AND PROCEDURES	51
	ITEM 9B.	OTHER INFORMATION	52
	ITEM 9C.	DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS	52
PART III			53
	ITEM 10.	DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE	53
	ITEM 11.	EXECUTIVE COMPENSATION	53
	ITEM 12.	SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS	53
	ITEM 13.	CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE	53
	ITEM 14.	PRINCIPAL ACCOUNTANT FEES AND SERVICES	53
PART IV			53
	ITEM 15.	EXHIBIT AND FINANCIAL STATEMENT SCHEDULES	53
	ITEM 16	FORM 10-K SUMMARY	55
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS			F-1

2

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this Annual Report on Form 10-K of Modiv Industrial, Inc. (the “Company,” “Modiv,” “us,” “we,” or “our”), other than historical facts, may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend for all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act, Section 21E of the Exchange Act and other applicable law. Such statements include, in particular, statements about our plans, strategies, and prospects and are subject to certain risks and uncertainties, as well as known and unknown risks, which could cause actual results to differ materially from those projected or anticipated. Therefore, such statements are not intended to be a guarantee of our performance in future periods. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “may,” “can,” “will,” “would,” “could,” “should,” “plan,” “potential,” “project,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “continue,” or other similar words.

These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or implied in the forward-looking statements. Stockholders should carefully review the Part I, Item 1A. Risk Factors section below for a discussion of the risks and uncertainties that we believe are material to our business, operating results, prospects and financial condition.

Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. We caution readers not to place undue reliance on forward-looking statements, which reflect our management’s view only as of the date this Annual Report on Form 10-K is filed with the Securities and Exchange Commission (the “SEC”). We make no representation or warranty, express or implied, about the accuracy of any such forward-looking statements contained hereunder. Except as otherwise required by federal securities laws, we undertake no obligation to update or revise any forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results, whether as a result of new information, future events or otherwise.

3

Table of Contents

RISK FACTOR SUMMARY

Our business, financial condition and results of operations are subject to numerous risks and uncertainties. Below is a summary of the principal factors that make an investment in our common stock speculative or risky. This summary does not address all of the risks that we face and should be read in conjunction with the full risk factors contained below in this “Risk Factors” section in this Annual Report on Form 10-K.

•Our listing on the NYSE does not guarantee an active and liquid market for our Class C Common Stock, and the market price and trading volume of the shares of our Class C Common Stock may fluctuate significantly.

•Our Class C Common Stock is subordinate to our Series A Preferred Stock and our existing and future debt, and our common stockholders' interests could be diluted by the issuance of additional preferred stock, future offerings of debt securities, which could be senior to our common stock, or equity securities, and by other transactions.

•We are focused on future acquisitions of industrial manufacturing properties and have reduced the number of non-core properties in our portfolio, and therefore the prior performance of our real estate investments may not be comparable to our ongoing results.

•We face risks associated with cybersecurity incidents through cyber-attacks, cyber intrusions or otherwise, as well as failures of systems on which we rely and other significant disruptions of our information technology networks and related systems.

•We face significant competition for real estate investment opportunities, which may limit our ability to acquire suitable investments and achieve our investment objectives or pay distributions.

•We plan to sell our remaining non-core properties as we seek to pursue growth through our investment strategy. However, investments in real estate are illiquid, and it may not be possible to dispose of assets in a timely manner or on favorable terms, which could adversely affect our financial condition, operating results and cash flows.

•Disruptions in the financial markets and uncertain economic conditions could adversely affect market rental rates, commercial real estate values and our ability to secure debt financing at interest rates acceptable to us or at all, to service future debt obligations, or to pay distributions to our stockholders.

•Our real estate properties and related intangible assets may be subject to impairment charges.

•Downturns relating to certain geographic regions, industries or business sectors may have a more significant adverse impact on our assets and our ability to pay distributions than if we had a more diversified investment portfolio.

•We are subject to risks related to tenant concentration, and an adverse development with respect to a large tenant could materially and adversely affect us.

•We may change our targeted investments or investment strategy.

•We have incurred losses in the past and we may experience additional losses in the future.

•Our charter and bylaws contain provisions that may delay, defer or prevent an acquisition of our common stock or a change in control.

•We are subject to risks relating to litigation and regulatory liability.

•Inflation and rising interest rates may adversely affect our financial condition and results of operations or result in a decrease in the value of our Class C Common Stock.

•Our current properties depend upon a single-tenant for their rental income, and our financial condition and ability to make distributions may be adversely affected by the bankruptcy or insolvency of a tenant, a downturn in the business of a tenant or a tenant’s lease termination in bankruptcy, or otherwise.

•We have a substantial amount of indebtedness outstanding, which may expose us to the risk of default under our debt obligations.

•Increases in mortgage rates or changes in underwriting standards may make it difficult for us to finance or refinance properties, which could reduce the number of properties we can acquire, our cash flow from operations and the amount of cash available for distribution to our stockholders.

•We may be subject to adverse legislative or regulatory tax changes.

4

Table of Contents

PART I

ITEM 1.    BUSINESS

The Company

Modiv Industrial, Inc. (“Modiv”) is an internally-managed Maryland corporation with publicly-traded shares of Class C Common Stock and Series A Preferred Stock (defined below) which has operated as a real estate investment trust (“REIT”) for U.S. federal income tax purposes beginning with the year ended December 31, 2016. Modiv acquires, owns and manages a portfolio of single-tenant net-lease properties throughout the United States, with a focus on acquiring critical industrial manufacturing properties with long-term leases to tenants that fuel the national economy and strengthen the nation's supply chains. Modiv also owns a few non-core, legacy retail and office real estate properties, and is gradually reducing its non-core exposure, subject to market conditions, as it furthers its focus as a pure-play industrial manufacturing REIT. Modiv seeks to provide investors access to MOnthly DIVidends through a durable portfolio of real estate investments designed to generate both current income and long-term growth. We changed our name from Modiv Inc. to Modiv Industrial, Inc., effective August 11, 2023, upon achieving a super-majority of industrial properties in our portfolio.

As used herein, the terms “Modiv,” the “Company,” “we,” “our” and “us” refer to Modiv Industrial, Inc. and, as required by context, Modiv Operating Partnership, LP, a Delaware limited partnership (our “Operating Partnership” or “Modiv OP”).

Our 7.375% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.001 par value per share (the “Series A Preferred Stock”), is listed on the New York Stock Exchange (the “NYSE”) under the symbol “MDV.PA” and has been trading since September 14, 2021. Our Class C common stock, $0.001 par value per share (the “Class C Common Stock”), is also listed on the NYSE under the symbol “MDV” and has been trading since February 11, 2022. Prior to that date, there was no public trading market for our Class C Common Stock. Our initial listed offering (our “Listed Offering”) of our Class C Common Stock closed on February 15, 2022.

As of December 31, 2023, our real estate investment portfolio consisted of 44 properties, including two properties held for sale and an approximate 72.7% tenant-in-common interest in a Santa Clara, California industrial property (the “TIC Interest”). Our portfolio is distributed across 16 states and consists of 39 industrial properties (including one held for sale and the TIC Interest), one retail property and four office properties (including one held for sale).

During the year ended December 31, 2023, we acquired 12 industrial manufacturing properties, including manufacturing facilities in Minnesota (4), Ohio (2), Illinois, Michigan, Ohio, Pennsylvania, South Carolina and Texas. We disposed of 14 properties during the year ended December 31, 2023, including 11 retail properties, two office properties and one flex property. See Note 3 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for further details of our acquisitions and dispositions.

Following the January and February 2024 sales of the two properties that were held for sale as of December 31, 2023, our real estate investment portfolio consists of 42 properties. Details of these 42 operating properties as of December 31, 2023, and related financing are as follows:

•    38 industrial properties (including the TIC Interest), which represented approximately 76% of the portfolio (expressed as a percentage of annual base rent for the next 12 months (“ABR”)), one retail property, which represented approximately 11% of the portfolio by ABR, and three office properties, which represented approximately 13% of the portfolio by ABR;

•    Occupancy rate of 98%;

•    Leased to 28 different commercial tenants doing business in 12 separate industries;

•    Approximately 4.5 million square feet of aggregate leasable space, including the entirety of the property in which we hold the TIC Interest;

•    An average leasable space per property of approximately 106,000 square feet, including the TIC Interest; with approximately 110,000 square feet per industrial property, including the TIC Interest; approximately 73,000 square feet at our retail property; and approximately 77,000 square feet per office property; and

•    Outstanding mortgage notes payable balance of $31,200,000 for two properties, a credit facility term loan balance of $250,000,000 and no credit facility revolver balance.

5

Table of Contents

As of December 31, 2023, all 42 operating properties, including the TIC Interest and excluding the two properties held for sale, were single-tenant net-lease properties and all properties were leased, excluding the property formerly leased to Kalera, Inc. (see Note 11 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for more details), with a weighted average lease term (“WALT”), excluding rights to extend a lease at the option of the tenant, of approximately 14.1 years compared with a WALT of 11.9 years as of December 31, 2022.

As of December 31, 2023, we held an approximate 72.7% TIC Interest in a 91,740 square foot industrial property located in Santa Clara, California. The remaining approximately 27.3% of undivided interest in the Santa Clara, California property is held by third parties.

To date, we have invested primarily in single-tenant, income-producing properties, leased to creditworthy tenants under long-term net leases. Although we are not limited as to the form our investments may take, our investments in real estate will primarily constitute acquiring fee title or interests in entities that own and operate real estate. We own and will make acquisitions of our real estate investments through special purpose limited liability companies which are wholly-owned subsidiaries of our Operating Partnership or indirectly through limited liability companies or limited partnerships, including through other REITs, or through investments in joint ventures, partnerships, tenants-in-common, co-tenancies or other co-ownership arrangements with other owners of properties through special purpose limited liability companies which are wholly-owned subsidiaries of our Operating Partnership. We are structured as an umbrella partnership REIT under which substantially all of our business is conducted and of which we are the sole general partner and own approximately 81% of the interests as of February 29, 2024, following the exchange of certain Class C OP Units (defined below) for Class C Common Stock in January and February 2024 as described in Note 14 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

We intend to continue to qualify as a REIT for U.S. federal income tax purposes. If we continue to meet the qualification requirements for taxation as a REIT for U.S. federal income tax purposes, we generally will not be subject to U.S. federal income tax on the income that we distribute to our stockholders each year. If we fail to maintain our qualification for taxation as a REIT in any year, our income will be taxed at regular corporate rates, and we would be precluded from qualifying for taxation as a REIT for the four taxable years following the year during which we failed to qualify. Such an event could materially and adversely affect our net income and cash available for distribution to our stockholders.

The Operating Partnership Agreement, as Amended

On February 1, 2021, we, and certain of the limited partners of the Operating Partnership, entered into the Third Amended and Restated Limited Partnership Agreement (the “Partnership Agreement”), which amended and restated the Second Amended and Restated Limited Partnership Agreement of the Operating Partnership dated December 31, 2019. We are the sole general partner of the Operating Partnership and, as of December 31, 2023, we owned an approximate 68% interest in the Operating Partnership. Our limited partners owned an approximate 32% interest in the Operating Partnership, comprised of units of Class P limited partnership interest (“Class P OP Units”), units of Class R limited partnership interest for both time vesting and performance vesting (“Class R OP Units”) and units of Class C limited partnership interest (“Class C OP Units”) in the Operating Partnership. The Class P OP Units and Class R OP Units have now vested and will automatically convert to Class C OP Units on March 31, 2024, when they will be eligible to convert to shares of Class C Common Stock. Such Class P OP Units, Class R OP Units and Class C OP Units are described in Note 12 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K. On December 29, 2023, we amended the Partnership Agreement to provide us with discretion to shorten the time between the date when we receive a notice of conversion or exchange and the date when such conversion or exchange takes place. On January 23, 2024, we amended the Partnership Agreement again to automatically convert all Class M OP Units (as defined below) to Class C OP Units on January 30, 2024, in light of the fact that the performance hurdles for the Class M OP Units were not met as of December 31, 2023. During January and February 2024, holders of 1,364,932 Class C OP Units exchanged them for Class C Common Stock.

Creditworthiness of Tenants

In the course of making a real estate investment decision, we assess the creditworthiness of the tenant that leases the property we intend to purchase. Tenant creditworthiness is an important investment criterion, as it provides a barometer of relative risk of tenant default, but tenant creditworthiness analysis is just one element of due diligence which we perform when considering a property purchase, and the weight we ascribe to tenant creditworthiness is a function of the results of other elements of due diligence.

Most of our leases require tenants to provide us with financial reports on a regular basis, or they are publicly-traded or have a parent that is public, and we analyze tenant creditworthiness on an ongoing basis, post-acquisition including review of tenant payment histories. However, a few of our older legacy leases limit our ability as landlord to demand non-public tenant financial information on a recurring basis. It is also our policy and practice to monitor public announcements regarding our tenants.

6

Table of Contents

Description of Leases

We expect to invest in industrial manufacturing real estate investments, which are primarily single-tenant properties, with new leases negotiated in connection with sale and leaseback transactions or existing net leases. Under most commercial leases, tenants are obligated to pay a predetermined base rent. All of our leases also contain provisions that increase the amount of base rent payable annually during the lease term. We anticipate that most of our acquisitions will have lease terms of 15+ years at the time of the property acquisition and we may acquire properties under which the lease term has partially expired. We also may acquire properties with shorter lease terms if the property is located in a desirable location, is difficult to replace, or has other significant favorable real estate attributes.

There are various forms of net leases, typically classified as triple-net or double-net. Triple-net leases typically require tenants to pay all or a majority of the operating expenses, including real estate taxes, special assessments and sales and use taxes, utilities, insurance, common area maintenance charges, and building repairs related to the property, in addition to the lease payments. Double-net leases typically require the landlord to be responsible for structural and capital elements of the leased property, while the tenants are obligated to pay the majority of the operating expenses listed above. Modified gross leases require the landlord to be responsible for most operating expenses of the property. All of our leases entered into over the last two years are triple-net leases and we expect to enter into triple-net leases in connection with future acquisitions. Some of our older legacy leases are double-net leases and we have only one modified gross lease which is with the State of California’s Office of Emergency Services.

We expect to have adequate insurance coverage for all properties in which we invest. Generally, the triple-net and double-net leases require each tenant to procure, at its own expense, commercial general liability insurance, as well as property insurance covering the building for the full replacement value and naming the ownership entity and the lender, if applicable, as the additional insured on the policy. In such instances, the policy will list us an additional insured. However, lease terms may provide that tenants are not required to, and we may decide not to, obtain any or adequate earthquake or similar catastrophic insurance coverage because the premiums are too high, even in instances where it may otherwise be available. We may elect to obtain, to the extent commercially available, contingent liability and property insurance, flood insurance, environmental contamination insurance, as well as loss of rent insurance that covers one or more years of annual rent in the event of a rental loss. However, the coverage and amounts of our insurance policies may not be sufficient to cover our entire risk. See Part I, Item 1A. Risk Factors – General Risks Related to Investments in Real Estate. Tenants are required to provide proof of insurance by furnishing a certificate of insurance to us on an annual basis. We track and review the insurance certificates for compliance.

Disposition Policies

We generally intend to hold each property we acquire for an extended period. However, we may sell a property at any time if, in our judgment, the sale of the property is in the best interests of our stockholders. During the fourth quarter of 2021, we embarked on a strategic plan to reduce our exposure to office and retail properties and increase our WALT by acquiring industrial manufacturing properties with the majority of the lease terms having 15+ years in duration. We acted on this plan during 2022 and 2023, resulting in an increase in our industrial properties to 76% of our portfolio by ABR as of December 31, 2023, and the extension of our WALT to approximately 14 years.

The determination of whether a particular property should be sold or otherwise disposed of will generally be made after consideration of relevant factors, including prevailing economic conditions, other investment opportunities and considerations specific to the condition, value and financial performance of the property.

Affiliate Transaction Policy

Our independent directors will review and approve (by majority vote) all matters the board of directors believes may involve a conflict of interest and will approve any transactions between us and our affiliates.

7

Table of Contents

Competitive Market Factors

The U.S. commercial real estate investment and leasing markets are competitive. We face competition from various entities for investment opportunities for prospective tenants and to retain our current tenants, including other REITs, pension funds, insurance companies, private equity and other investment funds and companies, partnerships and developers. Many of these entities have substantially greater financial resources than we do and may be able to accept more risk than we can prudently manage, including risks with respect to the creditworthiness of a tenant. Competition from these entities may reduce the number of suitable investment opportunities offered to us or increase the bargaining power of property owners seeking to sell. Further, as a result of their greater resources, those entities may have more flexibility than we do in their ability to offer rental concessions to attract and retain tenants. This could put pressure on our ability to maintain or raise rents and could adversely affect our ability to attract or retain tenants. As a result, our financial condition, results of operations, cash flow, ability to satisfy our debt service obligations and ability to pay distributions to our stockholders may be adversely affected.

Although we believe that we are well-positioned to compete effectively, there is significant competition in our market sector and there can be no assurance that we will compete effectively or that we will not encounter increased competition in the future that could limit our ability to conduct our business effectively.

Compliance with Federal, State and Local Environmental Law

Our business is subject to many laws and governmental regulations. Changes in these laws and regulations, or their interpretation by agencies and courts, occur frequently, and we consider these laws and regulations in the operation of our business.

Environmental Matters

All real property and the operations conducted on real property are subject to federal, state and local laws, ordinances and regulations relating to environmental protection and human health and safety. These laws and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid and hazardous materials, the presence and release of hazardous substances and the remediation of any associated contamination.

Under various federal, state and local laws, ordinances and regulations, a current or previous owner or operator of real property may be held liable for the costs of removing or remediating hazardous or toxic substances. These laws often impose clean-up responsibility and liability without regard to whether the owner or operator was responsible for, or even knew of, the presence of the hazardous or toxic substances. The costs of investigating, removing or remediating these substances may be substantial, and the presence of these substances may adversely affect our ability to rent or sell properties or to borrow using the property as collateral and may expose us to liability resulting from any release of or exposure to these substances. If we arrange for the disposal or treatment of hazardous or toxic substances at another location, we may be liable for the costs of removing or remediating these substances at the disposal or treatment facility, whether or not the facility is owned or operated by us.

We perform a diligence review on each property that we purchase. As part of this review, we obtain an environmental site assessment for each proposed acquisition (which at a minimum includes a Phase I environmental assessment). We will not close the purchase of any property unless we are generally satisfied with the environmental status of the property. Furthermore, under most of our leases, the tenants have primary responsibility for compliance with all environmental laws and indemnify us for any costs or damages resulting from noncompliance with environmental laws.

We may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from a site that we own or operate. Certain environmental laws also impose liability in connection with the handling of or exposure to asbestos-containing materials, pursuant to which third parties may seek recovery from owners or operators of real properties for personal injury associated with asbestos-containing materials and other hazardous or toxic substances. In addition to indemnifications from our tenants, we maintain an environmental insurance policy for our portfolio to insure against the potential liability of remediation and exposure risk, but it may not be sufficient to cover any catastrophic claims. See Part I, Item 1A. Risk Factors — General Risks Related to Investments in Real Estate.

8

Table of Contents

Other Regulations

The properties we acquire will be subject to various federal, state and local regulatory requirements, such as zoning and state and local fire and life safety requirements. Failure to comply with these requirements could result in the imposition of fines by governmental authorities or awards of damages to private litigants. We intend to acquire properties that are in material compliance with all such regulatory requirements. However, we cannot assure investors that these requirements will not change or that new requirements will not be imposed which would require significant unanticipated expenditures and could have an adverse effect on our financial condition and results of operations.

Industry Segments

Our current business consists of owning, managing, operating, leasing, acquiring, investing in and disposing of commercial real estate assets, primarily utilized for industrial manufacturing, as well as a few non-core assets. All of our consolidated revenues are derived from our consolidated real estate properties. We internally evaluate operating performance on an individual property level and view all of our real estate assets as one industry segment, and, accordingly, all of our properties are aggregated into one reportable segment.

Major Tenants

We have two tenants that each generate rental income over 10%, with the nine properties leased to Lindsay accounting for 13.0% of rental income and the KIA auto dealership property accounting for 11.0% of rental income for the year ended December 31, 2023. See Note 3 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for further details.

See Part I, Item 1A. Risk Factors – Risks Related to Our Business – We are subject to risks related to tenant concentration, and an adverse development with respect to a large tenant could materially and adversely affect us.

Employees

As of December 31, 2023, we had 12 total employees, all of which are full-time employees.

Principal Executive Offices

Our principal executive offices are located at 200 S. Virginia Street, Reno, Nevada, 89501. Our telephone number and website address are (888) 686-6348 and http://www.modiv.com, respectively.

Available Information

We file annual, quarterly and current reports, proxy statements and other information with the SEC. Access to copies of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, Proxy Statements and other filings with the SEC, including amendments to such filings, may be obtained free of charge from our website, http://www.modiv.com, and/or through a link to the SEC’s website, http://www.sec.gov. These filings are available promptly after we file them with, or furnish them to, the SEC.

9

Table of Contents

ITEM 1A.    RISK FACTORS

Risks Related to an Investment in Our Class C Common Stock

Our listing on the NYSE does not guarantee an active and liquid market for our Class C Common Stock, and the market price and trading volume of the shares of our Class C Common Stock may fluctuate significantly.

Our Class C Common Stock began trading on the NYSE in 2022, and we can provide no assurance an active and liquid trading market for the shares of our Class C Common Stock will be sustained. The market price and liquidity of our Class C Common Stock may be adversely affected by the absence of an active trading market. The market price for the shares of our Class C Common Stock may not equal or may exceed the price our stockholders pay for their shares.

The trading price for our Class C Common Stock may be influenced by many factors, including:

•    general financial and economic market conditions and, in particular, developments related to market conditions for REITs and other real estate-related companies including the potential impact of inflation;

•    low trading volume in our Class C Common Stock, which makes it difficult to attract institutional investors;

•    our financial condition and performance;

•    our ability to grow through property acquisitions or real estate-related investments, the terms and pace of any acquisitions we may make and the availability and terms of financing for those acquisitions;

•    the financial condition of our tenants, including tenant bankruptcies or defaults;

•    actual or anticipated quarterly fluctuations in our operating results and financial condition;

•    the amount and frequency of our payment of dividends and other distributions;

•    additional sales of equity securities, including Series A Preferred Stock, Class C Common Stock or any other equity interests, or the perception that additional sales may occur;

•    the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, and fixed income debt securities;

•    uncertainty and volatility in the equity and credit markets;

•    fluctuations in interest rates and exchange rates;

•    changes in revenue or earnings estimates, if any, or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REITs;

•    failure to meet analysts’ revenue or earnings estimates;

•    strategic actions by us or our competitors, such as acquisitions or restructurings;

•    the extent of investment in our Class C Common Stock by institutional investors;

•    the extent of short-selling of our Class C Common Stock;

•    failure to maintain our REIT status;

•    changes in tax laws;

•    additions and departures of key personnel;

•    domestic and international economic factors unrelated to our performance including uncertainty and volatility resulting from global pandemics such as COVID-19, the violence and unrest in the Middle East, the ongoing war between Russia and Ukraine, and the economic sanctions and other restrictive actions taken against Russia by the U.S. and other countries in response thereto, all of which have added to continuing concerns about supply chain disruptions, inflation and increased interest rates in the markets in which we operate; and

•    the occurrence of any of the other risk factors presented in this Annual Report on Form 10-K, including in this “Part I, Item 1A. Risk Factors” section.

10

Table of Contents

Our Class C Common Stock is subordinate to our Series A Preferred Stock and our existing and future debt, and our common stockholders' interests could be diluted by the issuance of additional preferred stock, future offerings of debt securities, which could be senior to our common stock, or equity securities, and by other transactions.

Our Class C Common Stock ranks junior to all Series A Preferred Stock and our existing and future debt and to other non-equity claims on us and our assets available to satisfy claims against us, including claims in bankruptcy, liquidation or similar proceedings. Our Credit Facility includes, and our future debt may include, restrictions on our ability to pay dividends to common stockholders, including holders of Class C Common Stock. As of December 31, 2023, there were 2,000,000 shares of Series A Preferred Stock issued and outstanding. In addition, our board of directors has the power under our charter to classify any of our unissued shares of preferred stock, and to reclassify any of our previously classified but unissued shares of preferred stock of any class or series, from time to time, in one or more series of preferred stock.

In the future, we may attempt to increase our capital resources by offering debt or equity securities, including medium term notes, senior or subordinated notes and classes of preferred or common stock. Debt securities or shares of preferred stock will generally be entitled to receive interest payments or distributions, both current and in connection with any liquidation or sale, prior to the holders of our common stock. We are not required to offer any such additional debt or equity securities to existing common stockholders on a preemptive basis. Therefore, offerings of common stock or other equity securities may dilute the holdings of our existing stockholders. Future offerings of debt or equity securities, or the perception that such offerings may occur, may reduce the market price of our common stock and/or the distributions that we pay with respect to our common stock. Because we may generally issue any such debt or equity securities in the future without obtaining the consent of our stockholders, our stockholders will bear the risk of our future offerings reducing the market price of our common stock and diluting their proportionate ownership.

Further, in connection with acquisitions in January 2022 and April 2023, as discussed herein, the sellers received Class C OP Units as a portion of the purchase price. These holders of the Class C OP Units may request the redemption of all or a portion of these units for shares of Class C Common Stock or, at our option as the general partner of the Operating Partnership, for cash (the “Class C OP Unit Redemption”). If we determine to satisfy the Class C OP Unit Redemption with shares of Class C Common Stock, such holder of Class C OP Units will be entitled to receive one share of Class C Common Stock for each Class C OP Unit, subject to adjustment. As a result, our stockholders will be diluted by the issuance of Class C Common Stock in connection with the Class C OP Unit Redemption, which could have a material adverse impact on the market price of our common stock.

The future issuance or sale of additional shares of our Class C Common Stock could adversely affect the trading price of our Class C Common Stock.

Future issuances or sales of substantial numbers of shares of our Class C Common Stock in the public market or the perception that issuances or sales might occur, could adversely affect the per share trading price of our Class C Common Stock. The per share trading price of our Class C Common Stock may decline significantly upon the sale or offering of additional shares of our Class C Common Stock. Because we have a large number of stockholders and our shares of Class C Common Stock have not been listed on a national securities exchange until recently, there may be significant pent-up demand to sell our shares.

Our distributions to stockholders may change, which could adversely affect the market price of our Class C Common Stock.

All distributions will be at the sole discretion of our board of directors and will depend upon our actual and projected financial condition, results of operations, cash flows, liquidity and funds from operations, maintenance of our REIT qualification and such other matters as our board of directors may deem relevant from time to time. We may not be able to make distributions in the future or may need to fund such distributions from external sources, as to which no assurances can be given. In addition, we may choose to retain operating cash flow for investment purposes, working capital reserves or other purposes, and these retained funds, although increasing the value of our underlying assets, may not correspondingly increase the market price of our Class C Common Stock. Our failure to meet the market’s expectations with regard to future cash distributions likely would adversely affect the market price of our Class C Common Stock.

11

Table of Contents

Increases in market interest rates may result in a decrease in the value of our Class C Common Stock.

One of the factors that may influence the price of our Class C Common Stock will be the distribution rate on the Class C Common Stock (as a percentage of the price of our Class C Common Stock) relative to market interest rates. If market interest rates rise, prospective purchasers of shares of our Class C Common Stock may expect a higher distribution rate. Higher interest rates would not, however, result in more funds being available for distribution and, in fact, would likely increase our borrowing costs and might decrease our funds available for distribution. We therefore may not be able, or we may not choose, to provide a higher distribution rate. As a result, prospective purchasers may decide to purchase other securities rather than our Class C Common Stock, which would reduce the demand for, and result in a decline in the market price of, our Class C Common Stock.

Risks Related to Our Business

We are focused on future acquisitions of industrial manufacturing properties while reducing the number of non-core properties in our portfolio, and therefore the prior performance of our real estate investments may not be comparable to our ongoing results.

We were incorporated in the State of Maryland on May 15, 2015, and during the fourth quarter of 2021, we embarked on a strategic plan to reduce our exposure to non-core properties and invest primarily in industrial manufacturing real estate properties. We also may seek to acquire listed and non-listed real estate companies or portfolios. As of December 31, 2023, we owned 44 properties, including one tenant-in-common real estate investment (an approximate 72.7% interest in a 91,740 square foot industrial property located in Santa Clara, California). Because we are focused on future acquisitions of industrial manufacturing properties while reducing the number of non-core properties in our portfolio, the prior performance of our real estate investments or real estate investment programs, particularly those in place prior to the fourth quarter of 2021, may not be comparable to our ongoing results.

Investors should consider our prospects in light of the risks, uncertainties and difficulties frequently encountered by companies that are, like us, in their early stage of operations or have recently shifted investment objectives. To be successful in this market, we must, among other things:

•identify and acquire investments that further our investment objectives;

•increase awareness of our brand within the investment products market;

•retain qualified personnel to manage our day-to-day operations; and

•respond to competition for our targeted real estate properties and other investments as well as for potential investors.

We cannot guarantee that we will succeed in achieving these goals, and our failure to do so could cause our investors to lose money.

We face risks associated with cybersecurity incidents through cyber-attacks, cyber intrusions or otherwise, as well as failures of systems on which we rely and other significant disruptions of our information technology (“IT”) networks and related systems.

The risk of a cybersecurity incident or disruption, particularly through cyber-attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our website, www.modiv.com, IT networks and related systems, including third party providers of software-as-a-service (“SaaS”) platforms, are essential to the operation of our business and our ability to perform day-to-day operations. Although we make efforts to maintain the security and integrity of our IT networks and related systems, and we have implemented various measures to manage our risk of a cyber-attack or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted cyber-attacks or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted cyber-attacks evolve and may be designed to be undetectable. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk. Additionally, data protection laws and regulations often require “reasonable,” “appropriate” or “adequate” technical and organizational security measures, and the interpretation and application of those laws and regulations are often uncertain and evolving; there can be no assurance that our security measures will be deemed adequate, appropriate or reasonable by a regulator or court. Moreover, even security measures that are deemed appropriate, reasonable, and/or in accordance with applicable legal requirements may not be able to protect the information we maintain.

12

Table of Contents

A cybersecurity incident or other significant disruption involving IT networks and related systems we use could:

•disrupt the proper functioning of our networks and systems and therefore our operations;

•result in misstated financial reports, violations of loan covenants and/or missed reporting deadlines to the regulators;

•result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;

•result in the unauthorized access to, or destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us, or which could expose us to damage claims by third-parties for disruptive, destructive or otherwise harmful purposes and outcomes;

•require significant management attention and resources to remedy any damages that result or improve our security;

•subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements;

•result in litigation or increased regulatory oversight, including governmental investigations, enforcement actions, regulatory fines, and/or criminal prosecution; and/or

•damage our reputation among investors.

We rely heavily on SaaS solutions supplied by third party providers, including data centers and cloud storage services. If these third party providers cease to provide the facilities or services, experience operational interference or disruptions, breach their agreements with us, fail to perform their obligations and meet our expectations, or experience a cybersecurity incident, our operations could be disrupted or otherwise negatively affected, which could result in damage to our reputation among investors and brands, and materially and adversely affect our business. We may not carry business interruption insurance sufficient to compensate us for all losses that may result from interruptions in our service as a result of systems failures and similar events. And while we may be entitled to damages if our third-party providers fail to satisfy their security-related obligations to us, any award may be insufficient to cover our damages, or we may be unable to recover such award.

Any or all of the foregoing could have a material adverse effect on our results of operations, financial condition and cash flows.

We face significant competition for real estate investment opportunities, which may limit our ability to acquire suitable investments and achieve our investment objectives or pay distributions.

We face competition from various entities for real estate investment opportunities, including other REITs, pension funds, banks and insurance companies, private equity and other investment funds, and companies, partnerships and developers. Many of these entities have substantially greater financial resources than we do and may be able to accept more risk than we can prudently manage, including risks with respect to the creditworthiness of a tenant or the geographic location of their investments. Competition from these entities may reduce the number of suitable investment opportunities offered to us or increase the bargaining power of property owners seeking to sell. Additionally, disruptions and dislocations in the credit markets could impact the cost and availability of debt to finance real estate investments, which is a key component of our acquisition strategy. A downturn in the credit markets and a potential lack of available debt could limit our ability to pursue suitable investment opportunities and create a competitive advantage for other entities that have greater financial resources than we do. In addition, the number of entities and the amount of funds competing for suitable investments may increase. If we acquire investments at higher prices and/or by using less-than-ideal capital structures, or if we are not able to acquire investments at all, our returns will be lower and the value of our respective assets may not appreciate or may decrease significantly below the amount we paid for such assets. If such events occur, our stockholders may experience a lower return on their investment.

We plan to sell our remaining non-core properties as we seek to pursue growth through our investment strategy. However, investments in real estate are illiquid, and it may not be possible to dispose of assets in a timely manner or on favorable terms, which could adversely affect our financial condition, operating results and cash flows.

Our ability to dispose of properties on advantageous terms depends on factors beyond our control, including competition from other sellers and the availability of attractive financing for potential buyers, and we cannot predict whether we will be able to sell any property we desire to for the price or on the terms set by us or acceptable to us, or the length of time needed to find a willing buyer and to close the sale. Upon sales of properties or assets, we may become subject to contractual indemnity obligations, incur unusual or extraordinary distribution requirements, be required to expend funds to correct defects or make capital improvements or, as a result of required debt repayment, face a shortage of liquidity. Therefore, as a result of the foregoing events or circumstances, we may not be able to achieve our targeted industrial composition of our portfolio promptly, on favorable terms or at all in response to changing economic, financial and investment conditions, which may adversely affect our cash flows and our ability to make distributions to stockholders.

13

Table of Contents

Disruptions in the financial markets and uncertain economic conditions could adversely affect market rental rates, commercial real estate values and our ability to secure debt financing at interest rates acceptable to us or at all, to service future debt obligations, or to pay distributions to our stockholders.

Currently, both the investing and leasing environments are highly competitive. The uncertainty regarding the economic environment has made businesses reluctant to make long-term commitments or changes in their business plans. For example, the COVID-19 pandemic has resulted in significant disruptions in financial markets, supply chains, sustained elevated inflation and interest rate levels, uncertainty about how the economy will perform and the extent to which employees working from home will return to the office. In addition, the violence and unrest in the Middle East, the ongoing war between Russia and Ukraine, and the economic sanctions and other restrictive actions taken against Russia by the U.S. and other countries in response thereto has further disrupted global financial markets and affected macroeconomic conditions. Volatility in global markets and changing political environments can cause fluctuations in the performance of the U.S. commercial real estate markets. Economic slowdowns of large economies outside the United States are likely to negatively impact growth of the U.S. economy. Political uncertainties both home and abroad may discourage business investment in real estate and other capital spending. Possible future declines in rental rates and expectations of future rental concessions, including free rent to renew tenants early, to retain tenants who are up for renewal or to attract new tenants may result in decreases in cash flows from investment properties. Increases in the cost of financing due to higher interest rates may cause difficulty in refinancing debt obligations prior to maturity at terms as favorable as the terms of existing indebtedness. Market conditions can change quickly, potentially negatively impacting the value of real estate investments. Management continuously reviews our investment and debt financing strategies to optimize our portfolio and the cost of our debt exposure.

We plan to rely on debt financing to finance our real estate properties and we may have difficulty refinancing some of our debt obligations prior to or at maturity, or we may not be able to refinance these obligations at terms as favorable as the terms of our current indebtedness and we also may be unable to obtain additional debt financing on attractive terms or at all. If we are not able to refinance our current indebtedness on attractive terms at the various maturity dates, we may be forced to dispose of some of our assets.

The debt market remains sensitive to the macro environment, such as Federal Reserve policy, market sentiment or regulatory factors affecting the banking and commercial mortgage-backed securities industries, significant increases in inflation, and global and political volatility. We may experience more stringent lending criteria, which may affect our ability to finance certain property acquisitions or refinance any debt at maturity. Additionally, for properties for which we are able to obtain financing, the interest rates and other terms on such loans may be unacceptable.

Disruptions in the financial markets and uncertain economic conditions could adversely affect the values of our investments. Furthermore, declining economic conditions could negatively impact commercial real estate fundamentals and result in lower occupancy, lower rental rates and declining values in our real estate portfolio, which could have the following negative effects on us:

1.    the values of our investments in commercial properties could decrease below the amounts paid for such investments; and/or

2.    revenues from our properties could decrease due to fewer tenants and/or lower rental rates, making it more difficult for us to pay distributions or meet our debt service obligations on debt financing.

All of these factors could reduce stockholders’ return and decrease the value of an investment in us.

Our real estate properties and related intangible assets may be subject to impairment charges.

We routinely evaluate our real estate properties and related intangible assets for impairment indicators and have recognized impairment charges to the value of our real estate properties, goodwill and intangible assets. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, tenant performance and lease structure. For example, the early termination of, or default under, a lease by a tenant may lead to an impairment charge. Furthermore, as we reposition our portfolio by selling some of our legacy office and retail properties with short lease terms, such pending sales could lead to potential impairment charges depending on the final selling price. If we determine that an impairment has occurred, we would be required to make a downward adjustment to the net carrying value of the property or related intangible assets, which could have a material adverse effect on our results of operations in the period in which the impairment charge is recorded. Negative developments in the real estate market may cause management to reevaluate the business and macro-economic assumptions used in its impairment analysis. Changes in management’s assumptions based on actual results may have a material impact on our financial statements.

14

Table of Contents

Downturns relating to certain geographic regions, industries or business sectors may have a more significant adverse impact on our assets and our ability to pay distributions than if we had a more diversified investment portfolio.

While we intend to diversify our portfolio of investments by geography, investment size and investment risk, we are not required to observe specific diversification criteria. Therefore, our investments may at times be concentrated in a limited number of geographic locations, or secured by assets concentrated in a limited number of geographic locations. To the extent that our portfolio is concentrated in limited geographic regions, industries or business sectors, downturns relating generally to such region, industry or business sector may result in defaults on a number of our investments within a short time period, which may reduce our net income and the value of our Class C Common Stock and accordingly limit our ability to pay distributions to our stockholders. As of December 31, 2023, nine of our 44 operating properties, including one held for sale property and our approximate 72.7% TIC Interest, are located in California, which makes the performance of our properties highly dependent on the health of the California economy.

Furthermore, we are not required to meet any property-type, tenant or geographic diversification standards. Therefore, our investments may become concentrated by type, tenant or geographic location, which could subject us to significant risks with potentially adverse effects on our investment objectives. For example, 76% of our ABR as of December 31, 2023, is concentrated in industrial property assets and we expect that percentage to continue to increase as we target acquisitions of additional industrial property assets and dispose of our remaining legacy retail and office assets.

Any adverse economic or real estate developments in our markets could adversely affect our operating results and our ability to pay distributions to our stockholders.

We are subject to risks related to tenant concentration, and an adverse development with respect to a large tenant could materially and adversely affect us.

Our portfolio has two tenants that in the aggregate contribute approximately 23% of our ABR as of December 31, 2023, with Lindsay (which is comprised of nine properties in six states) representing 13% of our ABR and Trophy of Carson representing 10% of our ABR. As a result, our financial performance depends significantly on the revenues generated from these tenants and, in turn, their financial condition. Although we expect to increase tenant diversification over time, in the future, we may experience additional tenant and industry concentrations. In the event that one of these tenants, or another tenant that occupies a significant portion of our properties or whose lease payments represent a significant portion of our rental revenue, were to experience financial weakness or file for bankruptcy, it could have a material adverse effect on us.

The loss of or our inability to retain key executive officers could delay or hinder implementation of our investment strategies, which could limit our ability to make distributions and decrease the value of an investment in our shares.

Our success depends to a significant degree upon the contributions of Messrs. Aaron Halfacre, Ray Pacini, Bill Broms and John Raney, our Chief Executive Officer, Chief Financial Officer, Chief Investment Officer and Chief Operating Officer and General Counsel, respectively, each of whom would be difficult to replace. Neither we nor our affiliates have employment agreements with these individuals. If any of these persons were to cease their association with us, we may be unable to find suitable replacements and our operating results could suffer as a result. We believe that our future success depends, in large part, upon our ability to retain our highly skilled managerial, financial and operational professionals. Competition for such professionals is intense, and we may be unsuccessful in retaining such skilled professionals. If we lose or are unable to obtain the services of highly skilled professionals, our ability to implement our investment strategies could be delayed or hindered.

We may change our targeted investments or investment strategy.

We intend to focus future investments in industrial manufacturing real estate properties and reduce the number of non-core properties in our portfolio; however, we may make adjustments to our target portfolio based on real estate market conditions and investment opportunities, and we may change our targeted investments and investment guidelines at any time without the consent of our stockholders, which could result in our making investments that are different from, and possibly riskier than, the investments described in this Annual Report on Form 10-K. A change in our targeted investments or investment guidelines may increase our exposure to interest rate risk, default risk and real estate market fluctuations, all of which could adversely affect the value of our Class C Common Stock and our ability to make distributions to our stockholders. We will not forgo an investment opportunity because it does not precisely fit our expected portfolio composition. We believe that we are most likely to meet our investment objectives through the careful selection and underwriting of assets. When making an acquisition, we will analyze the performance and risk characteristics of that investment, how that investment will fit with our portfolio-level performance objectives, the other assets in our portfolio and how the returns and risks of that investment compare to the returns and risks of available investment alternatives. Thus, our portfolio composition may vary from our initial expectations. However, we will

15

Table of Contents

attempt to continue to construct a portfolio that produces stable and attractive returns by spreading risk across different real estate investments.

We have incurred losses in the past and we may experience additional losses in the future.

Historically, we have experienced net losses (calculated in accordance with generally accepted accounting principles in the United States (“GAAP”)) and in the future, we may not be profitable or realize growth in the value of our investments. Many of our losses can be attributed to depreciation and amortization, as well as interest expense and general and administrative expenses. Accordingly, we may not generate cash flows sufficient to pay distributions to stockholders or meet our debt service obligations.

Risks Related to Our Corporate Structure

Our charter and bylaws contain provisions that may delay, defer or prevent an acquisition of our Class C Common Stock or a change in control.

Our charter and bylaws contain a number of provisions, the exercise or existence of which could delay, defer or prevent a transaction or a change in control that might involve a premium price for our stockholders.

•    Our Charter Contains Restrictions on the Ownership and Transfer of Our Stock. In order for us to qualify as a REIT, no more than 50% of the value of outstanding shares of our stock may be owned, beneficially or constructively, by five or fewer individuals at any time during the last half of each taxable year other than the first year for which we elect to be taxed as a REIT. Subject to certain exceptions, our charter prohibits any stockholder from owning beneficially or constructively more than 9.8% in value or in number of shares, whichever is more restrictive, of the outstanding shares of our Class C Common Stock, or 9.8% in value of the aggregate of the outstanding shares of all classes or series of our stock. We refer to these restrictions collectively as the “ownership limits.” The constructive ownership rules under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”) are complex and may cause the outstanding stock owned by a group of related individuals or entities to be deemed to be constructively owned by one individual or entity. As a result, the acquisition of less than 9.8% of our outstanding Class C Common Stock or the outstanding shares of all classes or series of our stock by an individual or entity could cause that individual or entity or another individual or entity to own constructively in excess of the relevant ownership limits. Our charter also prohibits any person from owning shares of our stock that could result in our being “closely held” under Section 856(h) of the Internal Revenue Code or otherwise cause us to fail to qualify as a REIT. Any attempt to own or transfer shares of our Class C Common Stock or of any of our other capital stock in violation of these restrictions may result in the shares being automatically transferred to a charitable trust or may be void. These ownership limits may prevent a third-party from acquiring control of us if our board of directors does not grant an exemption from the ownership limits, even if our stockholders believe the change in control is in their best interests.

•     Our Board of Directors Has the Power to Cause Us to Issue Additional Shares of Our Stock Without Stockholder Approval. Our charter authorizes us to issue additional authorized but unissued shares of common or preferred stock. In addition, our board of directors may, without stockholder approval, amend our charter to increase the aggregate number of our shares of common stock or the number of shares of stock of any class or series that we have authority to issue and classify or reclassify any unissued shares of common or preferred stock and set the preferences, rights and other terms of the classified or reclassified shares. As a result, our board of directors may establish a class or series of shares of common or preferred stock that could delay or prevent a transaction or a change in control that might involve a premium price for our shares of Class C Common Stock or otherwise be in the best interests of our stockholders.

If we are unable to obtain funding for future capital needs, cash distributions to our stockholders and the value of our investments could decline.

When tenants do not renew their leases or otherwise vacate their space, we will often need to expend substantial funds for improvements to the vacated space in order to attract replacement tenants. Even when tenants do renew their leases, we may agree to make improvements to their space as part of our negotiations. If we need additional capital in the future to improve or maintain our properties or for any other reason, we may have to obtain funding from sources other than our cash flow from operations or proceeds from our Distribution Reinvestment Plan (“DRP”) and At-The-Market (“ATM”) offering, such as borrowings or future equity offerings. These sources of funding may not be available on attractive terms, or at all. If we cannot procure additional funding for capital improvements, our investments may generate lower cash flows or decline in value, or both, which would limit our ability to make distributions to our stockholders and could reduce the value of our stockholders’ investment in us.

16

Table of Contents

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

Maryland law provides that a director has no liability in the capacity as a director if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in the company’s best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. As permitted by Maryland law, our charter limits the liability of our directors and officers and our stockholders for money damages, except for liability resulting from:

•    actual receipt of an improper benefit or profit in money, property or services; or

•    a final judgment based on a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.

In addition, our charter requires us to indemnify our directors and officers for actions taken by them in those capacities and to pay or reimburse their reasonable expenses in advance of final disposition of a proceeding to the maximum extent permitted by Maryland law, and we have entered into indemnification agreements with our directors and executive officers. As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist under common law. Accordingly, in the event that any of our directors or officers are exculpated from, or indemnified against, liability but whose actions impede our performance, our stockholders’ ability to recover damages from that director or officer will be limited.

Certain provisions of Maryland law may limit the ability of a third-party to acquire control of us.

Certain provisions of the Maryland General Corporation Law (“MGCL”) may have the effect of inhibiting a third-party from acquiring us or of impeding a change of control under circumstances that otherwise could provide our common stockholders with the opportunity to realize a premium over the then-prevailing market price of such shares, including:

•    “business combination” provisions that, subject to limitations, prohibit certain business combinations between an “interested stockholder” (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of our outstanding shares of voting stock or an affiliate or associate of ours who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then-outstanding stock of the corporation) or an affiliate of any interested stockholder for a period of five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter imposes two super-majority stockholder voting requirements on these combinations; and

•    “control share” provisions that provide that holders of “control shares” of the company (defined as voting shares of stock that, if aggregated with all other shares of stock owned or controlled by the acquirer, would entitle the acquirer to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of issued and outstanding “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all of the votes entitled to be cast on the matter, excluding all interested shares.

Our bylaws contain a provision exempting from the Maryland Control Share Acquisition Act any and all acquisitions by any person of shares of our stock. This bylaw provision may be amended or eliminated at any time in the future.

Additionally, Title 3, Subtitle 8 of the MGCL permits our board of directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement certain takeover defenses, such as a classified board, some of which we do not have.

The change of control conversion and redemption features of the Series A Preferred Stock may make it more difficult for a party to acquire us or discourage a party from seeking to acquire us.

Upon the occurrence of a change of control, holders of Series A Preferred Stock will, under certain circumstances, have the right to convert some of or all their shares of Series A Preferred Stock into shares of our Class C Common Stock (or equivalent value of alternative consideration) and under these circumstances we will also have a change of control redemption right to redeem shares of Series A Preferred Stock. Upon exercise of this conversion right, the holders will be limited to a maximum number of shares of our Class C Common Stock pursuant to a predetermined ratio. These features of the Series A Preferred Stock may have the effect of discouraging a third party from seeking to acquire us or of delaying, deferring or preventing a change of control under circumstances that otherwise could provide the holders of our Class C Common Stock and Series A Preferred Stock with the opportunity to realize a premium over the then-current market price or that stockholders may otherwise believe is in their best interests.

17

Table of Contents

General Risks Related to Investments in Real Estate

Pandemics or other health crises, such as the COVID-19 pandemic, may adversely affect our business and/or operations, our tenants’ financial condition and the profitability of our properties.

Our business and/or operations and the businesses of our tenants could be materially and adversely affected by the risks, or the public perception of the risks, related to a pandemic or other health crisis, such as the COVID-19 pandemic and the emergence of any future variants. The outbreak of COVID-19 in the United States and in many countries adversely impacted global economic activity and contributed to significant volatility and negative pressure in the financial markets, which could occur again if a new pandemic were to occur.

The potential effects of a pandemic on our tenants may adversely impact their businesses and affect their ability to pay rent on a timely basis. Temporary closures of businesses and the resulting remote working arrangements for personnel in response to pandemics or outbreaks, such as occurred as a result of COVID-19, may result in long-term changed work practices that could negatively impact us and our business. The increase in remote work practices may continue in a post-pandemic environment, even in the suburban markets and markets with lower demand in which we primarily operate. The need to reconfigure a leased space, either in response to the pandemic or to tenants' needs, may impact space requirements and also may require us to spend increased amounts for tenant improvements. If substantial space reconfiguration is required, a tenant may explore other space and find it more advantageous to relocate than to renew its lease and renovate the existing space. If so, our business, operating results, financial condition and prospects may be materially adversely impacted.

Economic, market and regulatory changes that impact the real estate market generally may decrease the value of our investments and weaken our operating results.

Our operating results and the performance of the properties we acquire are subject to the risks typically associated with real estate, any of which could decrease the value of our investments and could weaken our operating results, including:

•downturns in national, regional and local economic conditions;

•competition from other commercial developments;

•adverse local conditions, such as oversupply or reduction in demand for commercial buildings and changes in real estate zoning laws that may reduce the desirability of real estate in an area;

•vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;

•changes in interest rates and the availability of permanent mortgage financing, which may render the sale of a property or loan difficult or unattractive;

•changes in tax (including real and personal property tax), real estate, environmental and zoning laws;

•material failures, inadequacy, interruptions or security failures of the technology on which our operations rely;

•natural disasters such as hurricanes, earthquakes and floods;

•acts of war or terrorism, including the consequences of terrorist attacks or the ongoing war between Russia and Ukraine and the economic sanctions and other restrictive actions taken against Russia by the U.S. and other countries in response thereto;

•a pandemic or other public health crisis (such as the COVID-19 virus outbreak);

•the potential for uninsured or underinsured property losses; and

•periods of high inflation, high interest rates and tight money supply.

Any of the above factors, or a combination thereof, could result in a decrease in our cash flow from operations and a decrease in the value of our investments, which would have an adverse effect on our operations, on our ability to pay distributions to stockholders and on the value of stockholders’ investment.

We may finance properties which have debt with prepayment penalties, which may prohibit us from selling a property, or may require us to maintain specified debt levels for a period of years on some properties.

Prepayment provisions are provisions that generally prohibit repayment of a loan balance for a certain number of years following the origination date of a loan unless a prepayment penalty is paid at the time of repayment. Such provisions are typically provided by the terms of the agreement underlying a loan. Prepayment provisions could materially restrict us from selling or otherwise disposing of or refinancing properties. These provisions would affect our ability to turn our investments into cash and thus affect cash available for distributions to stockholders.

18

Table of Contents

Prepayment provisions may prohibit us from reducing the outstanding indebtedness with respect to any properties, refinancing such indebtedness on a non-recourse basis at maturity, or increasing the amount of indebtedness with respect to such properties.

Prepayment provisions could impair our ability to take actions during the prepayment period that would otherwise be in our stockholders' best interests and, therefore, may have an adverse impact on the value of the shares, relative to the value that would result if the prepayment provisions did not exist. In particular, prepayment provisions could preclude us from participating in major transactions that could result in a disposition of our assets or a change in control even though that disposition or change in control might be in our stockholders' best interests.

We intend to purchase properties with (or enter into, as necessary) long-term leases with tenants, which may not result in fair market rental rates over time.

We intend to purchase properties with (or enter into as necessary) long-term leases with tenants. These leases would provide for rent to increase over time; however, if we do not accurately judge the potential for increases in market rental rates, we may set the terms of these long-term leases at levels such that, even after contractual rent increases, the rent under our long-term leases is less than then-current market rates.

Further, we may have no ability to terminate those leases or to adjust the rent to then-prevailing market rates. As a result, our cash available for distribution could be lower than if we did not purchase properties with, or enter into, long-term leases.

We depend on tenants for our revenue generated by our real estate investments and, accordingly, our revenue generated by our real estate investments and our ability to make distributions to our stockholders are dependent upon the success and economic viability of our tenants and our ability to retain and attract tenants. Non-renewals, terminations or lease defaults could reduce our net income and limit our ability to make distributions to our stockholders.

The success of our real estate investments materially depends upon the financial stability of the tenants leasing the properties we own. The inability of a single major tenant or a significant number of smaller tenants to meet their rental obligations would significantly lower our net income. A non-renewal after the expiration of a lease term, termination or default by a tenant on its lease payments to us would cause us to lose the revenue associated with such lease and require us to find an alternative source of revenue to meet mortgage payments and prevent a foreclosure if the property is subject to a mortgage. In the event of a tenant default or bankruptcy, we may experience delays in enforcing our rights as landlord of a property and may incur substantial costs in protecting our investment and re-leasing the property. Tenants may have the right to terminate their leases upon the occurrence of certain customary events of default and, in other circumstances, may not renew their leases or, because of market conditions, may only be able to renew their leases on terms that are less favorable to us than the terms of their initial leases. Further, some of our assets may be outfitted to suit the particular needs of the tenants. We may have difficulty replacing the tenants of these properties if the outfitted space limits the types of businesses that could lease that space without major renovation. If a tenant does not renew, terminates or defaults on a lease, we may be unable to lease the property for the rent previously received or sell the property without incurring a loss. These events could cause us to reduce distributions to stockholders.

Following the sales of the properties leased to Highline Warren LLC as successor in interest to Levins Auto Supply, LLC (“Levins”) and Cummins Inc. (“Cummins”) in January and February of 2024, respectively, we have no leases scheduled to expire in the next 12 months. However, our inability to renew or re-lease space in 2025 and beyond could adversely impact our financial condition, results of operations, cash flow and our ability to pay distributions to our stockholders.

Actions of our potential future tenants-in-common could reduce the returns on tenants-in-common investments and decrease our stockholders’ overall return.

We may enter into tenants-in-common or other joint ownership structures with third parties to acquire properties and other assets. For example, we own an approximate 72.7% TIC Interest in an individual property leased to Fujifilm Dimatix. Such investments may involve risks not otherwise present with other methods of investment, including, for example, the following risks:

•    our co-owner in an investment could become insolvent or bankrupt;

•    our co-owner may at any time have economic or business interests or goals that are or that become inconsistent with our business interests or goals;

19

Table of Contents

•    our co-owner may be in a position to block or take action contrary to our instructions or requests or contrary to our policies or objectives; or

•    disputes between us and our co-owner may result in litigation, arbitration, buyout or partition that would increase our expenses and prevent our officers and directors from focusing their time and effort on our operations.

While we intend that any co-ownership investment that we enter into will be subject to a co-ownership contractual arrangement that will address some or all of the above issues, any of the above might still subject a property to liabilities in excess of those contemplated and thus reduce our returns on that investment and the value of stockholders' investment in us.

Costs imposed pursuant to laws and governmental regulations may reduce our net income and our cash available for distribution to our stockholders.

Real property and the operations conducted on real property are subject to federal, state and local laws and regulations relating to protection of the environment and human health. We could be subject to liability in the form of fines, penalties or damages for noncompliance with these laws and regulations. These laws and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid and hazardous materials, the remediation of contamination associated with the release or disposal of solid and hazardous materials, the presence of toxic building materials and other health and safety-related concerns.

Some of these laws and regulations may impose joint and several liability on the tenants, owners or operators of real property for the costs to investigate or remediate contaminated properties, regardless of fault, whether the contamination occurred prior to purchase, or whether the acts causing the contamination were legal. Activities of our tenants, the condition of properties at the time we buy them, operations in the vicinity of our properties, such as the presence of underground storage tanks, or activities of unrelated third parties may affect our properties.

The presence of hazardous substances, or the failure to properly manage or remediate these substances, may hinder our ability to sell, rent or pledge such property as collateral for future borrowings. Any material expenditures, fines, penalties or damages we must pay will reduce our ability to pay distributions to our stockholders and could seriously harm our operating results and financial condition.

The costs of defending against claims of environmental liability, of complying with environmental regulatory requirements, of remediating any contaminated property or of paying personal injury or other damage claims could reduce our cash available for distribution to our stockholders.

Under various federal, state and local environmental laws, ordinances and regulations, a current or previous real property owner or operator may be liable for the cost of removing or remediating hazardous or toxic substances on, under or in such property. These costs could be substantial. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. Environmental laws also may impose liens on property or restrictions on the manner in which property may be used or businesses may be operated, and these restrictions may require substantial expenditures or prevent us from entering into leases with prospective tenants that may be impacted by such laws. Environmental laws provide for sanctions for noncompliance and may be enforced by governmental agencies or, in certain circumstances, by private parties. Certain environmental laws and common law principles could be used to impose liability for the release of and exposure to hazardous substances, including asbestos-containing materials and lead-based paint. Third parties may seek recovery from real property owners or operators for personal injury or property damage associated with exposure to released hazardous substances and governments may seek recovery for natural resource damage. The costs of defending against claims of environmental liability, of complying with environmental regulatory requirements, of remediating any contaminated property, or of paying personal injury, property damage or natural resource damage claims could reduce our cash available for distribution to our stockholders.

We intend that most if not all of our real estate acquisitions be subject to Phase I environmental assessments prior to the time they are acquired; however, such assessments may not provide complete environmental histories due, for example, to limited available information about prior operations at the properties or other gaps in information at the time we acquire the property. A Phase I environmental assessment is an initial environmental investigation to identify potential environmental liabilities associated with the current and past uses of a given property. If any of our properties were found to contain hazardous or toxic substances after our acquisition, the value of our investment could decrease below the amount paid for such investment.

20

Table of Contents

We are subject to risks relating to litigation and regulatory liability.

We face legal risks in our businesses, including risks related to the securities laws and regulations across various state and federal jurisdictions.

We may in the future become subject to claims and litigation alleging violations of the securities laws or other related claims, which could harm our business and require us to incur significant costs. Significant litigation costs could impact our ability to comply with certain financial covenants under our Credit Agreement. We are generally obliged, to the extent permitted by law, to indemnify our current and former directors and officers who are named as defendants in these types of lawsuits. Regardless of the outcome, litigation may require significant attention from management and could result in significant legal expenses, settlement costs or damage awards that could have a material impact on our financial position, results of operations and cash flows.

Inflation and rising interest rates may adversely affect our financial condition and results of operations or result in a decrease in the value of our Class C Common Stock.

Rising inflation may have an adverse impact on our Credit Facility and general and administrative expenses, as these costs could increase at a rate higher than our rental and other revenue. The U.S. Federal Reserve has significantly raised interest rates to combat inflation and restore price stability. To the extent our exposure to increases in interest rates is not eliminated through interest rate swaps or other protection agreements, such increases may result in higher debt service costs, which will adversely affect our cash flows. Inflation may also have an adverse effect on consumer spending, which could impact our tenants’ revenues and, in turn, their demand for space and future extensions of their leases.

In addition, one of the factors that may influence the price of our Class C Common Stock will be the distribution rate on the Class C Common Stock (as a percentage of the price of our Class C Common Stock) relative to market interest rates. If market interest rates rise, prospective purchasers of shares of our Class C Common Stock may expect a higher distribution rate. Higher interest rates would not, however, result in more funds being available for distribution and, in fact, would likely increase our borrowing costs and might decrease our funds available for distribution. We therefore may not be able, or we may not choose, to provide a higher distribution rate. As a result, prospective purchasers may decide to purchase other securities rather than our Class C Common Stock, which would reduce the demand for, and result in a decline in the market price of, our Class C Common Stock.

Risks Related to Investments in Single-Tenant Real Estate

Our current properties depend upon a single-tenant for their rental income, and our financial condition and ability to make distributions may be adversely affected by the bankruptcy or insolvency of a tenant, a downturn in the business of a tenant or a tenant’s lease termination in bankruptcy or otherwise.

While we are focused on future acquisitions of industrial manufacturing properties, we expect that most of our properties will be occupied by only one tenant or will derive a majority of their rental income from one tenant and, therefore, the success of those properties will be materially dependent on the financial stability of such tenants. Lease payment defaults by tenants could cause us to reduce the amount of distributions we pay. A default of a tenant on its lease payments to us and the potential resulting vacancy would cause us to lose the revenue from the property and force us to find an alternative source of revenue to meet any mortgage payment and prevent a foreclosure if the property is subject to a mortgage. In the event of a default, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-letting the property, and we may be required to renovate the property or to make rent concessions in order to lease the property to another tenant. If a lease is terminated or an existing tenant elects not to renew a lease upon its expiration, there is no assurance that we will be able to lease the property for the rent previously received or sell the property without incurring a loss. In addition, many of our single-tenant properties are also special-use and if the current lease is terminated or not renewed and we are forced to sell the property, we may have difficulty selling it to a party other than the tenant or borrower due to the special purpose for which the property may have been designed. A default by a tenant, the failure of a guarantor to fulfill its obligations or other premature termination of a lease, or a tenant’s election not to extend a lease upon its expiration, and other limitations, could have an adverse effect on our financial condition and our ability to pay distributions.

If a tenant declares bankruptcy, we may be unable to collect balances due under relevant leases, including sale-leaseback transactions, which could harm our operating results and financial condition.

Any of our tenants, or any guarantor of a tenant’s lease obligations, could be subject to a bankruptcy proceeding pursuant to Title 11 of the bankruptcy laws of the United States. Such a bankruptcy filing would bar all efforts by us to collect pre-bankruptcy debts from these entities or their properties, including any work performed by contactors that could result in mechanics liens on our property, unless we receive an enabling order from the bankruptcy court. Post-bankruptcy debts would be

21

Table of Contents

paid currently. If a lease is assumed, all pre-bankruptcy balances owing under it must be paid in full. If a lease is rejected by a tenant in bankruptcy, we would have a general unsecured claim for damages. If a lease is rejected, it is unlikely we would receive any payments from the tenant because our claim is capped at the rent reserved under the lease, without acceleration, for the greater of one year or 15% of the remaining term of the lease, but not greater than three years, plus rent already due but unpaid. This claim could be paid only in the event funds were available, and then only in the same percentage as that realized on other unsecured claims. If mechanics liens are filed on our property, we could be required to pay the amounts owed to contractors if they are not paid by the tenant in order to avoid a foreclosure.

A tenant or lease guarantor bankruptcy could delay efforts to collect past due balances under the relevant leases, and could ultimately preclude full collection of these sums. Such an event could cause a decrease or cessation of rental payments that would mean a reduction in our cash flow and the amount available for distributions to stockholders. In the event of a bankruptcy, we cannot assure stockholders that the tenant or its trustee will assume our lease. If a given lease, or guaranty of a lease, is not assumed, our cash flow and the amounts available for distributions to stockholders may be adversely affected. Further, our lenders may have a first priority claim to any recovery under the leases, any guarantees and any credit support, such as security deposits and letters of credit.

In addition, we often enter into sale-leaseback transactions, whereby we purchase a property and then lease the same property back to the person from whom we purchased it. In the event of the bankruptcy of a tenant, a transaction structured as a sale-leaseback may be recharacterized as either a financing or a joint venture, either of which outcomes could adversely affect our business. If the sale-leaseback were recharacterized as a financing, we might not be considered the owner of the property, and as a result would have the status of a creditor in relation to the tenant. In that event, we would no longer have the right to sell or encumber our ownership interest in the property. Instead, we would have a claim against the tenant for the amounts owed under the lease, with the claim arguably secured by the property. The tenant/debtor might have the ability to propose a plan to restructure the term, interest rate and amortization schedule of its outstanding balance. If confirmed by the bankruptcy court, we could be bound by the new terms, and prevented from foreclosing our lien on the property. If the sale-leaseback were recharacterized as a joint venture, our lessee and we could be treated as co-venturers with regard to the property. As a result, we could be held liable, under some circumstances, for debts incurred by the lessee relating to the property. Either of these outcomes could adversely affect our cash flow and the amount available for distributions to stockholders.

Net leases may not result in fair market lease rates over time.

We expect most of our rental income to come from net leases. Net leases typically contain: (i) longer lease terms; (ii) fixed rental rate increases during the primary term of the lease; and (iii) fixed rental rates or fixed increases for renewal options, and, thus, there is an increased risk that these contractual lease terms will fail to result in fair market rental rates if fair market rental rates increase at a greater rate than the fixed rental rate increases.

Risks Associated with Debt Financing

We have a substantial amount of indebtedness outstanding, which may expose us to the risk of default under our debt obligations.

We are targeting leverage, over the long-term once we achieve scale, of 40% or lower of the aggregate fair value of our real estate properties plus our cash and cash equivalents; however, we increased our borrowing during 2023 in order to execute attractive acquisition opportunities, resulting in leverage of 48% as of December 31, 2023. We may have higher leverage in the near or medium-term if we identify attractive investment opportunities in advance of completing dispositions or raising additional equity. Our board of directors has approved our maximum leverage ratio of 55% of the aggregate fair value of our real estate properties plus our cash and cash equivalents.

We may exceed the 55% limit only if any excess borrowing is approved by a majority of our independent directors and is disclosed to our stockholders in our next quarterly report, along with justification for such excess. There is no limitation on the amount we may borrow for the purchase of any single asset, and our charter and bylaws do not limit the amount or percentage of indebtedness, funded or otherwise, that we may incur. Our board of directors may alter or eliminate our current policy on borrowing at any time without stockholder approval. Further, our Credit Facility allows for borrowings up to 60% of our borrowing base; however, we are targeting leverage of 40% over the long-term and do not currently plan to allow our leverage ratio to exceed 55% in order to minimize the interest rate payable on the Revolver and Term Loan.

Additionally, we may provide full or partial guarantees of mortgage debt incurred by our subsidiaries that own the mortgaged properties. Under these circumstances, we will be responsible to the lender for satisfaction of the debt if it is not paid by our subsidiary. If any mortgages contain cross-collateralization or cross-default provisions, a default on a single property could affect multiple properties.

22

Table of Contents

Our use of indebtedness could have important consequences to us. For example, it could: (1) result in the acceleration of a significant amount of debt for non-compliance with the terms of such debt or, if such debt contains cross-default or cross-acceleration provisions, other debt; (2) result in the loss of assets, including individual properties or portfolios, due to foreclosure or sale on unfavorable terms, which could create taxable income without accompanying cash proceeds; (3) materially impair our ability to borrow unused amounts under existing financing arrangements or to obtain additional financing or refinancing on favorable terms or at all; (4) require us to dedicate a substantial portion of our cash flow to paying principal and interest on our indebtedness, reducing the cash flow available to fund our business, to make distributions, including those necessary to maintain our REIT qualification, unless we decide to make distributions of our Class C Common Stock; (5) increase our vulnerability to an economic downturn; (6) limit our ability to withstand competitive pressures; or (7) reduce our flexibility to respond to changing business and economic conditions.

Secured indebtedness exposes us to the possibility of foreclosure on our ownership interests in pledged properties.

Incurring mortgage and other secured indebtedness increases our risk of loss of our ownership interests in the pledged property because defaults thereunder, and the inability to refinance such indebtedness, may result in foreclosure action initiated by lenders. As of December 31, 2023, three of our 44 properties, including the TIC Interest, were encumbered with mortgages, representing $43,930,664, or 15% of our total debt. Incurring mortgage debt increases the risk of loss of a property since defaults on indebtedness secured by a property may result in lenders initiating foreclosure actions. In that case, we could lose the property securing the loan that is in default, thus reducing the value of our stockholders’ investment. For tax purposes, a foreclosure on any of our properties will be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the loan secured by the mortgage exceeds our tax basis in the property, we will recognize taxable income on foreclosure, but we would not receive any cash proceeds. We have and may in the future give full or partial guarantees to lenders of mortgage loans to the entities that own our properties. When we give a guaranty on behalf of an entity that owns one of our properties, we will be responsible to the lender for satisfaction of the loan if it is not paid by such entity. If any mortgage contains cross-collateralization or cross-default provisions, a default on a single property could affect multiple properties. If any of our properties are foreclosed upon due to a default, our ability to pay cash distributions to our stockholders may be adversely affected.

Covenants in the Credit Facility and our mortgages may restrict our operating activities and adversely affect our financial condition.

The Credit Facility and our mortgage loans contain, and future debt agreements may contain, financial and/or operating covenants, including, among other things, certain coverage ratios, borrowing base requirements, net worth requirements and limitations on our ability to make distributions. These covenants may limit our operational flexibility and acquisition and disposition activities. Moreover, if any of the covenants in these debt agreements are breached and not cured within the applicable cure period, we could be required to repay the debt immediately, even in the absence of a payment default.

Increases in mortgage rates or changes in underwriting standards may make it difficult for us to finance or refinance properties, which could reduce the number of properties we can acquire, our cash flow from operations and the amount of cash available for distribution to our stockholders.

If mortgage debt is unavailable at reasonable rates, we may not be able to finance the purchase of properties. If we place mortgage debt on a property, we run the risk of being unable to refinance part or all of the debt when it becomes due or of being unable to refinance on favorable terms. If interest rates are higher when we refinance properties subject to mortgage debt, our income could be reduced. We may be unable to refinance or may only be able to partly refinance properties if underwriting standards, including loan to value ratios and yield requirements, among other requirements, are stricter than when we originally financed the properties. If any of these events occurs, our cash flow could be reduced and/or we might have to pay down existing mortgages. This, in turn, would reduce cash available for distribution to our stockholders, could cause us to require additional capital and may hinder our ability to raise capital by issuing more stock or by borrowing more money.

We may not be able to access financing sources on attractive terms, which could adversely affect our ability to execute our business plan.

We may finance our assets over the long-term through a variety of means, including repurchase agreements, credit facilities, issuances of commercial mortgage-backed securities and other structured financings. Our ability to execute this strategy will depend on various conditions in the markets for financing in this manner that are beyond our control, including lack of liquidity and greater credit spreads. We cannot be certain that these markets will remain an efficient source of long-term financing for our assets. If our strategy is not viable, we will have to find alternative forms of long-term financing for our assets, as secured revolving credit facilities and repurchase agreements may not accommodate long-term financing. This could subject us to more recourse indebtedness and the risk that debt service on less efficient forms of financing would require a larger portion of our cash

23

Table of Contents

flow, thereby reducing cash available for distribution to our stockholders and funds available for operations as well as for future business opportunities.

To hedge against interest rate fluctuations, we may use derivative financial instruments that may be costly and ineffective.

From time to time, we may use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets. Derivative instruments may include interest rate swap contracts, interest rate cap or floor contracts, futures or forward contracts, options or repurchase agreements. Our actual hedging decisions will be determined in light of the facts and circumstances existing at the time of the hedge and may differ from our currently anticipated hedging strategy. There is no assurance that our hedging strategy will achieve our objectives. We may be subject to costs, such as transaction fees or breakage costs, if we terminate these arrangements.

To the extent that we use derivative financial instruments to hedge against interest rate fluctuations, we will be exposed to credit risk, basis risk and legal enforceability risks. In this context, credit risk is the failure of the counterparty to perform under the terms of the derivative contract. If the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. Basis risk occurs when the index upon which the contract is based is more or less variable than the index upon which the hedged asset or liability is based, thereby making the hedge less effective. Legal enforceability risks encompass general contractual risks including the risk that the counterparty will breach the terms of, or fail to perform its obligations under, the derivative contract. There is a risk that counterparties could fail, shut down, file for bankruptcy or be unable to pay out contracts. The failure of a counterparty that holds collateral that we post in connection with an interest rate swap agreement could result in the loss of that collateral.

Variable rate indebtedness would subject us to interest rate risk, and could cause our debt service obligations to increase significantly.

As of February 29, 2024, amounts outstanding under the Credit Facility, as adjusted by swap agreements, bear interest at fixed rates. However, in the future, we may incur additional indebtedness that bears interest at variable rates or be unable to enter into new swap agreements to fix interest rates. Variable rate borrowings expose us to increased interest expense in a rising interest rate environment. If interest rates were to increase, our debt service obligations on variable rate indebtedness would increase even though the amount borrowed remained the same, which could adversely affect our cash flows and cash available for distribution to our stockholders.

Changes in the Secured Overnight Financing Rate (“SOFR”) could adversely affect the amount of interest that accrues on SOFR-linked instruments.

Our Credit Facility includes floating rates based, in part, on SOFR. Because SOFR is published by the Federal Reserve Bank of New York (“FRBNY”) based on data received from other sources, we have no control over its determination, calculation or publication. There can be no assurance that SOFR will not be discontinued or fundamentally altered in a manner that is materially adverse to the interests of debtors in SOFR-linked instruments. If the manner in which SOFR is calculated is changed, that change may result in a change in the amount of interest that accrues on any SOFR-linked instruments. In addition, the interest rate on SOFR-linked instruments may for any day not be adjusted for any modification or amendments to SOFR for that day that the FRBNY may publish if the interest rate for that day has already been determined prior to such determination. There is no assurance that changes in SOFR could not have a material adverse effect on the yield on, value of, and market for SOFR-linked instruments.

Further, SOFR is a relatively new interest rate, and the FRBNY or any successor, as administrator of SOFR, may make methodological or other changes that could change the value of SOFR, including changes related to the methodology by which SOFR is calculated, eligibility criteria applicable to the transactions used to calculate SOFR or timing related to the publication of SOFR. If the manner in which SOFR is calculated is changed, the change may result in an increase in the amount of interest payable on loans we owe from the lenders. The administrator of SOFR may withdraw, modify, suspend or discontinue the calculation or dissemination of SOFR in its sole discretion and without notice, and has no obligation to consider the interests of lenders in calculating, withdrawing, modifying, amending, suspending or discontinuing SOFR.

24

Table of Contents

Federal Income Tax Risks

Failure to qualify as a REIT would subject us to U.S. federal income tax, which would reduce the cash available for distribution to our stockholders.

We expect to operate in a manner that will allow us to continue to qualify as a REIT for U.S. federal income tax purposes. However, the U.S. federal income tax laws governing REITs are extremely complex, and interpretations of the U.S. federal income tax laws governing qualification as a REIT are limited. Qualifying as a REIT requires us to meet various tests regarding the nature of our assets and our income, the ownership of our outstanding stock, and the amount of our distributions on an ongoing basis. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we may not obtain independent appraisals. Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to successfully manage the composition of our income and assets on an ongoing basis. Accordingly, there can be no assurance that the U.S. Internal Revenue Service (“IRS”) will not contend that our assets or income cause a violation of the REIT requirements under the Internal Revenue Code.

While we intend to continue to operate so that we will qualify as a REIT, given the highly complex nature of the rules governing REITs, the ongoing importance of factual determinations, including the tax treatment of certain investments we may make, and the possibility of future changes in our circumstances, no assurance can be given that we will so qualify for any particular year. If we fail to qualify as a REIT in any calendar year and we do not qualify for certain statutory relief provisions, we would be required to pay U.S. federal income tax on our taxable income. We might need to borrow money or sell assets to pay that tax. Our payment of income tax would decrease the amount of our income available for distribution to our stockholders. Furthermore, if we fail to maintain our qualification as a REIT, we no longer would be required to distribute substantially all of our REIT taxable income to our stockholders. Unless we were to qualify for certain statutory relief provisions, we would be disqualified from re-electing to be taxed as a REIT for the four taxable years following the year during which qualification was lost.

In addition, as a result of the Agreement and Plan of Merger dated September 19, 2019, pursuant to which Rich Uncles Real Estate Investment Trust I (“REIT I”) merged with and into our newly created subsidiary “Merger Sub,” with Merger Sub surviving as our direct, wholly-owned subsidiary (the “Merger”), if REIT I is determined to have lost its REIT status or not qualified as a REIT prior to the Merger, we will face serious tax consequences that would substantially reduce cash available for distribution, including cash available to pay dividends to our stockholders, because:

1.    REIT I would be subject to U.S. federal income tax on its net income at regular corporate rates for the years it did not qualify for taxation as a REIT (and, for such years, would not be allowed a deduction for dividends paid to stockholders in computing its taxable income);

2.    REIT I could be subject to the federal alternative minimum tax (for tax years beginning before December 31, 2017) and possibly increased state and local taxes for such periods;

3.    we would inherit any such liability, including any interest and penalties that have accrued on such U.S. federal income tax liabilities;

4.    if we were considered a “successor corporation” under the Internal Revenue Code and applicable Treasury Regulations, we could not elect to be taxed as a REIT until the fifth taxable year following the year during which REIT I was disqualified; and

5.    for up to 5 years following re-election of REIT status, upon a taxable disposition of an asset owned as of such re-election, we could be subject to corporate level tax with respect to any built-in gain inherent in such asset at the time of re-election.

Moreover, if REIT I failed to qualify as a REIT prior to the Merger, but we nevertheless qualified as a REIT, in the event of a taxable disposition of a former REIT I asset during the five years following the Merger, we would be subject to corporate tax with respect to any built-in gain inherent in such asset as of the Merger. The failure of REIT I to qualify as a REIT prior to the Merger could impair our ability to remain qualified as a REIT, could impair our business and ability to raise capital, and would materially adversely affect the value of our stock.

25

Table of Contents

Certain of our business activities are potentially subject to the prohibited transaction tax, which could decrease the value of our stockholders’ investment in us.

The U.S. federal income tax provisions applicable to REITs provide that any gain realized by a REIT on the sale of property held as inventory or other property held primarily for sale to tenants in the ordinary course of business is treated as income from a “prohibited transaction” that is subject to a 100% excise tax. Our ability to dispose of a property during the first few years following its acquisition is restricted to a substantial extent as a result of these rules. Whether property is inventory or otherwise held primarily for sale to customers in the ordinary course of a trade or business depends on the particular facts and circumstances surrounding each property. Properties we own, directly or through any subsidiary entity, including our Operating Partnership, but generally excluding our taxable REIT subsidiaries (“TRS”), may, depending on how we conduct our operations, be treated as inventory or property held primarily for sale to customers in the ordinary course of a trade or business. Any taxes we pay would reduce our cash available for distribution to our stockholders. Our concern over paying the prohibited transactions tax may cause us to forgo disposition opportunities that would otherwise be advantageous if we were not a REIT.

Even if we qualify as a REIT for U.S. federal income tax purposes, we may nonetheless be subject to tax in certain circumstances that reduce our cash flow and our ability to make distributions to our stockholders.

Even if we qualify as a REIT for U.S. federal income tax purposes, we may be subject to some federal, state and local taxes on our income or property. For example:

1.    In order to qualify as a REIT, we must distribute annually at least 90% of our REIT taxable income to stockholders (which is determined without regard to the dividends-paid deduction or net capital gain). To the extent that we satisfy the distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to U.S. federal corporate income tax on the undistributed income.

2.    We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years.

3.    If we elect to treat property that we acquire in connection with certain leasehold terminations as “foreclosure property,” we may avoid the 100% tax on the gain from a resale of that property, but the income from the sale or operation of that property may be subject to corporate income tax at the highest applicable rate.

4.    As discussed above, if we sell an asset, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% “prohibited transaction” tax unless such sale were made by one of our TRSs or the sale met certain “safe harbor” requirements under the Internal Revenue Code.

REIT distribution requirements could adversely affect our ability to execute our business plan.

We generally must distribute annually at least 90% of our REIT taxable income, subject to certain adjustments and excluding any net capital gain, in order for U.S. federal corporate income tax not to apply to earnings that we distribute. To the extent that we satisfy this distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to U.S. federal corporate income tax on our undistributed REIT taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay out to our stockholders in a calendar year is less than a minimum amount specified under federal tax laws. We intend to make distributions to our stockholders to comply with the REIT requirements of the Internal Revenue Code. We may be required to make distributions to stockholders at times when it would be more advantageous to reinvest cash in our business or when we do not have funds readily available for distribution.

From time to time, we may generate taxable income greater than our income for financial reporting purposes, or our taxable income may be greater than our cash flow available for distribution to stockholders. If we do not have other funds available in these situations we could be required to borrow funds, sell investments at disadvantageous prices or find another alternative source of funds to make distributions sufficient to enable us to pay out enough of our taxable income to satisfy the REIT distribution requirements and to avoid corporate income tax and the 4% excise tax in a particular year. These alternatives could increase our costs or reduce our equity. Thus, compliance with the REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.

Re-characterization of sale-leaseback transactions may cause us to lose our REIT status.

We may purchase properties and lease them back to the sellers of such properties. We would characterize such a sale-leaseback transaction as a “true lease,” which treats the lessor as the owner of the property for U.S. federal income tax purposes. In the event that any sale-leaseback transaction is challenged by the IRS and re-characterized as a financing transaction or loan for U.S. federal income tax purposes, deductions for depreciation and cost recovery relating to such property would be disallowed. If

26

Table of Contents

a sale-leaseback transaction were so re-characterized, we might fail to satisfy the REIT qualification “asset tests” or the “income tests” and, consequently, lose our REIT status. Alternatively, such a re-characterization could cause the amount of our REIT taxable income to be recalculated, which might also cause us to fail to meet the distribution requirement for a taxable year and thus lose our REIT status.

Complying with REIT requirements may force us to liquidate otherwise attractive investments.

To continue to qualify as a REIT, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified REIT real estate assets, including investments in certain mortgage loans and residential and commercial mortgage-backed securities. The remainder of our investment in securities (other than government securities and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer, and no more than 20% of the value of our total assets can be represented by securities of one or more TRSs. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. As a result, we may be required to liquidate from our portfolio otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders.

Characterization of any repurchase agreements we enter into to finance our investments as sales for tax purposes rather than as secured lending transactions would adversely affect our ability to qualify as a REIT.

We may enter into repurchase agreements with a variety of counterparties to achieve our desired amount of leverage for the assets in which we invest. When we enter into a repurchase agreement, we generally sell assets to our counterparty to the agreement and receive cash from the counterparty. The counterparty is obligated to resell the assets back to us at the end of the term of the transaction. We believe that for U.S. federal income tax purposes we will be treated as the owner of the assets that are the subject of repurchase agreements and that the repurchase agreements will be treated as secured lending transactions notwithstanding that such agreement may transfer record ownership of the assets to the counterparty during the term of the agreement. It is possible, however, that the IRS could successfully assert that we did not own these assets during the term of the repurchase agreements, in which case we could fail to qualify as a REIT if tax ownership of these assets was necessary for us to meet the income and/or asset tests.

Complying with REIT requirements may limit our ability to hedge effectively.

The REIT provisions of the Internal Revenue Code may limit our ability to hedge our assets and operations. Under these provisions, any income that we generate from transactions intended to hedge our interest rate, inflation and/or currency risks will be excluded from gross income for purposes of the REIT 75% and 95% gross income tests if the instrument hedges (i) interest rate risk on liabilities incurred to carry or acquire real estate, (ii) risk of currency fluctuations with respect to any item of income or gain that would be qualifying income under the REIT 75% or 95% gross income tests or (iii) a transaction entered into in connection with the termination of a hedging transaction described in either clause (i) or (ii) where the property or indebtedness that was the subject of the prior hedging transaction was disposed of or extinguished, and such instrument is properly identified under applicable Treasury Regulations. Income from hedging transactions that do not meet these requirements will generally constitute nonqualifying income for purposes of both the REIT 75% and 95% gross income tests. As a result of these rules, we may have to limit our use of hedging techniques that might otherwise be advantageous, which could result in greater risks associated with interest rate or other changes than we would otherwise incur.

Our ownership of and relationship with our TRSs will be limited and a failure to comply with the limits would jeopardize our REIT status and may result in the application of a 100% excise tax.

We may own one or more TRSs. A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 20% of the value of a REIT’s assets may consist of stock or securities of one or more TRSs. A domestic TRS will pay federal, state and local income tax at regular corporate rates on any income that it earns. In addition, the TRS rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s-length basis. We cannot assure our stockholders that we will be able to comply with the 20% value limitation on ownership of TRS stock and securities on an ongoing basis so as to maintain REIT status or to avoid application of the 100% excise tax imposed on certain non-arm’s length transactions.

27

Table of Contents

Dividends paid by REITs are generally not eligible for the reduced rates for qualified dividends and therefore could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the shares of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our shares.

Currently, the maximum tax rate applicable to qualified dividend income payable to U.S. stockholders that are individuals, trusts and estates is 20%. Dividends payable by REITs, however, generally are not eligible for the reduced rates for qualified dividends and are taxed at ordinary income rates (U.S. stockholders that are individuals, trusts and estates generally may deduct 20% of ordinary dividends from a REIT for taxable years beginning before January 1, 2026). Although this does not adversely affect the taxation of REITs or dividends payable by REITs, the more favorable rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the shares of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our shares.

If our Operating Partnership fails to maintain its status as a partnership, its income may be subject to taxation, which would reduce the cash available for distribution to stockholders and likely result in a loss of our REIT status.

We intend to maintain the status of our Operating Partnership as a partnership for U.S. federal income tax purposes. However, if the IRS were to successfully challenge the status of the Operating Partnership as a partnership for such purposes, it would be taxable as a corporation. In such event, this would reduce the amount of distributions that the Operating Partnership could make to us. This would also likely result in our losing REIT status, and, if so, becoming subject to a corporate level tax on our own income. This would substantially reduce any cash available to pay distributions. In addition, if any of the partnerships or limited liability companies through which the Operating Partnership owns its properties, in whole or in part, loses its characterization as a partnership or limited liability company, as applicable, and is otherwise not disregarded for U.S. federal income tax purposes, it would be subject to taxation as a corporation, thereby reducing distributions to the Operating Partnership. Such a recharacterization of an underlying property owner could also threaten our ability to maintain our status as a REIT.

We may be subject to adverse legislative or regulatory tax changes.

At any time, the U.S. federal income tax laws or regulations governing REITs or the administrative interpretations of those laws or regulations may be amended. We cannot predict when or if any new U.S. federal income tax law, regulation or administrative interpretation, or any amendment to any existing U.S. federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation or interpretation may take effect retroactively. We and our stockholders could be adversely affected by any such change in, or any new, U.S. federal income tax law, regulation or administrative interpretation.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

None.

ITEM 1C.    CYBERSECURITY

We believe we maintain an information technology and cybersecurity program appropriate for a company our size, taking into account our operations and risks.

We are committed to cybersecurity and vigilantly protecting all our resources and information from unauthorized access. Our cybersecurity approach incorporates a layered portfolio of employee training programs, multiple resources to manage and monitor the evolving threat landscape, effective board oversight of cybersecurity risks and knowledgeable teams responsible for preventing and detecting cybersecurity risks.

Management and Board Oversight

Our board of directors has delegated oversight of our cybersecurity program to our audit committee. Our audit committee, which consists of solely independent directors, reviews our enterprise risk and cybersecurity risks on a regular basis. It also reviews steps management has taken to protect against threats to our information systems and security and receives updates on cybersecurity from our information technology team on a periodic basis. The full board of directors also periodically reviews our cybersecurity risks with management and the actions we are taking to mitigate such risks. The CAO or their designee reports to the audit committee on a periodic basis on the status of our cybersecurity program. These actions include implementing industry-recognized practices for protecting systems, third-party monitoring of certain systems and cybersecurity training for employees.

28

Table of Contents

With oversight from our audit committee and our board of directors, our management team including our Chief Executive Officer (“CEO”), Chief Financial Officer (“CFO”) and Chief Operating Officer and General Counsel (“COO/GC”), is responsible for managing all cybersecurity risks and overseeing our security programs. Our information technology team is comprised of our Chief Accounting Officer (“CAO”) and other knowledgeable employees, and is responsible for management of our cybersecurity programs. Our information technology team consists of individuals with experience in assessing and addressing cybersecurity risk and is responsible for executing our cybersecurity programs as well as communicating regularly with senior management. Our CEO, CFO and COO/GC have familiarity and oversight experience, appropriate for their positions, regarding general cybersecurity matters and threats affecting business-to-business software and cloud services vendors. In addition, our cybersecurity program includes engagement of other Company management and employees and outside service providers to oversee or perform specific roles in connection with cybersecurity risk assessment and management, and incident management.

Processes for Assessing, Identifying and Managing Material Risks from Cybersecurity Threats

The principal objectives of our cybersecurity program (“Cybersecurity Program”) are to minimize the risks associated with cybersecurity threats to our business operations, financial performance and financial condition, and protect confidential information, our intellectual property and other assets, and those of our investors, tenants, vendors, partners and employees that may be at risk due to our cybersecurity threats.

We use industry recognized cybersecurity frameworks and standards as a guide to help us identify, assess, and manage cybersecurity risks relevant to our business. Recognizing that the nature of cybersecurity threats and the particular threat vectors we face continually change, our board, audit committee, senior management, and information technology team continually evaluate and invest in updating and enhancing our Cybersecurity Program.

Under our Cybersecurity Program, our information technology team and our senior management, with input where appropriate from our third-party advisors, work to identify our cybersecurity threats, assess the risks, and deploy appropriate technologies and processes to manage those risks. Cybersecurity incidents may be detected through a variety of means, including but not limited to automated event-detection notifications or similar technologies which are monitored by our cybersecurity provider, notifications from employees, vendors or service providers, and notifications from third-party information technology system providers. When cybersecurity incidents occur, our actions are guided by an incident response plan to (i) detect, contain and eradicate threats, (ii) notify the executive management and the Audit Committee Chairman as appropriate based on the severity level of the cybersecurity incident, (iii) recover compromised data and information systems, (iv) limit impacts of any such incident on our operations and (v) report any such incident as required by law or as otherwise appropriate.

We have relationships with a number of third-party service providers to assist with cybersecurity containment and remediation efforts, including outside legal counsel and vendors.

We consider our cybersecurity risk and related management processes when assessing risk across the Company. Our risk management systems and processes comprise numerous components, including policies and procedures, risk detection systems, tools and protocols, internal auditing, management review, defined lines of communications, cybersecurity awareness training for employees, phishing simulation tests, penetration testing, engagement of outside advisors and experts to assess, test or otherwise assist with aspects of our security controls, regular operations reviews with the CEO, and board (and audit committee) oversight. We use a number of means to assess and manage cyber risks related to our third-party service providers, such as conducting due diligence in connection with onboarding new vendors and legal review of vendor engagements and new products. We utilize the foregoing systems and processes to manage our risks and associated cybersecurity threats.

Cybersecurity Risks

As of December 31, 2023, we are not aware of any risks from cybersecurity threats, including as a result of any previous cybersecurity incidents that have materially affected the business strategy, results of operations or financial condition of the Company or are reasonably likely to have such a material effect. However, any future potential risks from cybersecurity threats, including but not limited to exploitation of vulnerabilities, ransomware, unauthorized transactions, or other similar threats may materially affect us, including our execution of business strategy, reputation, results of operations and/or financial condition. See Item 1A, “Risk Factors - Risks Related to Our Business - Cybersecurity.”

29

Table of Contents

ITEM 2.    PROPERTIES

Properties and Investment:

As of December 31, 2023, we owned a real estate investment portfolio consisting of 44 operating properties, comprised of 39 industrial properties, including one held for sale and our approximate 72.7% TIC Interest in an industrial property in Santa Clara, California, one retail property and four office properties, including one property held for sale, with an overall occupancy rate of 98%. See Notes 3 and 4 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for further details of our real estate investments.

The following tables provide summary information regarding the Company’s real estate portfolio as of December 31, 2023, excluding ABR for periods subsequent to the sales of the two properties held for sale which were sold in January and February 2024:

Tenant Industry Diversification:
Industry	Number of Properties	ABR		ABR as a Percentage of Total Portfolio		Area (Square Feet)	Square Feet as a Percentage of Total Portfolio
Infrastructure	18	$	10,237,187	26	%	1,459,535	32	%
Automotive	5	6,230,572		17	%	664,463	14	%
Aerospace/Defense	3	4,542,814		11	%	316,347	7	%
Industrial Products	3	4,361,052		11	%	694,324	15	%
Metals	5	2,451,001		6	%	450,263	10	%
Retailer	1	2,435,849		6	%	97,191	2	%
Technology	2	2,281,148		6	%	130,240	3	%
Energy	2	2,040,133		5	%	249,118	5	%
Other	5	5,006,955		12	%	570,988	12	%
Total	44	$	39,586,711	100	%	4,632,469	100	%

Tenant Geographic Diversification:
State	Number of Properties	ABR		ABR as a Percentage of Total Portfolio		Area (Square Feet)	Square Feet as a Percentage of Total Portfolio
California	9	$	11,580,695	30	%	515,954	11	%
Ohio	6	4,749,720		12	%	1,016,742	22	%
Arizona	2	4,028,408		10	%	379,441	8	%
Illinois	2	3,439,624		9	%	629,687	14	%
Washington	1	2,435,849		6	%	97,191	2	%
Pennsylvania	2	2,083,596		5	%	253,646	5	%
South Carolina	3	2,063,223		5	%	343,422	7	%
Florida	2	1,888,772		5	%	204,211	4	%
Texas	2	1,652,296		4	%	255,969	6	%
Minnesota	5	1,625,769		4	%	377,450	8	%
North Carolina	2	1,538,571		4	%	134,576	3	%
Other	8	2,500,188		6	%	424,180	10	%
Total	44	39,586,711		100	%	4,632,469	100	%

30

Table of Contents

Lease Expirations:

We completed extensions of existing leases with five of our tenants during 2022 and 2023 and we are continuing to explore potential lease extensions for certain of our other properties. We also entered into a new lease with the State of California's Office of Emergency Services (“OES”) effective January 4, 2023, for 12 years through December 31, 2034. OES has a purchase option which OES can exercise any time from May 1, 2024, through December 31, 2026. OES also has an early termination option which OES can exercise any time on or after December 31, 2028, by giving written notice at least 120 days prior to the date of early termination. The exercise of tenant’s right to cancel the lease on or after December 31, 2028, was not determined to be probable for financial accounting purposes.

The following tables reflect lease expirations with respect to our properties as of December 31, 2023, including the TIC Interest and excluding ABR for periods subsequent to the sales of the two properties held for sale which were sold in January and February 2024:

Year	Number of Leases Expiring	Leased Square Footage Expiring	Percentage of Leased Square Footage Expiring		Cumulative Percentage of Leased Square Footage Expiring		ABR Expiring (1)		Percentage of ABR Expiring		Cumulative Percentage of ABR Expiring
2024 (2)	2	163,230	3.5	%	3.5	%	258,519		0.7	%	0.7	%
2025	3	144,027	3.1	%	6.6	%	3,711,525		9.4	%	10.1	%
2026	3	236,608	5.1	%	11.7	%	3,729,789		9.4	%	19.5	%
2027	1	64,637	1.4	%	13.1	%	921,428		2.3	%	21.8	%
2028	1	148,012	3.2	%	16.3	%	551,323		1.4	%	23.2	%
2029	2	84,714	1.8	%	18.1	%	1,480,307		3.7	%	26.9	%
2030	—	—	—	%	18.1	%	—		—	%	26.9	%
2031	—	—	—	%	18.1	%	—		—	%	26.9	%
2032	1	162,714	3.5	%	21.6	%	2,364,941		6.0	%	32.9	%
2033	1	216,727	4.7	%	26.3	%	1,663,467		4.2	%	37.1	%
Thereafter	30	3,411,800	73.7	%	100.0	%	24,905,412		62.9	%	100.0	%
Total	44	4,632,469	100.0	%			$	39,586,711	100.0	%

(1)ABR is calculated based on the next 12 months of contractual monthly base rent as of December 31, 2023.

(2)These properties were sold in January and February 2024.

Investments:

As of December 31, 2023, we had the following other real estate investment:

TIC Interest	Investment Balance
Santa Clara, CA Property – an approximate 72.7% TIC Interest (1)	$	10,053,931

(1)This industrial property was acquired in 2017 and has approximately 91,740 rentable square feet. The TIC Interest ABR is $1,678,944. The tenant's lease expiration date is March 16, 2026, the mortgage matures on October 1, 2027, and the lease provides for three five-year renewal options.

Additional information about our other real estate investments is included in Note 4 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

31

Table of Contents

ITEM 3.    LEGAL PROCEEDINGS

None.

For information regarding other legal proceedings, see Note 11 - Commitments and Contingencies - Legal Matters to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

ITEM 4.    MINE SAFETY DISCLOSURES

Not applicable.

PART II

ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Stockholder Information

As of February 29, 2024, there were approximately 4,800 holders of record of our Class C Common Stock. However, because many of our shares of Class C Common Stock are held by brokers and other institutions on behalf of stockholders, we believe there are considerably more beneficial holders of our Class C Common Stock than record holders.

Market Information

Our Class C Common Stock is listed on the NYSE under the symbol “MDV” and has been trading since February 11, 2022, in connection with our Listed Offering which closed on February 15, 2022 (see Note 9 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for more details).

Unregistered Sales of Equity Securities to Independent Board Members

During the years ended December 31, 2023 and 2022, we issued 22,153 and 21,791 shares of Class C Common Stock, respectively, to our independent directors for their services as board members. Such issuances were made in reliance on the exemption from registration under Rule 4(a)(2) of the Securities Act.

Distribution Information

We have historically paid distributions on a monthly basis, and we paid our first distribution on August 10, 2016. The distribution rate is determined by our board of directors based on our financial condition and such other factors as our board of directors deems relevant. Our board of directors has not pre-established a percentage range of return for distributions to stockholders. We have not established a minimum distribution level, and our charter does not require that we make distributions to our stockholders other than as necessary to meet REIT qualification requirements.

For the year ended December 31, 2023, distributions paid to our stockholders were approximately 71% return of capital and 29% ordinary income and for the year ended December 31, 2022, distributions paid to our stockholders were approximately 66% return of capital and 34% ordinary income.

The following presents the U.S. federal income tax characterization of the distributions paid in 2023 and 2022:

	Years Ended December 31,
	2023		2022
Ordinary taxable income	$	0.33	$	0.42
Capital gain	$	—	$	—
Non-taxable distribution	$	0.82	$	0.83
Total	$	1.15	$	1.25

32

Table of Contents

Beginning with distributions in 2022 when we listed our Class C Common Stock, distributions generally are declared during the month or two prior to the beginning of a quarter and paid based on a month end record date and a monthly rate per share. The distribution rate details are as follows:

Distribution Period	Rate Per Share Per Month		Declaration Date	Payment Date
2023:
January 1-31	$	0.095833	November 7, 2022	February 24, 2023
February 1-28	$	0.095833	November 7, 2022	March 24, 2023
March 1-31	$	0.095833	November 7, 2022	April 25, 2023
April 1-30	$	0.095833	March 9, 2023	May 25, 2023
May 1-31	$	0.095833	March 9, 2023	June 26, 2023
June 1-30	$	0.095833	March 9, 2023	July 25, 2023
July 1-31	$	0.095833	June 15, 2023	August 25, 2023
August 1-31	$	0.095833	June 15, 2023	September 25, 2023
September 1-30	$	0.095833	June 15, 2023	October 25, 2023
October 1-31	$	0.095833	October 10, 2023	November 27, 2023
November 1-30	$	0.095833	October 10, 2023	December 26, 2023
December 1-31	$	0.095833	October 10, 2023	January 25, 2024

On December 29, 2023, our board of directors declared a distribution of 0.28 shares of Generation Income Properties, Inc. (NASDAQ: GIPR) (“GIPR”) common stock for each share or unit of our common stock or Class C OP Units held as of the record date of January 17, 2024 and distributed on January 31, 2024.

To maintain our qualification as a REIT, we must make aggregate annual distributions to our stockholders of at least 90% of our REIT taxable income (which is computed without regard to the dividends-paid deduction or net capital gain, and which does not necessarily equal net income as calculated in accordance with GAAP). If we meet the REIT qualification requirements, we generally will not be subject to U.S. federal income tax on the income that we distribute to our stockholders each year. Our board of directors may authorize distributions in excess of those required for us to maintain REIT status depending on our financial condition and such other factors as our board of directors deems relevant.

Our operating performance cannot be accurately predicted and may deteriorate in the future due to numerous factors, including those discussed under Part I, Item 1A. Risk Factors. Those factors include: (a) our ability to continue to raise capital to make additional investments; (b) the future operating performance of our current and future real estate investments in the existing real estate and financial environment; (c) our ability to identify additional real estate investments that are suitable to execute our investment objectives; (d) the success and economic viability of our tenants; (e) our ability to refinance existing indebtedness at maturity on comparable terms; (f) changes in interest rates on any variable rate debt obligations we incur; and (g) the level of participation in our DRP. In the event our cash flow from operations decreases in the future, the level of our distributions may also decrease.

Distribution Reinvestment Plan

On January 22, 2021, we filed a Registration Statement on Form S-3 (File No. 333-252321) to register a maximum of $100,000,000 of additional shares of Class C Common Stock to be issued pursuant to the DRP (the “Registered DRP Offering”). We commenced offering shares of Class C Common Stock pursuant to the Registered DRP Offering on January 27, 2021.

On February 15, 2022, our board of directors amended and restated the DRP (the “Second Amended and Restated DRP”) with respect to the Class C Common Stock to change the purchase price at which the Class C Common Stock is issued to stockholders who elect to participate in the DRP, and we filed a Post-Effective Amendment to our Registration Statement on Form S-3 (File No. 333-252321). The purpose of this change was to reflect the fact that our Class C Common Stock is now listed on the NYSE. As more fully described in the Second Amended and Restated DRP, the purchase price for our Class C Common Stock under the DRP depends on whether we issue new shares to DRP participants or we or any third-party administrator obtains shares to be issued to DRP participants by purchasing them in the open market or in privately negotiated transactions.

33

Table of Contents

Share Repurchase Program

2023 Share Repurchase Program

On December 31, 2022, our board of directors authorized up to $15,000,000 in repurchases of our outstanding shares of Class C Common Stock and Series A Preferred Stock from January 1, 2023, through December 31, 2023 (the “2023 SRP”). Purchases made pursuant to the 2023 SRP have been made from time-to-time in the open market, in privately negotiated transactions or in any other manner as permitted by federal securities laws and other legal requirements. The timing, manner, price and amount of any repurchases were determined by us in our discretion and were subject to economic and market conditions, stock price, applicable legal requirements and other factors.

From January 1, 2023, through December 31, 2023, we repurchased a total of 93,357 shares of our Class C Common Stock for a total of $1,129,162 at an average cost of approximately $12.10 per share. These shares are held as treasury stock and presented as a component of equity in the accompanying consolidated balance sheet and consolidated statement of equity included in this Annual Report on Form 10-K.

We did not repurchase any Class C Common Stock for the three months ended December 31, 2023, under our 2023 SRP.

We did not repurchase any Series A Preferred Stock during 2023.

ITEM 6.    [RESERVED]

ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition, results of operations and cash flows together with the consolidated financial statements and related notes included in this Annual Report on Form 10-K. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors. Also, see “Cautionary Note Regarding Forward-Looking Statements” preceding Part I of this Annual Report on Form 10-K and Part I, Item 1A. Risk Factors herein.

Management’s discussion and analysis of financial condition and results of operations are based upon our audited consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On a regular basis, we evaluate these estimates. These estimates are based on management’s historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Overview

We are a Maryland corporation with issued and outstanding stock consisting of Series A Preferred Stock, listed on the NYSE under the symbol “MDV.PA,” and Class C Common Stock, listed on the NYSE under the symbol “MDV.” We currently own and manage single-tenant net-lease properties throughout the United States, which are primarily, but not exclusively, industrial properties. Our focus for future acquisitions is on critical industrial manufacturing properties with long-term leases to tenants that fuel the national economy and strengthen the nation's supply chains. We elected to be taxed as a REIT for U.S. federal income tax purposes beginning with our taxable year ended December 31, 2016. We believe that we have operated in conformity with the requirements for qualification as a REIT for U.S. federal income tax purposes. Since December 31, 2019, we have been internally managed, as further described below in Note 12 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

34

Table of Contents

Following the January and February 2024 sales of the two properties that were held for sale as of December 31, 2023, our real estate investment portfolio consists of 42 properties, including the TIC Interest, as further described in Notes 3 and 4 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K. Our portfolio is distributed across 15 states and consists of 38 industrial properties which represent approximately 76% of the portfolio by ABR, one retail property which represents approximately 11% of the portfolio by ABR, and three office properties which represent approximately 13% of the portfolio by ABR. As of December 31, 2023, excluding the two properties that were held for sale, our ABR was $39,328,192 with a WALT of 14.1 years and 33% of our tenants by ABR are investment grade.

Although we are not limited as to the form our investments may take, our investments in real estate will generally constitute acquiring fee title or interests in entities that own and operate real estate. We will make substantially all acquisitions of our real estate investments directly through the Operating Partnership or indirectly through limited liability companies or limited partnerships, including through other REITs, or through investments in joint ventures, partnerships, tenants-in-common, co-tenancies or other co-ownership arrangements with other owners of properties. We are the sole general partner of, and owned an approximate 68% partnership interest in the Operating Partnership on December 31, 2023. The Operating Partnership’s limited partners include holders of several classes of units with various vesting and enhancement terms as further described in Note 12 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K. We report with the SEC as a smaller reporting company under Rule 12b-2 of the Exchange Act.

Primary Investment Objectives

Our primary investment objectives are:

•to provide attractive growth in AFFO and sustainable cash distributions;

•to realize appreciation from proactive investment selection and management;

•to provide future opportunities for growth and value creation; and

•to provide an investment alternative for stockholders seeking to allocate a portion of their long-term investment portfolios to industrial manufacturing real estate.

We expect the trend of onshoring manufacturing to accelerate and we will continue to focus future acquisitions on industrial manufacturing properties, subject to market conditions and the availability of prices that we consider attractive. We can provide no assurance that we will achieve our investment objectives. See the Part I, Item 1A. Risk Factors section of this Annual Report on Form 10-K for additional information.

Recent Events and Uncertainties

There are continuing significant uncertainties in the market in which we operate related to inflation and interest rates, supply chain disruptions, and negative impacts associated with the violence and unrest in the Middle East, the ongoing Russian war against Ukraine and sanctions which have been implemented by the United States and other countries against Russia. Volatility in stock and bond markets and particularly the rapid rise in yields on U.S. Treasury securities during 2022 and 2023, the ripple effect of bank failures in the first half of 2023 and increasing bank regulations, may negatively impact our operating results, liquidity and sources of borrowings.

We, our tenants and operating partners are impacted by inflation and rising interest rates. While the rate of inflation has been declining over the last few months, inflation remains above the Federal Reserve's 2% target and there is significant uncertainty over the future rate of inflation. Depending on the future course of inflation, the Federal Reserve may refrain from reducing interest rates to try to rein in inflation, which could lead to a recession and will negatively impact our future results due to higher borrowing costs on any future floating rate borrowing. As of December 31, 2023, 100% of our $281,200,000 outstanding debt is at fixed rates with a weighted average rate of 4.52% as a result of the swap agreements entered into in May 2022 and October 2022. In addition, sustained elevated inflation rates may negatively impact our longer term leases if contractual rent increases are not sufficient to keep up with market leases.

Possible future declines in rental rates and expectations of future rental concessions, including free rent to renew tenants early, to retain tenants who are up for renewal or to attract new tenants, may result in decreases in cash flows from office properties. Following the January and February 2024 sales of the two properties held for sale leased by Levins and Cummins, respectively, we have no leases expiring in the next 12 months.

35

Table of Contents

Potential future declines in economic conditions could negatively impact commercial real estate fundamentals and result in lower occupancy, lower rental rates and declining values in our real estate portfolio, which could have the following negative effects on us: the values of our investments in commercial properties could decrease below the amounts paid for such investments; and/or revenues from our properties could decrease due to fewer tenants and/or lower rental rates, making it more difficult for us to make distributions or meet our debt service obligations. We successfully negotiated lease extensions for three and two properties during 2022 and 2023, respectively; however, changing circumstances may make future lease extensions more difficult.

The debt market remains sensitive to the macro environment, such as inflation, Federal Reserve policy, bank failures in the first half of 2023, the impacts of the COVID-19 pandemic on office properties, market sentiment and regulatory factors affecting the banking and commercial mortgage-backed securities industries. In January 2022, we refinanced all but four of our properties (including the TIC Interest) with proceeds from our Credit Facility (as defined below), which includes floating rates based on the Secured Overnight Financing Rate (“SOFR”) and our leverage ratio as described below. The mortgage on our Rancho Cordova, California property, which is leased to the State of California's Office of Emergency Services (“OES”) and was scheduled to mature on March 9, 2024, was fully repaid in December 2023 and the other three mortgages do not mature until after September 2027. All of the remaining mortgages are at fixed rates. As a result of the interest rate swap agreements entered into during 2022, 100% of our consolidated indebtedness as of December 31, 2023, held a weighted average fixed interest rate of 4.52%.

Any future uncertainties in the capital markets may cause difficulty in refinancing debt obligations prior to maturity at terms as favorable as the terms of existing indebtedness. If we are not able to refinance our indebtedness on attractive terms, or at all, at the various maturity dates, we may be forced to dispose of some of our assets. Market conditions can change quickly, potentially negatively impacting the value of real estate investments.

Liquidity and Capital Resources

Generally, our cash requirements for property acquisitions, debt payments and refinancings, capital expenditures and other investments will be funded by bank borrowings through our Credit Facility, mortgage indebtedness on our properties, real estate property sales, internally generated funds or offerings of shares of our Class C Common Stock.

Purchases of properties in the near-term will be funded primarily with proceeds from dispositions of remaining non-core properties, proceeds from our ATM program and cash on hand. In the future, we expect to sell additional shares of our Class C Common Stock, subject to market conditions and a recovery in the trading price of our Class C Common Stock. We are targeting leverage, over the long-term once we achieve scale, of 40% or lower of the aggregate fair value of our real estate properties plus our cash and cash equivalents; however, we increased our borrowing during 2023 in order to execute attractive acquisition opportunities resulting in leverage of 48% as of December 31, 2023. We have $150 million of borrowing capacity available under our Credit Facility (defined below) which we may utilize in the near or medium-term if we identify attractive investment opportunities in advance of completing dispositions or raising additional equity, which could result in temporary increases in leverage.

Our cash requirements for operating and interest expenses, dividends on our Series A Preferred Stock and distributions on our Class C Common Stock will be funded by internally generated funds. We expect to have adequate liquidity to meet our cash requirements for the next 12 months and beyond.

Credit Facility and Mortgages

Our Operating Partnership entered into an agreement for a line of credit (the “Credit Agreement”) on January 18, 2022 which was amended on October 21, 2022, and currently provides a $400,000,000 line of credit comprised of a $150,000,000 four-year Revolver, which may be extended by up to 12 months subject to certain conditions, and a $250,000,000 five-year Term Loan with KeyBank and the other lending institutions party thereto (collectively, the “Lenders”), including KeyBank as Agent for the Lenders (in such capacity, the “Agent”), as further described in Note 7 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K. The Credit Facility is available for general corporate purposes, including, but not limited to, acquisitions, repayment of existing indebtedness and capital expenditures.

36

Table of Contents

The Credit Facility includes an accordion option that allows us to request additional Revolver and Term Loan lender commitments up to a total of $750,000,000 subject to customary conditions, including the receipt of new commitments from the Lenders. The Revolver’s maturity is in January 2026, with options to extend for a total of 12 months, and the Term Loan’s maturity is in January 2027.

The Credit Facility is priced on a leverage-based grid that fluctuates based on our actual leverage ratio at the end of the prior quarter. With our leverage ratio at 48% as of September 30, 2023, the spread over SOFR, including a 10-basis point credit adjustment, is 185 basis points for the Revolver. Therefore, the interest rate on the Revolver was 7.1625% as of February 29, 2024; although there was no outstanding balance on the Revolver. We also pay an annual unused fee of up to 25 basis points on the Revolver, depending on the daily amount of the unused commitment, and paid total unused fees of $378,816 and $200,578 for the years ended December 31, 2023 and 2022, respectively.

On May 10, 2022, we entered into a swap agreement, effective from May 31, 2022 to January 17, 2027, subject to our counterparty’s one-time cancellation option on December 31, 2024, to fix SOFR at 2.258% with respect to our original $150,000,000 Term Loan. We granted the cancellation option because it reduced the swap rate by approximately 50 basis points. The Company has begun to explore, and intends to further explore various alternatives available to extend or restructure the cancellation option. This swap agreement resulted in a fixed interest rate of 4.058% on our original $150,000,000 Term Loan based on our leverage ratio of 48% as of December 31, 2023, as described in Note 8 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

On October 26, 2022, we entered into a swap agreement, effective from November 30, 2022 to November 30, 2027, subject to our counterparty’s one-time cancellation option on December 31, 2024, to fix SOFR at 3.44% with respect to our expanded Term Loan. We granted the cancellation option because it reduced the swap rate by approximately 50 basis points. This swap agreement resulted in a fixed interest rate of 5.240% on the additional $100,000,000 borrowed under the expanded Term Loan based on our leverage ratio of 48% as of December 31, 2023, as described in Note 8 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

As of December 31, 2023 and 2022, the outstanding principal balance of our mortgage notes payable on our operating properties was $31,200,000 and $44,515,009, respectively, our Revolver outstanding principal balance was zero and $3,000,000, respectively, and our Term Loan outstanding principal balance was $250,000,000 and $150,000,000, respectively. As of December 31, 2023, our approximate 72.7% pro-rata share of the TIC Interest’s mortgage note payable of $12,730,664 was $9,256,466, which is not included in our consolidated balance sheets in this Annual Report on Form 10-K.

The Credit Facility includes customary representations, warranties and covenants, including covenants regarding minimum fixed charge coverage of 1.50x, minimum tangible net worth of $208,629,727 plus 85% of net offering proceeds after January 18, 2022, and maximum consolidated leverage of 60%. The Credit Facility is secured by a pledge of all of the Operating Partnership’s equity interests in certain of the single-purpose, property-owning entities (the ‘‘Subsidiary Guarantors’’) that are indirectly owned by us, and various cash collateral owned by the Operating Partnership and the Subsidiary Guarantors. In connection with the Credit Facility, we and each of our Subsidiary Guarantors entered into an Unconditional Guaranty of Payment and Performance in favor of the Agent, pursuant to which we and each of our Subsidiary Guarantors agreed to guarantee the full and prompt payment of the Operating Partnership’s obligations under the Credit Agreement.

We are targeting leverage of 40% or lower over the long-term once we achieve scale; however, we increased our borrowing during 2023 in order to execute attractive acquisition opportunities resulting in leverage of 48% as of December 31, 2023. We may have higher leverage in the near or medium-term if we identify attractive investment opportunities in advance of completing dispositions or raising additional equity to fund future acquisitions.

While we intend for the Credit Facility to be an important source of financing, we may continue to use mortgage debt financing for certain real estate investments and acquisitions. This financing may be obtained at the time an asset is acquired or an investment is made or at such later time as determined to be appropriate. In addition, debt financing may be used from time-to-time for property improvements, lease inducements, tenant improvements and other working capital needs.

37

Table of Contents

The $150,000,000 unused capacity on our Revolver as of the date of this Annual Report on Form 10-K, subject to our borrowing base covenant, along with proceeds from any future offerings of shares of Class C Common Stock, can be used to invest in real estate and real estate-related investments or to re-lease and reposition our properties in accordance with our investment strategy and policies, including costs and fees associated with such investments, such as capital expenditures, tenant improvement costs and leasing costs. We also may use a portion of the proceeds from our equity offerings for payment of principal on our outstanding indebtedness and for general corporate purposes.

Compliance with All Debt Agreements

Pursuant to the terms of our Credit Facility and our two mortgage notes payable secured by certain of our properties, we and/or our subsidiary borrowers are subject to certain financial loan covenants. We and/or our subsidiary borrowers were in compliance with such financial loan covenants as of December 31, 2023.

Acquisitions and Sale of Real Estate Investments

We acquired a total of 12 industrial manufacturing properties for an aggregate of $129,753,499 (including closing costs) during the year ended December 31, 2023, at a blended initial cap rate of 7.8% and a weighted average cap rate of 10.3%. We define “initial cap rate” for property acquisitions as the initial annual cash rent divided by the purchase price of the property. We define “weighted average cap rate” for property acquisitions as the average annual cash rent including rent escalations over the lease term, divided by the purchase price of the property.

The details follow of the 12 and 16 properties we acquired during the years ended December 31, 2023 and 2022, respectively:

Property Tenant	Location	Property Type	Area (Square Feet)	Lease Terms (Years)	Annual Rent Increase		Acquisition Price		Initial Cap Rate
2023
Plastic Products	Princeton, MN	Industrial	148,012	5.8	3.0	%	$	6,368,776	7.5	%
Stealth Manufacturing	Savage, MN	Industrial	55,175	20	2.5	%	5,500,000		7.7	%
Lindsay (a)	Gap, PA	Industrial	137,086	24	2.2	%	18,343,624		7.5	%
Summit Steel (b)	Reading, PA	Industrial	116,560	20	2.9	%	11,200,000		7.3	%
PBC Linear	Roscoe, IL	Industrial	219,287	20	2.5	%	20,000,000		7.8	%
Cameron Tool	Lansing, MI	Industrial	93,085	20	2.5	%	5,721,174		8.5	%
S.J. Electro Systems	Detroit Lakes, MN	Industrial	69,556	17	2.8	%	6,278,867		7.5	%
S.J. Electro Systems	Plymouth, MN	Industrial	25,850	17	2.8	%	2,196,648		7.5	%
S.J. Electro Systems	Ashland, OH	Industrial	64,274	17	2.8	%	7,499,485		7.5	%
Titan	Alleyton, TX	Industrial	223,082	20	2.9	%	17,100,000		8.2	%
Vistech	Piqua, OH	Industrial	335,525	25	3.0	%	13,500,000		9.0	%
SixAxis	Andrews, SC	Industrial	213,513	25	2.8	%	15,440,000		7.5	%
			1,701,005				$	129,148,574

Property Tenant	Location	Property Type	Area (Square Feet)	Lease Terms (Years)		Annual Rent Increase		Acquisition Price		Initial Cap Rate
2022
KIA/Trophy of Carson (c)	Carson, CA	Retail	72,623	25		2.0	%	$	69,275,000	5.7	%
Kalera	Saint Paul, MN	Industrial	78,857	20		2.5	%	8,079,000		7.0	%
Lindsay Precast, eight properties acquired	Colorado (3), Ohio (2), North Carolina, South Carolina and Florida	Industrial	618,195	25		2.0	%	56,150,000		6.7	%
Producto, two properties acquired	Endicott and Jamestown, NY	Industrial	72,373	20		2.0	%	5,343,862		7.2	%
Valtir, four properties acquired in	Centerville, UT, Orangeburg, SC, Fort Worth, TX and Lima, OH	Industrial	293,612	20	(d)	2.3	%	23,375,000		7.7	%
			1,135,660					$	162,222,862

38

Table of Contents

(a)    Includes $1,800,000 funding provided for improvements to the previously acquired Lindsay property in Franklinton, North Carolina, which was initially recorded as a construction advance in prepaid expenses and other assets (see Note 6 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for the remaining balance as of December 31, 2023).

(b)    The Summit property was acquired in an ‘‘UPREIT’’ unit transaction wherein the seller received 287,516 Class C OP Units accounting for approximately 46% of the property value with the rest of the price paid in cash.

(c)    The KIA property was acquired in an ‘‘UPREIT’’ unit transaction wherein the seller received 1,312,382 Class C OP Units accounting for approximately 47% of the property value and we repaid a $36,465,449 existing mortgage, including accrued interest, on the property.

(d)    The South Carolina and Ohio properties each have a 25-year master lease and the Texas and Utah properties each have a 15-year master lease.

In evaluating the above properties as potential acquisitions, including the determination of an appropriate purchase price to be paid for the properties, we considered a variety of factors, including the condition and financial performance of the properties, the terms of the existing leases and the creditworthiness of the tenants, property location, visibility and access, age of the properties, physical condition and curb appeal, neighboring property uses, local market conditions, including vacancy rates, area demographics, including trade area population and average household income and neighborhood growth patterns and economic conditions.

We sold a total of 14 properties (11 retail, two office and one flex) during 2023, comprising 241,795 square feet for aggregate contract sales prices of $47,466,960, net losses on sales of $1,708,801 and aggregate net proceeds of $44,357,474, net of commissions and closing costs. See Note 3 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for further details of these dispositions.

Capital Expenditures and Tenant Improvements

Other than as discussed below, we do not have other plans to incur any significant costs to renovate, improve or develop our properties. We believe that our properties are adequately insured. Pursuant to our lease agreements, as of December 31, 2023 and 2022, we had obligations to reimburse $2,439,098 and $1,789,027, respectively, for future on-site and tenant improvements expected to be incurred by tenants. We expect that the related improvements will be completed during the 2024 calendar year and will be funded from cash on hand, operating cash flow, offerings of shares of our Class C Common Stock or borrowings under our Credit Facility.

In addition, we have identified approximately $664,611 of capital expenditures that are expected to be completed in the next 12 months which are not recoverable from tenants with double-net leases. These improvements will be funded from cash on hand or operating cash flows. More information on our properties and investments can be found in Note 3 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

39

Table of Contents

Funds from Operations and Adjusted Funds from Operations

In order to provide a more complete understanding of the operating performance of a REIT, the National Association of Real Estate Investment Trusts (“Nareit”) promulgated a measure known as Funds from Operations (“FFO”). FFO is defined as net income or loss computed in accordance with GAAP, excluding extraordinary items, as defined by GAAP, and gains and losses from sales of depreciable operating property, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustment for unconsolidated partnerships, joint ventures, preferred dividends and real estate impairments. Because FFO calculations adjust for such items as depreciation and amortization of real estate assets and gains and losses from sales of operating real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), they facilitate comparisons of operating performance between periods and between other REITs. As a result, we believe that the use of FFO, together with the required GAAP presentations, provides a more complete understanding of our performance relative to our competitors and a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities. It should be noted, however, that other REITs may not define FFO in accordance with the current Nareit definition or may interpret the current Nareit definition differently than we do, making comparisons less meaningful.

Additionally, we use Adjusted Funds From Operations (“AFFO”) as a non-GAAP financial measure to evaluate our operating performance. AFFO excludes non-routine and certain non-cash items such as revenues in excess of cash received, stock-based compensation, deferred rent, amortization of in-place lease valuation intangibles, deferred financing fees, gain or loss from the extinguishment of debt, unrealized gains (losses) on derivative instruments, and write-offs of due diligence expenses for abandoned pursuits. We also believe that AFFO is a recognized measure of sustainable operating performance of the REIT industry. Further, we believe AFFO is useful in comparing the sustainability of our operating performance with the sustainability of the operating performance of other real estate companies. Management believes that AFFO is a beneficial indicator of our ongoing portfolio performance and ability to sustain our current distribution level. More specifically, AFFO isolates the financial results of our operations. AFFO, however, is not considered an appropriate measure of historical earnings as it excludes certain significant costs that are otherwise included in reported earnings. Further, since the measure is based on historical financial information, AFFO for the period presented may not be indicative of future results or our future ability to pay our dividends. By providing FFO and AFFO, we present information that assists investors in aligning their analysis with management’s analysis of long-term operating activities.

For all of these reasons, we believe the non-GAAP measures of FFO and AFFO, in addition to income (loss) from operations, net income (loss) and cash flows from operating activities, as defined by GAAP, are helpful supplemental performance measures and useful to investors in evaluating the performance of our real estate portfolio. AFFO is useful in assisting management and investors in assessing our ongoing ability to generate cash flow from operations and continue as a going concern in future operating periods. However, a material limitation associated with FFO and AFFO is that they are not indicative of our cash available to fund distributions since other uses of cash, such as capital expenditures at our properties and principal payments of debt, are not deducted when calculating FFO and AFFO. Therefore, FFO and AFFO should not be viewed as a more prominent measure of performance than income (loss) from operations, net income (loss) or cash flows from operating activities and each should be reviewed in connection with GAAP measurements.

Neither the SEC, Nareit, nor any other applicable regulatory body has opined on the acceptability of the adjustments contemplated to adjust FFO in order to calculate AFFO and its use as a non-GAAP performance measure. In the future, the SEC or Nareit may decide to standardize the allowable exclusions across the REIT industry, and we may have to adjust the calculation and characterization of this non-GAAP measure.

40

Table of Contents

The following are the calculations of FFO and AFFO for the years ended December 31, 2023 and 2022:

	Years Ended December 31,
	2023		2022
Net loss (in accordance with GAAP)	$	(8,696,261)	$	(4,511,318)
Preferred stock dividends	(3,687,500)		(3,687,500)
Net loss attributable to common stockholders and Class C OP Unit holders	(12,383,761)		(8,198,818)
FFO adjustments:
Depreciation and amortization of real estate properties	15,551,173		14,929,574
Amortization of deferred lease incentives	153,581		412,098
Depreciation and amortization for unconsolidated investment in a real estate property	756,610		777,041
Impairment of real estate investment property	4,387,624		2,080,727
Loss (gain) on sale of real estate investments, net	1,708,801		(12,196,371)
FFO attributable to common stockholders and Class C OP Unit holders	10,174,028		(2,195,749)
Stock compensation for performance units expense	8,555,529		—
FFO excluding performance units expense	18,729,557		(2,195,749)
AFFO adjustments:
Impairment of goodwill	—		17,320,857
Non-recurring corporate relocation costs	—		500,000
Stock compensation excluding performance units expense	2,615,678		2,401,022
Deferred financing costs	766,738		484,931
Loss on early extinguishment of debt	—		1,725,318
Due diligence expenses, including abandoned pursuit costs	347,598		661,222
Amortization of deferred rents	(6,232,257)		(3,237,482)
Unrealized loss (gain) on valuation of interest rate swaps, net	618,301		(25,733)
Amortization of (below) above market lease intangibles, net	(807,794)		(1,005,487)
Unrealized gain on investment in preferred stock	(1,418,658)		—
Other adjustments for unconsolidated investment in a real estate property	53,278		5,251
AFFO attributable to common stockholders and Class C OP Unit holders	$	14,672,441	$	16,634,150
Weighted Average Shares Outstanding:
Basic	7,558,833		7,487,204
Fully diluted excluding performance units (1)	10,593,160		10,225,850
Fully diluted (2)	11,067,675		10,225,850
FFO Per Share:
Basic	$	1.35	$	(0.29)
Fully diluted	$	0.92	$	(0.29)
FFO Per Share Excluding Performance Units Expense:
Basic	$	2.48	$	(0.29)
Fully diluted	$	1.77	$	(0.29)
AFFO Per Share:
Basic	$	1.94	$	2.22
Fully diluted	$	1.33	$	1.63

(1)    Excludes 474,515 performance units in accordance with the terms of the Operating Partnership Agreement.

(2)    Includes the Class M OP Units which were automatically converted to Class C OP Units on January 30, 2024, and Class P and Class R OP Units (time vesting and performance vesting) which have now vested and will be automatically converted to Class C OP Units on March 31, 2024, to compute the fully diluted weighted average number of shares.

41

Table of Contents

Property Portfolio Information

Although we only have a single segment for financial reporting purposes, given our strategic initiative to focus solely on acquiring and operating industrial manufacturing properties, we are presenting the following information regarding our property portfolio to help investors better understand our strategic direction:

The following is a breakdown of our FFO and AFFO by property type for the year ended December 31, 2023:

	Year Ended December 31, 2023
	Industrial Core		Tactical Non-Core (1)		Other Non-Core (2)		Non-Property & Other (3)		Consolidated
Net income (loss) (in accordance with GAAP)	$	4,974,097	$	2,636,094	$	(6,076,358)	$	(10,230,094)	$	(8,696,261)
Preferred stock dividends	—		—		—		(3,687,500)		(3,687,500)
Net income (loss) attributable to common stockholders and Class C OP Unit holders	4,974,097		2,636,094		(6,076,358)		(13,917,594)		(12,383,761)
FFO adjustments:
Depreciation and amortization of real estate properties	11,257,807		3,231,598		1,061,768		—		15,551,173
Amortization of deferred lease incentives	(19,912)		—		173,493		—		153,581
Depreciation and amortization for unconsolidated investment in a real estate property	756,610		—		—		—		756,610
Impairment of real estate investment property	—		—		4,387,624		—		4,387,624
Loss on sale of real estate investments, net	(178,239)		—		1,887,040		—		1,708,801
FFO attributable to common stockholders and Class C OP Unit holders	16,790,363		5,867,692		1,433,567		(13,917,594)		10,174,028
Stock compensation for performance units expense	—		—		—		8,555,529		8,555,529
FFO excluding performance units expense	16,790,363		5,867,692		1,433,567		(5,362,065)		18,729,557
AFFO adjustments:
Stock compensation excluding performance units expense	—		—		—		2,615,678		2,615,678
Deferred financing costs	641,427		(40,049)		165,360		—		766,738
Due diligence expenses, including abandoned pursuit costs	13,252		—		334,346		—		347,598
Amortization of deferred rents	(3,879,604)		(2,409,310)		56,657		—		(6,232,257)
Unrealized loss on valuation of interest rate swaps, net	—		—		—		618,301		618,301
Amortization of (below) above market lease intangibles, net	(839,699)		—		31,905		—		(807,794)
Unrealized gain on investment in preferred stock	—		—		—		(1,418,658)		(1,418,658)
Other adjustments for unconsolidated investment in a real estate property	53,278		—		—		—		53,278
AFFO attributable to common stockholders and Class C OP Unit holders	$	12,779,017	$	3,418,333	$	2,021,835	$	(3,546,744)	$	14,672,441
Weighted Average Shares Outstanding:
Basic	7,558,833		7,558,833		7,558,833		7,558,833		7,558,833
Fully diluted excluding performance units (4)	10,593,160		10,593,160		10,593,160		10,593,160		10,593,160
Fully diluted (5)	11,067,675		11,067,675		11,067,675		11,067,675		11,067,675
FFO Per Share:
Basic	$	2.22	$	0.78	$	0.19	$	(1.84)	$	1.35
Fully diluted (6)	$	1.52	$	0.53	$	0.13	$	(1.26)	$	0.92
FFO Per Share Excluding Performance Units Expense:
Basic	$	2.22	$	0.78	$	0.19	$	(0.71)	$	2.48
Fully diluted	$	1.59	$	0.55	$	0.14	$	(0.51)	$	1.77
AFFO Per Share:
Basic	$	1.69	$	0.45	$	0.27	$	(0.47)	$	1.94
Fully diluted (6)	$	1.15	$	0.31	$	0.18	$	(0.32)	$	1.33

42

Table of Contents

(1)    We categorize Tactical Non-Core Assets as those assets that offer compelling value-add or opportunistic investment characteristics when measured over a near-term or interim holding period. We currently hold three such assets: (i) our tactical non-core acquisition of a leading KIA auto dealership located in a prime location in Los Angeles County in January 2022, which was structured as an UPREIT unit transaction resulting in a favorable equity issuance of $32,809,550 value of Class C OP Units at a cost basis of $25.00 per unit; (ii) our 12 year lease to OES executed in January 2023 for one of our legacy office assets located in Rancho Cordova, California that includes an attractive purchase option by the tenant which we believe has a favorable probability of being executed upon in the next 24 months; and (iii) our office property leased to Costco located in Issaquah, Washington which offers compelling redevelopment opportunities following Costco's lease expiration on July 31, 2025 given its higher density infill location and the fact that the land is zoned for additional uses including multi-family. On January 11, 2024, we entered into a contingent purchase and sale agreement with a national homebuilder for the sale of this property as further described in Note 14 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

(2)    Other non-core assets include (1) one legacy office property leased to Cummins classified as held for sale beginning September 30, 2023, and sold on February 28, 2024 (see Notes 3 and 14 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for additional details), and (2) one additional legacy office property leased to Solar Turbines. We define legacy assets as those inherited through prior mergers and acquisitions activity and such assets that were acquired by different management teams utilizing different investment objectives or underwriting criteria.

(3)     We do not allocate non-property expenses across our property types; therefore, we report these expenses separately under the Non-Property & Other caption in the table above. Such expenses can include stock compensation expense, general and administrative, unrealized gains and losses on interest rate hedges, and other comprehensive items.

(4)    Excludes 474,515 performance units in footnote (5) (v) below in accordance with the terms of the Operating Partnership Agreement.

(5)    Weighted average fully diluted shares outstanding includes the following for the year ended December 31, 2023:

(i)    7,558,833 shares of Class C Common Stock;

(ii)    1,528,020 Class C OP Units for the year ended December 31, 2023, including 1,312,382 issued in January 2022 in connection with the acquisition of the KIA auto dealership property and the weighted average of 287,516 units which were issued in April 2023 in conjunction with our acquisition of the property in Reading, Pennsylvania leased to Summit Steel & Manufacturing, LLC;

(iii)    1,096,582 Class C OP Units that resulted from conversion of 657,949.5 Class M OP Units during January 2024;

(iv)     93,382 Class C OP Units that will result from the automatic conversion of 56,029 Class P OP Units on March 31, 2024, based on the conversion ratio of 1.6667 Class C OP Units for each Class P OP Unit outstanding; and

(v)    790,858 Class C OP Units that will result from the automatic conversion of 316,343 Class R OP Units on March 31, 2024, which reflects the conversion ratio of 2.5-for-1 based on the achievement of the FFO performance target of $1.05 per diluted share for the year ended December 31, 2023, as described in Note 12 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

(6)    For the intra-period allocation, we treat all component per share amounts as fully-diluted to correspond with the consolidated FFO and AFFO results reflected above.

43

Table of Contents

The following is a breakdown of our accompanying consolidated statement of operations included in this Annual Report on Form 10-K by property type for the year ended December 31, 2023:

	Year Ended December 31, 2023
	Industrial Core		Tactical Non-Core (1)		Other Non-Core (2)		Non-Property & Other (3)		Consolidated
Rental income	$	30,890,424	$	10,977,616	$	5,068,559	$	—	$	46,936,599
Expenses:
General and administrative	—		—		—		6,642,990		6,642,990
Stock compensation expense	—		—		—		11,171,207		11,171,207
Depreciation and amortization	11,257,809		3,231,598		1,061,766		—		15,551,173
Property expenses	2,031,915		1,155,050		1,974,052		—		5,161,017
Impairment of real estate investment property	—		—		4,387,624		—		4,387,624
Impairment of goodwill	—		—		—		—		—
Total expenses	13,289,724		4,386,648		7,423,442		17,814,197		42,914,011
Loss on sale of real estate investments, net	178,239		—		(1,887,040)		—		(1,708,801)
Operating income (loss)	17,778,939		6,590,968		(4,241,923)		(17,814,197)		2,313,787
Other (expense) income:
Interest income	(46)		—		—		325,934		325,888
Dividend income	—		—		—		475,000		475,000
Income from unconsolidated investment in a real estate property	279,549		—		—		—		279,549
Interest expense, including unrealized loss on interest rate swaps and net of derivative settlements (4)	(13,083,168)		(3,954,874)		(1,834,435)		5,065,639		(13,806,838)
Increase in fair value of investment in preferred stock	—		—		—		1,418,658		1,418,658
Other (5)	(1,175)		—		—		298,870		297,695
Other expense, net	(12,804,840)		(3,954,874)		(1,834,435)		7,584,101		(11,010,048)
Net income (loss)	4,974,099		2,636,094		(6,076,358)		(10,230,096)		(8,696,261)
Less: net loss attributable to noncontrolling interest in Operating Partnership	—		—		—		2,082,419		2,082,419
Net income (loss) attributable to Modiv Industrial, Inc.	4,974,099		2,636,094		(6,076,358)		(8,147,677)		(6,613,842)
Preferred stock dividends	—		—		—		(3,687,500)		(3,687,500)
Net income (loss) attributable to common stockholders	$	4,974,099	$	2,636,094	$	(6,076,358)	$	(11,835,177)	$	(10,301,342)

(1)-(3)    See footnotes (1) through (3) above.

(4)    Non-Property & Other interest expense includes amortization of a net unrealized gain on interest rate swap valuation of $1,015,151 and derivative cash settlements of $5,679,720 (see Notes 7 and 8 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for additional details).

(5)     Other income reflects management fees earned for managing the TIC Interest.

44

Table of Contents

The following is a breakdown of our accompanying consolidated balance sheet included in this Annual Report on Form 10-K by property type as of December 31, 2023:

	As of December 31, 2023
	Industrial Core		Tactical Non-Core (1)		Other Non-Core (2)		Non-Property & Other (3)		Consolidated
Assets
Real estate investments:
Land	$	58,986,797	$	43,387,936	$	2,483,960	$	—	$	104,858,693
Buildings and improvements	311,840,089		83,128,327		4,698,365		—		399,666,781
Equipment	4,429,000		—		—		—		4,429,000
Tenant origination and absorption costs	10,882,884		4,500,352		324,222		—		15,707,458
Total investments in real estate property	386,138,770		131,016,615		7,506,547		—		524,661,932
Accumulated depreciation and amortization	(36,417,654)		(13,558,116)		(925,842)		—		(50,901,612)
Total investments in real estate property, net, excluding unconsolidated investment in real estate property and real estate investments held for sale, net	349,721,116		117,458,499		6,580,705		—		473,760,320
Unconsolidated investment in a real estate property	10,053,931		—		—		—		10,053,931
Total real estate investments, net, excluding real estate investments held for sale, net	359,775,047		117,458,499		6,580,705		—		483,814,251
Real estate investments held for sale, net	3,817,689		—		7,740,000		—		11,557,689
Total real estate investments, net	363,592,736		117,458,499		14,320,705		—		495,371,940
Cash and cash equivalents	—		—		—		3,129,414		3,129,414
Tenant receivables	8,824,293		3,938,943		31,332		—		12,794,568
Above-market lease intangibles, net	1,313,959		—		—		—		1,313,959
Prepaid expenses and other assets (4)	3,316,678		171,223		108,704		576,616		4,173,221
Investment in preferred stock	—		—		—		11,038,658		11,038,658
Interest rate swap derivative	—		—		—		2,970,733		2,970,733
Other assets related to real estate investments held for sale	42,066		—		61,271		—		103,337
Total assets	$	377,089,732	$	121,568,665	$	14,522,012	$	17,715,421	$	530,895,830
Liabilities and Equity
Mortgage notes payable, net	$	12,233,789	$	18,796,452	$	—	$	—	$	31,030,241
Credit facility term loan, net	201,614,183		37,961,072		8,933,260		—		248,508,515
Accounts payable, accrued and other liabilities	1,760,725		754,824		70,403		1,883,556		4,469,508
Distributions payable	—		—		—		12,174,979		12,174,979
Below-market lease intangibles, net	8,868,604		—		—		—		8,868,604
Interest rate swap derivative	—		—		—		473,348		473,348
Other liabilities related to real estate investments held for sale	22,040		—		226,687		—		248,727
Total liabilities	224,499,341		57,512,348		9,230,350		14,531,883		305,773,922
Commitments and contingencies
Total Modiv Industrial, Inc. equity	152,590,391		64,056,317		5,291,662		(77,495,032)		144,443,338
Noncontrolling interests in the Operating Partnership	—		—		—		80,678,570		80,678,570
Total equity	152,590,391		64,056,317		5,291,662		3,183,538		225,121,908
Total liabilities and equity	$	377,089,732	$	121,568,665	$	14,522,012	$	17,715,421	$	530,895,830

(1)-(3)    See footnotes (1) through (3) above.

(4)    Non-Property & Other prepaid expenses and other assets include deferred financing fees on our Revolver and prepaid directors and officers insurance.

45

Table of Contents

Distributions

The source of cash used to pay our distributions has been and is expected to continue to be internally generated funds from operations.

A table of distributions declared and paid is disclosed in Part II, Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Distribution Information.

We expect that our board of directors will continue to declare distributions based on a single record date as of the end of each month and to pay these distributions on a monthly basis. Distributions will be determined by our board of directors based on our financial condition and such other factors as our board of directors deems relevant. We have not established a minimum dividend or distribution level, and our charter does not require that we make dividends or distributions to our stockholders other than as necessary to meet REIT qualification standards.

Cash Flow Summary

The following table summarizes our cash flow activity for the years ended December 31, 2023 and 2022:

	2023		2022
Net cash provided by operating activities	$	16,578,228	$	16,648,821
Net cash used in investing activities	$	(93,602,234)	$	(61,063,193)
Net cash provided by (used in) financing activities	$	71,544,771	$	(5,384,499)

Cash Flows from Operating Activities

Net cash provided by operating activities was $16,578,228 for the year ended December 31, 2023 compared to $16,648,821 for the year ended December 31, 2022, resulting in a net decrease in cash provided by operating activities of $70,593 year-over-year primarily due to the increase in cash interest expense during 2023, partially offset by decreases in general and administrative and property expenses.

Cash Flows from Investing Activities

Net cash used in investing activities was $93,602,234 for the year ended December 31, 2023 compared to $61,063,193 for the year ended December 31, 2022, resulting in an increase in cash used in investing activities of $32,539,041, primarily due to a reduction in net sales proceeds received of $34,737,474 in 2023 for 14 properties, which were primarily smaller retail properties, compared with net sales proceeds of $70,662,287 received in 2022 for eight office, flex and retail properties. This decrease in net proceeds from asset sales was partially offset by a decrease in funds utilized to invest in acquisitions and additions to existing real estate investments of $3,970,067, reflecting 12 property acquisitions in 2023 compared with 16 property acquisitions in 2022.

Cash Flows from Financing Activities

Net cash provided by financing activities was $71,544,771 for the year ended December 31, 2023 compared to cash used in financing activities of $5,384,499 for the year ended December 31, 2022, which primarily reflects a decrease of $117,181,737 in the principal payments on notes payable that were refinanced with borrowings under our Credit Facility in January 2022, or repaid upon sales of properties, partially offset by a decrease in our Credit Facility Term Loan borrowings of $50,000,000 year-over-year. In addition, payments of deferred financing costs incurred in 2022 aggregated $3,638,229. No such charges were incurred in 2023.

46

Table of Contents

Results of Operations

Portfolio Information

Our wholly-owned investments in real estate properties as of December 31, 2023 and 2022, including two and one properties held for sale as of the years ended December 31, 2023 and 2022, respectively, and the 91,740 square foot industrial property underlying the TIC Interest for all balance sheet dates presented were as follows:

	December 31,
	2023	2022
Number of properties:	(b)	(c)
Industrial (a)	39	27
Retail	1	12
Office	4	7
Total operating properties	44	46
Leasable square feet:
Industrial	4,242,797	2,541,792
Retail	72,623	230,176
Office	317,049	401,291
Total leasable square feet	4,632,469	3,173,259

(a)    Includes the TIC Interest.

(b)    Includes two properties (one industrial and one office) held for sale as of December 31, 2023, which were sold on January 10, 2024 and February 28, 2024.

(c)    Includes one flex property held for sale as of December 31, 2022, which was sold on August 31, 2023.

We acquired 12 and 16 operating properties during 2023 and 2022, respectively. We sold 14 properties (11 retail, two office and one flex) during 2023 and eight properties (six office, one retail and one flex) during 2022. The operating results of each property that was classified as held for sale as of December 31, 2023 and 2022, and the 14 and eight properties that were sold during 2023 and 2022, respectively, were included in the continuing results of operations in our accompanying consolidated financial statements included in this Annual Report on Form 10-K. We expect that rental income, depreciation and amortization expense, and interest expense will increase in 2024 as compared with 2023, as a result of the $129,753,499 of industrial manufacturing property acquisitions during 2023, which were partially offset by the sale of 14 properties completed in August 2023, along with the sale of the two properties held for sale in January and February 2024. Our results of operations for the year ended December 31, 2023, may not be comparable to those expected for 2024 or in future periods.

Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022

Rental Income

Rental income, including tenant reimbursements, for the years ended December 31, 2023 and 2022 was $46,936,599 and $43,822,032, respectively. Rental income during 2022 included early termination fee revenue of $3,751,984 related to an office property in Rancho Cordova, California leased to Sutter Health, which was subsequently leased to OES effective January 4, 2023. The increase in rental income of $6,866,551, or 17%, year-over-year, excluding the 2022 early termination fee revenue, primarily reflects the rental income contribution from our acquisitions of 12 industrial manufacturing properties acquired during the first three quarters of 2023, partially offset by the decrease in rental income from the sale of eight properties during 2022 and 14 properties sold during August 2023. Pursuant to most of our lease agreements, tenants are required to pay or reimburse all or a portion of the property operating expenses. The ABR of the 44 operating properties owned as of December 31, 2023, was $40,114,613 and December 31, 2023 ABR, excluding periods subsequent to the sales of Levins and Cummins, was $39,586,711.

General and Administrative

47

Table of Contents

General and administrative expenses were $6,642,990 and $7,812,057 for the years ended December 31, 2023 and 2022, respectively. The decrease of $1,169,067, or 15%, year-over-year primarily reflects decreases in (i) employee compensation due to personnel reductions during 2022; (ii) directors and officers insurance; and (iii) costs for technology services, offset in part by an increase in costs for professional services during 2023.

Stock Compensation

Stock compensation expense was $11,171,207 and $2,401,022 for the years December 31, 2023 and 2022, respectively. The increase of $8,770,185 reflects a catch-up adjustment of $8,555,529 related to our achievement of management’s performance target for FFO of $1.05 per diluted share for the year ended December 31, 2023, exclusive of the dilutive effect of the performance units and related stock compensation expense. Our FFO per fully diluted share excluding the dilutive impact of the performance units and the related stock compensation expense was $1.77 for the year ended December 31, 2023 (see “Funds from Operations and Adjusted Funds from Operations” above). This exceeded the performance target of $1.05 per diluted share by $0.72, or 69%. As a result of achieving our performance target of $1.05 per diluted share, exclusive of the effect of the performance units and related stock compensation expense, an additional 474,515 Class C OP Units will be issued on March 31, 2024, upon the automatic conversion of our Class R OP Units based on a conversion ratio of 2.5 Class C OP Units for each Class R OP Unit. The catch-up adjustment reflects amortization of the $19.58 per share fair value of the performance units from the January 25, 2021 grant date through December 31, 2023. The remaining unamortized fair value of $733,331 will be recorded as compensation expense for the performance units through the end of the vesting period on March 31, 2024. The performance target was established in January 2021 and represented a 20% increase over the FFO per diluted share achieved for the year ended December 31, 2020. The $1.77 of FFO per diluted share, exclusive of the effect of the performance units and related stock compensation expense, represents a 101% increase over the FFO per diluted share achieved for the year ended December 31, 2020. The remaining $224,656 increase in stock compensation expense reflects the absence of forfeitures during the year ended December 31, 2023, as compared to recapture of stock compensation expense related to employee departures and forfeitures in 2022.

Depreciation and Amortization

Depreciation and amortization expense was $15,551,173 and $14,929,574 for the years ended December 31, 2023 and 2022, respectively. The purchase price of properties acquired is allocated to tangible assets, identifiable intangibles and assumed liabilities, if any, and depreciated or amortized over their estimated useful lives. The increase of $621,599, or 4%, year-over-year primarily reflects an increase in depreciation of real estate properties acquired, partially offset by reductions due to properties sold in the second half of 2022 and August 2023, along with reductions in amortization of intangible lease assets for the year ended December 31, 2023, due to the disposition of properties with acquired leases rather than leases initiated by us.

Property Expenses

Our property expenses generally consist of site repair and maintenance costs, real estate taxes, business licenses, insurance, utilities, property management fees and other property costs. Property expenses were $5,161,017 and $6,547,391 for the years ended December 31, 2023 and 2022, respectively. A significant portion of these expenses are reimbursed by tenants and rental income includes tenant reimbursements of $2,962,297 and $4,244,009 for the years ended December 31, 2023 and 2022, respectively. The decrease of $1,386,374, or 21%, year-over-year primarily reflects decreases in property taxes and repairs and maintenance related to assets sold, which included double-net and modified gross leases, offset in part by increases in property management fees associated with acquired properties during the current year.

Impairment of Goodwill

The impairment of goodwill of $17,320,857 for the year ended December 31, 2022 reflects the significant decline in the market value of our Class C Common Stock following the inception of our trading on the NYSE in February 2022. For the quarter ended March 31, 2022, management considered the fact that the trading price of our Class C Common Stock caused our market capitalization to be below the book value of our equity as of March 31, 2022. Our stock price was evaluated to be materially below both our historical net asset value and the book value of our equity, reflecting the negative impacts of rising inflation and interest rates, declining office occupancy rates affecting owners of real estate properties and fears of a potential recession. We, therefore, reduced the carrying value of goodwill to zero as of March 31, 2022.

(Loss) Gain on Sale of Real Estate Investments, Net

The loss on sale of real estate investments of $1,708,801 for the year ended December 31, 2023 includes the $1,887,040 loss on sale of the 13 properties (11 retail and two office) sold to GIPR on August 10, 2023, partially offset by the $178,239 gain on sale of the flex property sold on August 31, 2023. The loss includes the $2,380,000 difference between the $12,000,000

48

Table of Contents

liquidation value and the $9,620,000 fair value of our investment in GIPR's newly-created Series A Redeemable Preferred Stock received on August 10, 2023 as a portion of the sale proceeds (see Note 5 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for more details). The gain on sale of real estate investments of $12,196,371 for the year ended December 31, 2022 relates to the gain on sale of eight properties (six office, one retail and one flex) sold during 2022 (see Note 3 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for more details).

Other (Expense) Income

Interest income was $325,888 and $21,910 for the years ended December 31, 2023 and 2022, respectively, reflecting interest earned on cash proceeds from April 2023 draws on the Term Loan prior to utilizing such cash to acquire industrial manufacturing properties in May 2023 and higher interest rates earned on available cash and cash equivalents during 2023.

Dividend income was $475,000 and zero for the years ended December 31, 2023 and 2022, respectively, reflecting dividends on the GIPR Series A Redeemable Preferred Stock received in August 2023.

Income from unconsolidated investment in a real estate property, which reflects our approximate 72.7% TIC Interest in the Santa Clara, California property's results of operations, was $279,549 and $278,002 for the years ended December 31, 2023 and 2022, respectively.

Interest expense, including unrealized loss on interest rate swaps and net of derivative settlements was $13,806,838 and $8,106,658 for the years December 31, 2023 and 2022, respectively (see Note 7 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K for details of the components of interest expense, net). The increase of $5,700,180 year-over-year primarily reflects the increase in interest expense incurred on our Credit Facility due to larger balances outstanding and net unrealized loss on interest rate swap valuations, partially offset by an increase in derivative settlements.

The net unrealized loss on swap valuation of $1,633,451 for the year ended December 31, 2023 reflects the change in valuation of both our $150,000,000 first swap and $100,000,000 second swap. The unrealized loss was partially offset by the $1,015,151 amortization of the unrealized gain on interest rate swap derivative previously recorded in accumulated other comprehensive income. The first swap derivative instrument failed to qualify as a cash flow hedge beginning January 1, 2023, because the swap was deemed ineffective due to our counterparty’s one-time cancellation option on December 31, 2024, as compared with the maturity date of the Term Loan. We granted this cancellation option because it reduced the swap rate by approximately 50 basis points. The second derivative instrument was not designated as a cash flow hedge. These unrealized losses reflect decreases during the year ended December 31, 2023 in the forward curve for future SOFR rates through December 31, 2024 (the one-time cancellation option date). We have begun, and intend to further explore various alternatives available to extend or restructure the cancellation option.

The increase in fair value of our investment in preferred stock of $1,418,658 reflects the change in the fair value between when the stock was acquired on August 10, 2023 and the fair value as of December 31, 2023.

Loss on early extinguishment of debt of $1,725,318 for the year ended December 31, 2022 reflects non-cash charges of $1,164,998 for deferred financing costs and prepayment penalties of $615,336 upon repayment of 20 mortgages on 27 properties, full repayment of our Prior Credit Facility and mortgage repayments related to four asset sales, as well as $733,000 of swap termination fees related to the four mortgage refinancings, which were offset by the related write-off of unrealized swap valuation losses of $788,016.

Other income of $297,695 and $93,971 for the years ended December 31, 2023 and 2022, respectively, reflects our monthly management fee from the entities that own the TIC Interest property, partially offset in 2022 by charges for the write-off of certain crowdfunding related investments. The monthly management fee is equal to 0.1% of the total investment value of the property. The total management fee was $263,971 for each of the years ended December 31, 2023 and 2022, of which our portion of expense relating to the TIC Interest was $191,933 for each year and is reflected as a component of income from unconsolidated investment in a real estate property in our accompanying consolidated statements of operations included in this Annual Report on Form 10-K.

49

Table of Contents

Critical Accounting Policies and Estimates

The policies and estimates discussed below reflect those that management believes are or will be critical in affecting the preparation of our consolidated financial statements. We consider these policies critical in that they involve significant management judgments and assumptions, require estimates about matters that are inherently uncertain and because they are important for understanding and evaluating our reported financial results. These judgments affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities as of the dates of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our consolidated financial statements. Management evaluates these estimates based upon information currently available and on various assumptions that it believes are reasonable an ongoing basis. Additionally, other companies may have utilized different estimates that may impact the comparability of our results of operations to those of companies in similar businesses. See “Note 2 – Summary of Significant Accounting Policies” to our consolidated financial statements of this report on Form 10-K for additional discussion of our significant accounting policies.

Real Estate Investments

Real Estate Acquisition Valuation

We record acquisitions that meet the definition of a business as a business combination. If the acquisition does not meet the definition of a business, we record the acquisition as an asset acquisition. Under both methods, all assets acquired and liabilities assumed are measured based on their acquisition-date fair values. Transaction costs that are related to a business combination are charged to expense as incurred. Transaction costs that are related to an asset acquisition are capitalized as incurred.

We assess the acquisition date fair values of all tangible assets, identifiable intangibles, and assumed liabilities using methods similar to those used by independent appraisers, generally utilizing a discounted cash flow analysis that applies appropriate discount and/or capitalization rates and available market information. Estimates of future cash flows are based on a number of factors, including historical operating results, known and anticipated trends, and market and economic conditions. The fair value of tangible assets of an acquired property considers the value of the property as if it were vacant.

We record above-market and below-market in-place lease values for acquired properties based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of above-market in-place leases plus any extended term for any leases with below-market renewal options. We amortize any recorded above-market or below-market lease values as a reduction or increase, respectively, to rental income over the remaining non-cancelable terms of the respective lease, including any below-market renewal periods.

We estimate the value of tenant origination and absorption costs by considering the estimated carrying costs during hypothetical expected lease-up periods, considering current market conditions. In estimating carrying costs, we include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease up periods. We amortize the value of tenant origination and absorption costs to depreciation and amortization expense over the remaining non-cancelable term of the respective lease.

Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require us to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The use of inappropriate assumptions would result in an incorrect valuation of our acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of our net income (loss).

Impairment of Investment in Real Estate Properties

We monitor events and changes in circumstances that could indicate that the carrying amounts of real estate properties may not be recoverable. When indicators of potential impairment are present that indicate that the carrying amounts of real estate and related intangible assets may not be recoverable, management assesses whether the carrying value of the real estate properties will be recovered through the future undiscounted operating cash flows expected from the use of and eventual disposition of the property. If, based on the analysis, we do not believe that we will be able to recover the carrying value of the real estate properties, we will record an impairment charge to the extent the carrying value exceeds the estimated fair value of the real estate properties.

50

Table of Contents

Recent Accounting Pronouncements

See Note 2 to our accompanying consolidated financial statements included in this Annual Report on Form 10-K.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable as we are a smaller reporting company.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See the Index to Consolidated Financial Statements at page F-1 of this Annual Report on Form 10-K.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.    CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms, and that such information is accumulated and communicated to us, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and we necessarily were required to apply our judgment in evaluating whether the benefits of the controls and procedures that we adopt outweigh their costs.

As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, an evaluation as of December 31, 2023 was conducted under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.

Management’s Annual Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) promulgated under the Exchange Act. Under Rule 13a-15(c), management must evaluate, with the participation of the Chief Executive Officer and Chief Financial Officer, the effectiveness, as of the end of each fiscal year, of our internal control over financial reporting. The term internal control over financial reporting is defined as a process designed by, or under the supervision of, the issuer’s principal executive and principal financial officers, or persons performing similar functions, and effected by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedure that:

1)    Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;

2)    Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with the authorization of management of the issuer; and

3)    Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of the issuer’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

51

Table of Contents

In the course of preparing this Annual Report on Form 10-K and the consolidated financial statements included herein, our management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2023, using the criteria issued by the Committee of Sponsoring Organizations of the Treadway Commissions (COSO) in the Internal Control-Integrated Framework (2013). Based on that evaluation, management concluded that our internal control over financial reporting was effective as of December 31, 2023.

This Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm as we are a smaller reporting company as of December 31, 2023.

Remediation of Previously Disclosed Material Weakness

As we previously reported, a material weakness was identified in our internal control over financial reporting related to (i) accounting for property taxes paid directly by tenants to taxing authorities on a net basis and (ii) classification of straight-line rent receivable write-offs associated with real estate investment sales. During the fourth quarter of 2023, management completed the evaluation of the enhancement of our internal control environment which was implemented during the second and third quarters of 2023, by executing refinements in our policies and procedures. These enhancements included, but were not limited to, utilizing additional qualified consultants with expertise in GAAP and SEC rules and regulations to assist us in addressing accounting for nonrecurring transactions and newly applicable accounting pronouncements related to our leases and other areas of our business. Based upon these additional procedures and the related documentation, management concluded during the fourth quarter of 2023 that the revised control activities have been operating for a sufficient period of time and the material weakness identified in the first quarter of 2023 has been remediated.

Changes in Internal Control Over Financial Reporting

There were no other changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) that occurred during the quarter ended December 31, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures

Our disclosure controls and procedures and internal controls over financial reporting are designed to provide reasonable assurance of achieving the desired control objectives. We recognize that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions and cannot provide absolute assurances that its objectives will be met. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs. Similarly, an evaluation of controls cannot provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected.

ITEM 9B.    OTHER INFORMATION

On March 1, 2024, the Board appointed John Raney, 43, as Chief Operating Officer and General Counsel of the Company. Prior to being appointed as Chief Operating Officer and General Counsel, Mr. Raney served as our Chief Legal Officer and General Counsel since September 2020. Mr. Raney brings over 16 years of legal, REIT, mergers and acquisitions and capital markets experience to our Company. Mr. Raney was a Partner with Acceleron Law Group, LLP from June 2020 to September 2020, a Partner with Massumi & Consoli LLP from June 2018 to May 2020, Counsel at O’Melveny & Myers LLP from May 2015 to June 2018 and an Associate with Latham & Watkins LLP from October 2008 to April 2015. Mr. Raney earned his B.A. at Boston College and his J.D. from the University of California, Los Angeles – School of Law. Mr. Raney is a licensed attorney in the State of California.

During the three months ended December 31, 2023, no director or officer of the Company, nor the Company itself, adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

ITEM 9C.    DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

None.

52

Table of Contents

PART III

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is incorporated herein by reference to our definitive proxy statement to be filed within 120 days of December 31, 2023, and delivered to stockholders in connection with our 2024 annual meeting of stockholders.

ITEM 11.    EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by reference to our definitive proxy statement to be filed within 120 days of December 31, 2023, and delivered to stockholders in connection with our 2024 annual meeting of stockholders.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this item is incorporated herein by reference to our definitive proxy statement to be filed within 120 days of December 31, 2023, and delivered to stockholders in connection with our 2024 annual meeting of stockholders.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated herein by reference to our definitive proxy statement to be filed within 120 days of December 31, 2023, and delivered to stockholders in connection with our 2024 annual meeting of stockholders.

ITEM 14.    PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item is incorporated herein by reference to our definitive proxy statement to be filed within 120 days of December 31, 2023, and delivered to stockholders in connection with our 2024 annual meeting of stockholders.

PART IV

ITEM 15.    EXHIBIT AND FINANCIAL STATEMENT SCHEDULES

(a)(1)    Financial Statements:

See Index to Consolidated Financial Statements at page F-1 of this Annual Report on Form 10-K.

(a)(2)    Financial Statement Schedule:

The following financial statement schedule is included herein at pages F-42 through F-45 of this Annual Report on Form 10-K: Schedule III - Real Estate Assets and Accumulated Depreciation and Amortization.

(a)(3)    Exhibits:

The exhibits listed in this section are included, or incorporated by reference, in this Annual Report on Form 10-K.

(b)    Exhibits:

See (a)(3) above.

(c)    Financial Statements Schedule:

See (a)(2) above.

53

Table of Contents

EXHIBITS LIST

Exhibit	Description
3.1	Articles of Amendment and Restatement of Modiv Inc. (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (File No. 000-55776) filed with the Securities and Exchange Commission on July 8, 2021)
3.2	Articles of Amendment to the Articles of Amendment and Restatement of Modiv Inc. changing its name to Modiv Industrial, Inc. (incorporated by reference to Exhibit 3.4 to our Quarterly Report on Form 10-Q (File No. 001-40814) filed with the Securities and Exchange Commission on August 14, 2023
3.3	Second Amended and Restated Bylaws of Modiv Inc., adopted on March 9, 2023 (incorporated by reference to Exhibit 3.2 to our Annual Report on Form 10-K (File No. 001-40814) filed with the Securities and Exchange Commission on March 13, 2023)
3.4	Articles Supplementary designating 7.375% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.001 par value per share (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on September 17, 2021)
4.1	Second Amended and Restated Distribution Reinvestment Plan (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on February 15, 2022)
4.2	Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (incorporated by reference to Exhibit 4.2 to our Annual Report on Form 10-K (File No. 001-40814) filed with the Securities and Exchange Commission on March 23, 2022)
10.1	Third Amended and Restated Limited Partnership Agreement of Modiv Operating Partnership, LP, dated February 1, 2021 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (File No. 000-55776) filed with the Securities and Exchange Commission of February 1, 2021)
10.2	First Amendment to Third Amended and Restated Limited Partnership Agreement of Modiv Operating Partnership, LP (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on September 17, 2021)
10.3	Second Amendment to Third Amended and Restated Limited Partnership Agreement of Modiv Operating Partnership, LP, dated December 21, 2022 (incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K (File No. 001-40814) filed with the Securities and Exchange Commission on March 13, 2023)
10.4*	Third Amendment to Third Amended and Restated Limited Partnership Agreement of Modiv Operating Partnership, LP, dated December 29, 2023
10.5*	Fourth Amendment to Third Amended and Restated Limited Partnership Agreement of Modiv Operating Partnership, LP, dated January 23, 2024
10.6+	Restricted Units Award Agreement dated as of December 31, 2019 between RW Holdings NNN REIT Operating Partnership, LP, and Aaron S. Halfacre (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K (File No. 000-55776) filed with the Securities and Exchange Commission on December 31, 2019)
10.7+	Restricted Units Award Agreement dated as of December 31, 2019 between RW Holdings NNN REIT Operating Partnership, LP, and The Raymond J. Pacini Trust u/a/d 5/3/01, Raymond J. Pacini, Trustee (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K (File No. 000-55776) filed with the Securities and Exchange Commission on December 31, 2019)
10.8+	Restricted Units Award Agreement dated as of January 25, 2021 between Modiv Operating Partnership, LP and Aaron S. Halfacre (incorporated by reference to Exhibit 10.15 to our Annual Report on Form 10-K (File No. 000-55776) filed with the Securities and Exchange Commission on March 31, 2021)
10.9+	Restricted Units Award Agreement dated as of January 25, 2021 between Modiv Operating Partnership, LP and The Raymond J. Pacini Trust u/a/d 5/3/01, Raymond J. Pacini, Trustee (incorporated by reference to Exhibit 10.16 to our Annual Report on Form 10-K (File No. 000-55776) filed with the Securities and Exchange Commission on March 31, 2021)
10.10+	Form of Director and Officer Indemnification Agreement (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (File No. 000-55776) filed with the Securities and Exchange Commission on August 2, 2021)
10.11	Contribution Agreement between Trophy of Carson Real Estate LLC and Modiv Operating Partnership, LP dated January 13, 2022 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on January 20, 2022)
10.12	First Amendment to Contribution Agreement Between Trophy of Carson Real Estate LLC and Modiv Operating Partnership, LP dated March 22, 2022 (incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K (File No. 001-40814) filed with the Securities and Exchange Commission on March 23, 2022)
10.13	Kia – Carson, CA Lease Agreement as of January 18, 2022, by and between MDV Trophy Carson CA LLC and Trophy of Carson LLC for the property located at 22020 Recreation Rd., Carson, California (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on January 20, 2022)

54

Table of Contents

Exhibit	Description
10.14	Credit Agreement dated as of January 18, 2022 by and among Modiv Operating Partnership, LP, as the borrower, KeyBank National Association, the other lenders which are parties to the agreement, and other lenders that may become parties to the agreement, KeyBank National Association, as the agent, BMO Capital Markets, Truist Bank and The Huntington Bank, as co-syndication agents, and KeyBanc Capital Markets Inc., BMO Capital Markets, Truist Securities, Inc. and The Huntington Bank, as joint-lead arrangers (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on January 20, 2022)
10.15	First Amendment to Credit Agreement and Guarantee dated October 21, 2022 between Modiv Operating Partnership, LP, as the borrower, KeyBank National Association, the other lenders which are parties to the agreement, and other lenders that may become parties to the agreement, KeyBank National Association, as the agent, First Financial Bank, Truist Bank and The Huntington Bank, as co-syndication agents, and KeyBanc Capital Markets Inc., First Financial Bank, Truist Securities, Inc. and The Huntington National Bank, as joint-lead arrangers for the expanded Credit Facility (incorporated by reference to Exhibit 10.13 to our Annual Report on Form 10-K (File No. 001-40814) filed with the Securities and Exchange Commission on March 13, 2023)
10.16	Second Amendment to Credit Agreement dated December 20, 2022 between Modiv Operating Partnership, LP, as the borrower, KeyBank National Association, the other lenders which are parties to the agreement, and other lenders that may become parties to the agreement, KeyBank National Association, as the agent, First Financial Bank, Truist Bank and The Huntington Bank, as co-syndication agents, and KeyBanc Capital Markets Inc., First Financial Bank, Truist Securities, Inc. and The Huntington National Bank, as joint-lead arrangers for the expanded Credit Facility (incorporated by reference to Exhibit 10.14 to our Annual Report on Form 10-K (File No. 001-40814) filed with the Securities and Exchange Commission on March 13, 2023)
10.17	Unconditional Guaranty of Payment and Performance of Modiv Operating Partnership, LP under the Credit Agreement dated January 18, 2022 with KeyBank and other lenders by Modiv Inc. and certain subsidiary guarantors (incorporated by reference to Exhibit 10.20 to Amendment No. 1 to our Registration Statement on Form S-11 (File No. 333-261529) filed with the Securities and Exchange Commission on February 10, 2022)
10.18	Agreement of Purchase and Sale (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q (File No. 001-40814) filed with the Securities and Exchange Commission on November 13, 2023)
10.19	First Amendment to Agreement of Purchase and Sale (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on January 2, 2024)
16.1	Letter from Baker Tilly US, LLP, dated March 30, 2023 (incorporated by reference to Exhibit 16.1 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on March 31, 2023)
21.1*	Subsidiaries of Modiv Industrial, Inc.
23.1*	Consent of Baker Tilly US, LLP
23.2*	Consent of Grant Thornton LLP
31.1*	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97.1*	Modiv Industrial, Inc. Incentive Compensation Recovery Policy
101.INS*	XBRL INSTANCE DOCUMENT
101.SCH*	XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT
101.CAL*	XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
101.DEF*	XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
101.LAB*	XBRL TAXONOMY EXTENSION LABELS LINKBASE
101.PRE*	XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
104*	COVER PAGE INTERACTIVE DATA FILE (FORMATTED AS INLINE XBRL AND CONTAINED IN EXHIBIT 101)

*    Filed herewith.

**    Furnished herewith. In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.

+    Indicates management or compensatory plan.

ITEM 16.    FORM 10-K SUMMARY

None.

55

Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm - Grant Thornton LLP (PCAOB ID 248)	F-2
Report of Independent Registered Public Accounting Firm - Baker Tilly US, LLP (PCAOB ID 23)	F-5
Consolidated Balance Sheets as of December 31, 2023 and 2022	F-8
Consolidated Statements of Operations for the Years Ended December 31, 2023 and 2022	F-9
Consolidated Statements of Comprehensive (Loss) Income for the Years Ended December 31, 2023 and 2022	F-10
Consolidated Statements of Equity for the Years Ended December 31, 2023 and 2022	F-11
Consolidated Statements of Cash Flows for the Years Ended December 31, 2023 and 2022	F-12
Notes to Consolidated Financial Statements	F-13
Financial Statement Schedule
Schedule III - Real Estate Assets and Accumulated Depreciation and Amortization	F-42

All other schedules are omitted because they are not applicable or the required information is presented in the consolidated financial statements or notes thereto.

F-1

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

Modiv Industrial, Inc.

Opinion on the financial statements

We have audited the accompanying consolidated balance sheet of Modiv Industrial, Inc. (a Maryland corporation) and subsidiaries (the “Company”) as of December 31, 2023, the related consolidated statements of operations, comprehensive (loss) income, equity, and cash flows for the year then ended, and the related notes and financial statement schedule included under Item 15(a) (collectively referred to as the “financial statements”). In our opinion, the 2023 financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Critical audit matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Evaluation of the measurement of fair values used in the purchase price allocation of real estate acquisitions

As described further in notes 2 and 3 to the consolidated financial statements, the acquisition of property for investment purposes is typically accounted for as an asset acquisition. The Company allocates the purchase price of acquired properties to land, buildings, and identified intangible assets and liabilities based on their relative estimated fair values. The Company acquired 12 industrial manufacturing real estate properties for approximately $128 million during the year ended December 31, 2023. We identified the evaluation of the measurement of fair values used in the purchase price allocation of real estate acquisitions as a critical audit matter.

The principal consideration for our determination that the evaluation of the measurement of fair values used in the purchase price allocation of real estate acquisitions is a critical audit matter is that auditing management’s determinations of fair value was complex and involved subjectivity. Specifically, the measurement of the fair values of land is dependent upon significant assumptions of market land values for which relevant external market data is not always readily available, and for which fair value measurements are sensitive to changes.

F-2

Table of Contents

Our audit procedures related to the evaluation of the measurement of fair values used in the purchase price allocation of real estate acquisitions included the following, among others.

–We obtained an understanding, evaluated the design, and determined implementation of relevant controls to allocate the purchase price of real estate acquisitions, including internal controls over the selection and review of inputs and assumptions used to estimate fair value, including those used by third-party valuation professionals.

–For all real estate acquisitions, we involved valuation professionals with specialized skills and knowledge who assisted in evaluating the Company’s acquired land values by comparing them to independently developed ranges using market data from industry transaction databases and published industry reports.

–We also compared the Company’s market land values to independently developed ranges for reasonableness and considered if management bias was present.

Impairment of investment in real estate properties

As described further in notes 2 and 3 to the consolidated financial statements, the Company monitors events and changes in circumstances that could indicate that the carrying amounts of investments in real estate properties may not be recoverable. When indicators of potential impairment are present that indicate that the carrying amounts of investments in real estate properties may not be recoverable, management assesses whether the carrying value of the investments in real estate properties will be recovered through the future undiscounted operating cash flows expected from the use of and eventual disposition of the property. If, based on the analysis, the Company does not believe that it will be able to recover the carrying value of the investments in real estate properties, the Company records an impairment charge to the extent the carrying value exceeds the estimated fair value of the investments in real estate properties. As of December 31, 2023, the Company’s net real estate investments totaled $495.4 million. During 2023, the Company recognized real estate impairment charges of $4.4 million. We identified impairment of investment in real estate properties as a critical audit matter.

The principal consideration for our determination that impairment of investment in real estate properties is a critical audit matter is that auditing management’s assessment of impairment is challenging due to the high degree of judgment necessary in evaluating management’s indicators of possible impairment and due to significant auditor judgment in assessing the key inputs and assumptions used in forecasting undiscounted future cash flows and determining fair value.

Our audit procedures related to assessing impairment of investment in real estate properties included the following, among others.

–We obtained an understanding, evaluated the design, and determined implementation of relevant controls over management’s evaluation of potential impairment of investment in real estate properties, such as internal controls over the Company’s monitoring of the real estate investment portfolio, the Company’s assessments of recoverability, and the Company’s estimates of fair value in determining impairment, if any.

–We evaluated the completeness of the population of real estate investments requiring further impairment related analysis as compared to the criteria established in management’s accounting policies.

–We tested the Company’s undiscounted cash flow analyses and estimates of fair value for investments in real estate properties with indicators of impairment, including evaluating the reasonableness of the methods and significant inputs and assumptions used. We compared anticipated sale values, appraised values, and capitalization rates with comparable observable market data, which involved the use of our real estate valuation professionals with specialized skills and knowledge. Our assessment included sensitivity analyses over these significant inputs and assumptions, and we considered whether such assumptions were consistent with evidence obtained in other areas of the audit.

Investment in preferred stock of Generation Income Properties, Inc.

As described further in notes 3 and 5 to the consolidated financial statements, on August 10, 2023, the Company disposed of 13 properties in a sale to Generation Income Properties, Inc. (“GIPR”). The 13 properties were sold for $42,000,000 with $30,000,000 paid in cash and the remaining $12,000,000 paid in 2,400,000 shares of GIPR newly-created Series A Redeemable Preferred Stock. The Company does not have a controlling financial interest in GIPR, and elected to record its investment in preferred stock at fair value. We identified the investment in preferred stock as a critical audit matter.

The principal considerations for our determination that the investment in preferred stock is a critical audit matter are (i) the complexity in evaluating management’s conclusions that the Company does not have a controlling financial interest in GIPR; (ii) the complex auditor judgment in assessing management’s determination of whether GIPR met the definition of a variable interest entity, as defined in ASC Topic 810 Consolidation; (iii) the significant auditor judgment in assessing management’s initial fair value measurement of the investment in preferred stock of GIPR; and (iv) significant auditor judgment, subjectivity and effort in evaluating audit evidence related to the significant assumptions relating to the initial investment in preferred stock of GIPR, specifically the weighted probability of outcomes for certain redemption options.

F-3

Table of Contents

Our audit procedures related to the accounting for the investment in preferred stock included the following, among others.

–We obtained an understanding, evaluated the design, and determined implementation of relevant controls over the accounting determination for the investment in preferred stock and management’s fair value measurements used in the recognition of the investment in preferred stock, including controls over the selection and review of inputs and assumptions used to estimate fair value.

–We inspected the purchase and sale agreement and evaluated the relevant provisions to assess the appropriateness of management’s conclusions that the Company does not have a controlling financial interest in GIPR, and that GIPR does not have characteristics of a variable interest entity.

–We consulted with our firm’s subject matter expert regarding the appropriateness of management’s conclusions on the accounting for the investment in preferred stock.

–We utilized our professionals with specialized skills and knowledge in the valuation of complex financial instruments in evaluating the reasonableness of relevant inputs and assumptions used to determine the initial fair value of the investment in preferred stock.

/s/ GRANT THORNTON LLP

We have served as the Company’s auditor since 2023.

Newport Beach, California

March 7, 2024

F-4

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of Modiv Industrial, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheet of Modiv Industrial, Inc. and subsidiaries (the "Company") as of December 31, 2022, the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for the year ended December 31, 2022, and the related notes to the consolidated financial statements and financial statement schedule listed in the index at Item 15(a), Schedule III – Real Estate Assets and Accumulated Depreciation and Amortization as of December 31, 2022 (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the audit of the consolidated financial statements as of and for the year ended December 31, 2022 that were communicated or required to be communicated to the audit committee and that: (1) related to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Evaluation of Purchase Price Allocations of Real Estate Investments

Critical Audit Matter Description

As discussed in Note 3 to the consolidated financial statements, during 2022, the Company acquired approximately $162 million of real estate properties. As discussed in Note 2, the purchase price of a real estate acquisition is typically allocated to land, building and improvements, and identified lease related intangible assets and liabilities based on their estimated relative fair values.

We identified the evaluation of the fair values used in the purchase price allocated to land, building and improvements, and identified lease related intangible assets and liabilities as a critical audit matter. Specifically, the measurement of the fair values of land, building and improvements, and identified lease related intangible assets and liabilities is dependent upon significant assumptions that are subject to potential management bias and for which relevant external market data is not always readily available.

F-5

Table of Contents

Such assumptions include market land and building values, market rental rates, market rental growth rates, capitalization rates and discount rates, as well as adjustment factors used in allocating variances on a relative fair value basis. There was a high degree of subjective and complex auditor judgment required in evaluating the fair value measurements given the sensitivity of the fair value measurements to changes in these assumptions.

How We Addressed the Matter in Our Audit

The primary procedures we performed to address this critical audit matter included:

•Obtaining an understanding of the Company’s process to allocate the purchase price of real estate acquisitions. This included the process over the selection and review of the significant assumptions used to estimate fair value.

•Involving internal real estate valuation specialists, as an auditor’s specialist, with specialized skills and knowledge to assist in evaluating the significant assumptions used to estimate the fair value measurements and purchase price allocations. The evaluation included comparison of the Company’s assumptions noted above to independently developed ranges using market data from industry transaction databases, published industry reports, and market participants.

•Comparing the amounts allocated to land, building and improvements, equipment, and lease related intangible assets and liabilities as a percentage of the total acquisition value, and the overall value for supportability of the purchase prices being considered at market terms.

•Assessing potential management bias by evaluating the results of the procedures performed.

Evaluation of Impairment of Real Estate Investments

Critical Audit Matter Description

The Company’s total real estate investments, net, were approximately $426 million as of December 31, 2022. As discussed in Note 2 to the consolidated financial statements, the Company monitors, on an ongoing basis, events and changes in circumstances that could indicate that the carrying amounts of its real estate and related intangible assets may not be recoverable or realized. When indicators of potential impairment are present, the Company assesses whether it will recover the carrying value of its real estate and related intangible assets by estimating undiscounted future cash flows and eventual proceeds from disposition of the property and comparing the sum of those amounts to the carrying value of the real estate and related intangible assets. If the carrying value of the real estate and related intangible assets is determined to be not recoverable, the Company records an impairment charge to the extent that the carrying value exceeds the estimated fair value of the real estate and related intangible assets.

We identified the evaluation of real estate investments for impairment as a critical audit matter. Auditing whether indicators of impairment were present, and the assumptions used in projecting future cash flows for certain properties involved a high degree of judgment and subjectivity. In particular, the undiscounted cash flows, potential proceeds from expected or hypothetical dispositions and fair value estimates were sensitive to significant assumptions including market rental rates and related leasing assumptions, anticipated asset holding periods, capitalization rates and discount rates, which are affected by expectations of the future market and economic conditions.

How We Addressed the Matter in Our Audit

The primary procedures we performed to address this critical audit matter included:

•Obtaining an understanding of the Company’s process of evaluating whether indicators of impairment were present.

•Evaluating the significant judgments applied by management in determining whether indicators of impairment were present by obtaining evidence to corroborate such judgments and searching for evidence contrary to such judgments.

•Evaluating management’s business plans for the assets and other judgments used in determining holding periods and cash flow estimates for the assets by reviewing corroborating information included in materials presented to the Company’s Board of Directors and to prospective investors.

F-6

Table of Contents

•Evaluating and testing significant assumptions and inputs used to estimate undiscounted cash flows and real estate investment terminal values, among other procedures, by comparing significant assumptions and inputs used by management to current industry and economic trends, observable market data, and historical results of the properties. In certain instances, we involved our internal real estate valuation specialists, as an auditor’s specialist, to assist in performing these procedures.

•Comparing the Company’s expected net proceeds from future asset sale against the carrying value of such asset as of year-end for assets classified as held for sale.

/s/ BAKER TILLY US, LLP

We have served as the Company’s auditor from 2018-2023.

Irvine, California

March 13, 2023

F-7

Table of Contents

MODIV INDUSTRIAL, INC.

Consolidated Balance Sheets

	As of December 31,
	2023		2022
Assets
Real estate investments:
Land	$	104,858,693	$	103,657,237
Building and improvements	399,666,781		329,867,099
Equipment	4,429,000		4,429,000
Tenant origination and absorption costs	15,707,458		19,499,749
Total investments in real estate property	524,661,932		457,453,085
Accumulated depreciation and amortization	(50,901,612)		(46,752,322)
Total real estate investments, net, excluding unconsolidated investment in real estate property and real estate investments held for sale, net	473,760,320		410,700,763
Unconsolidated investment in a real estate property	10,053,931		10,007,420
Total real estate investments, net, excluding real estate investments held for sale, net	483,814,251		420,708,183
Real estate investments held for sale, net	11,557,689		5,255,725
Total real estate investments, net	495,371,940		425,963,908
Cash and cash equivalents	3,129,414		8,608,649
Tenant deferred rent and other receivables	12,794,568		7,263,202
Above-market lease intangibles, net	1,313,959		1,850,756
Prepaid expenses and other assets	4,173,221		6,100,937
Investment in preferred stock	11,038,658		—
Interest rate swap derivative	2,970,733		4,629,702
Other assets related to real estate investments held for sale	103,337		12,765
Total assets	$	530,895,830	$	454,429,919
Liabilities and Equity
Mortgage notes payable, net	$	31,030,241	$	44,435,556
Credit facility revolver	—		3,000,000
Credit facility term loan, net	248,508,515		148,018,164
Accounts payable, accrued and other liabilities	4,469,508		5,881,738
Distributions payable	12,174,979		1,768,068
Below-market lease intangibles, net	8,868,604		9,675,686
Interest rate swap derivative	473,348		498,866
Other liabilities related to real estate investments held for sale	248,727		117,881
Total liabilities	305,773,922		213,395,959
Commitments and contingencies (Note 11)
7.375% Series A cumulative redeemable perpetual preferred stock, $0.001 par value, 2,000,000 shares authorized, issued and outstanding as of December 31, 2023 and 2022 with an aggregate liquidation value of $50,000,000	2,000		2,000
Class C common stock, $0.001 par value, 300,000,000 shares authorized; 8,048,110 shares issued and 7,704,600 shares outstanding as of December 31, 2023, and 7,762,506 shares issued and 7,512,353 outstanding as of December 31, 2022	8,048		7,762
Class S common stock, $0.001 par value, 100,000,000 shares authorized; no shares issued and outstanding as of December 31, 2023 and 2022	—		—
Additional paid-in-capital	292,617,486		278,339,020
Treasury stock, at cost, 343,510 and 250,153 shares held as of December 31, 2023 and 2022, respectively	(5,290,780)		(4,161,618)
Cumulative distributions and net losses	(145,551,586)		(117,938,876)
Accumulated other comprehensive income	2,658,170		3,502,616
Total Modiv Industrial, Inc. equity	144,443,338		159,750,904
Noncontrolling interest in the Operating Partnership	80,678,570		81,283,056
Total equity	225,121,908		241,033,960
Total liabilities and equity	$	530,895,830	$	454,429,919

See accompanying notes to consolidated financial statements.

F-8

Table of Contents

MODIV INDUSTRIAL, INC.

Consolidated Statements of Operations

	For the Years Ended December 31,
	2023		2022
Rental income	$	46,936,599	$	43,822,032
Expenses:
General and administrative	6,642,990		7,812,057
Stock compensation expense	11,171,207		2,401,022
Depreciation and amortization	15,551,173		14,929,574
Property expenses	5,161,017		6,547,391
Impairment of real estate investment property	4,387,624		2,080,727
Impairment of goodwill	—		17,320,857
Total expenses	42,914,011		51,091,628
(Loss) gain on sale of real estate investments, net	(1,708,801)		12,196,371
Operating income	2,313,787		4,926,775
Other (expense) income:
Interest income	325,888		21,910
Dividend income	475,000		—
Income from unconsolidated investment in a real estate property	279,549		278,002
Interest expense, including unrealized loss on interest rate swaps and net of derivative settlements	(13,806,838)		(8,106,658)
Increase in fair value of investment in preferred stock	1,418,658		—
Loss on early extinguishment of debt	—		(1,725,318)
Other	297,695		93,971
Other expense, net	(11,010,048)		(9,438,093)
Net loss	(8,696,261)		(4,511,318)
Less: net loss attributable to noncontrolling interest in Operating Partnership	2,082,419		1,222,783
Net loss attributable to Modiv Industrial, Inc.	(6,613,842)		(3,288,535)
Preferred stock dividends	(3,687,500)		(3,687,500)
Net loss attributable to common stockholders	$	(10,301,342)	$	(6,976,035)
Net loss per share attributable to common stockholders:
Basic and diluted	$	(1.36)	$	(0.93)
Weighted-average number of common shares outstanding:
Basic and diluted	7,558,833		7,487,204

See accompanying notes to consolidated financial statements.

F-9

Table of Contents

MODIV INDUSTRIAL, INC.

Consolidated Statements of Comprehensive (Loss) Income

	For the Years Ended December 31,
	2023		2022
Net loss	$	(8,696,261)	$	(4,511,318)
Other comprehensive loss: cash flow hedge adjustments
Add: Amortization of unrealized holding gain on interest rate swap	(1,015,151)		—
Unrealized holding gain on interest rate swap designated as a cash flow hedge	—		4,039,706
Comprehensive loss	(9,711,412)		(471,612)
Net loss attributable to noncontrolling interest in Operating Partnership	2,082,419		1,222,783
Other comprehensive income attributable to noncontrolling interest in Operating Partnership: cash flow hedge adjustments
Add: Amortization of unrealized holding gain on interest rate swap	170,705		—
Unrealized holding gain on interest rate swap designated as a cash flow hedge	—		(602,487)
Comprehensive loss attributable to noncontrolling interest in Operating Partnership	2,253,124		620,296
Comprehensive (loss) gain attributable to Modiv Industrial, Inc.	$	(7,458,288)	$	148,684

See accompanying notes to consolidated financial statements.

F-10

Table of Contents

MODIV INDUSTRIAL, INC.

Consolidated Statements of Equity

For the Years Ended December 31, 2023 and 2022

				Class C Common Stock (“CS”)			Additional Paid-in Capital					Cumulative Distributions and Net Losses		Accumulated Other Comprehensive Income (Loss)		Total Modiv Industrial, Inc. Equity		Noncontrolling Interest in the Operating Partnership		Total Equity
	Preferred Stock								Treasury Stock
	Shares	Amount		Shares	Amounts				Shares	Amounts
Balance, December 31, 2021	2,000,000	$	2,000	7,490,404	$	7,491	$	273,441,831	—	$	—	$	(101,624,430)	$	—	$	171,826,892	$	50,603,000	$	222,429,892
Issuance of common stock - distributions reinvestments	—	—		210,311	210		3,489,949		—	—		—		—		3,490,159		—		3,490,159
Listed offering of common stock, net	—	—		40,000	40		114,460		—	—		—		—		114,500		—		114,500
Issuance of Class C OP Units for property acquisition	—	—		—	—		—		—	—		—		—		—		32,809,550		32,809,550
Stock compensation expense	—	—		21,791	21		329,979		—	—		—		—		330,000		—		330,000
OP Units compensation expense	—	—		—	—		2,071,022		—	—		—		—		2,071,022		—		2,071,022
Offering costs	—	—		—	—		(1,108,221)		—	—		—		—		(1,108,221)		—		(1,108,221)
Repurchases of common stock	—	—		—	—		—		(250,153)	(4,161,618)		—		—		(4,161,618)		—		(4,161,618)
Dividends, preferred stock	—	—		—	—		.		—	—		(3,687,500)		—		(3,687,500)		—		(3,687,500)
Cash distributions declared, CS and Class C OP Units	—	—		—	—		—		—	—		(9,338,411)		—		(9,338,411)		(1,509,198)		(10,847,609)
Net loss	—	—		—	—		—		—	—		(3,288,535)		—		(3,288,535)		(1,222,783)		(4,511,318)
Other comprehensive income	—	—		—	—		—		—	—		—		3,502,616		3,502,616		602,487		4,105,103
Balance, December 31, 2022	2,000,000	2,000		7,762,506	7,762		278,339,020		(250,153)	(4,161,618)		(117,938,876)		3,502,616		159,750,904		81,283,056		241,033,960
Issuance of common stock - distribution reinvestments	—	—		178,379	179		2,275,284		—	—		—		—		2,275,463		—		2,275,463
ATM offering of common stock, net (Note 9)	—	—		85,072	85		831,997		—	—		—		—		832,082		—		832,082
Issuance of Class C OP Units for property acquisition	—	—		—	—		—		—	—		—		—		—		5,175,284		5,175,284
Stock compensation expense	—	—		22,153	22		304,978		—	—		—		—		305,000		—		305,000
OP Units compensation expense	—	—		—	—		10,866,207		—	—		—		—		10,866,207		—		10,866,207
Repurchases of common stock	—	—		—	—		—		(93,357)	(1,129,162)		—		—		(1,129,162)		—		(1,129,162)
Dividends, preferred stock	—	—		—	—		—		—	—		(3,687,500)		—		(3,687,500)		—		(3,687,500)
Cash distributions declared, CS and Class C OP Units	—	—		—	—		—		—	—		(8,719,399)		—		(8,719,399)		(1,757,161)		(10,476,560)
In kind distribution declared, CS and Class C OP Units	—	—		—	—		—		—	—		(8,591,969)		—		(8,591,969)		(1,769,485)		(10,361,454)
Net loss	—	—		—	—		—		—	—		(6,613,842)		—		(6,613,842)		(2,082,419)		(8,696,261)
Other comprehensive income	—	—		—	—		—		—	—		—		(844,446)		(844,446)		(170,705)		(1,015,151)
Balance, December 31, 2023	2,000,000	$	2,000	8,048,110	$	8,048	$	292,617,486	(343,510)	$	(5,290,780)	$	(145,551,586)	$	2,658,170	$	144,443,338	$	80,678,570	$	225,121,908

See accompanying notes to consolidated financial statements.

F-11

Table of Contents

MODIV INDUSTRIAL, INC.

Consolidated Statements of Cash Flows

	For the Years Ended December 31,
	2023		2022
Cash Flows from Operating Activities:
Net loss	$	(8,696,261)	$	(4,511,318)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	15,551,173		14,929,574
Stock compensation expense	11,171,207		2,401,022
Amortization of deferred rents	(6,232,257)		(3,237,482)
Amortization of deferred lease incentives	153,581		412,098
Write-off and amortization of deferred financing costs and premium/discount	766,738		1,649,930
Amortization of (below) above market lease intangibles, net	(807,794)		(1,005,487)
Impairment of real estate investment property	4,387,624		2,080,727
Increase in fair value of investment in preferred stock	(1,418,658)		—
Impairment of goodwill	—		17,320,857
Loss (gain) on sale of real estate investments, net	1,708,801		(12,196,371)
Unrealized loss (gain) on interest rate swap valuation	618,300		(25,733)
Gain on extinguishment of interest rate swaps	—		(788,016)
Income from unconsolidated investment in a real estate property	(279,549)		(278,002)
Distributions from unconsolidated investment in a real estate property	231,864		211,921
Changes in operating assets and liabilities:
Decrease in tenant receivables	386,149		140,133
(Increase) decrease in prepaid expenses and other assets	(59,297)		930,343
Decrease in accounts payable, accrued and other liabilities	(903,393)		(1,385,375)
Net cash provided by operating activities	16,578,228		16,648,821
Cash Flows from Investing Activities:
Acquisitions of real estate investments	(122,778,215)		(127,144,030)
Improvements to existing real estate investments	(4,749,686)		(4,353,938)
Collection of receivable from early termination of lease	—		1,836,767
Net proceeds from sale of real estate investments	34,737,474		70,662,287
Purchase deposits, net	(811,807)		84,452
Payment of lease incentives	—		(2,148,731)
Net cash used in investing activities	(93,602,234)		(61,063,193)
Cash Flows from Financing Activities:
Borrowings from credit facility term loan	100,000,000		150,000,000
Repayments of credit facility revolver, net	(3,000,000)		(5,022,000)
Principal payments on mortgage notes payable	(13,315,009)		(130,496,746)
Payments of deferred financing costs	—		(3,638,229)
Proceeds from offerings of common stock, net	832,082		114,500
Payment of offering costs	—		(1,108,221)
Repurchases of common stock	(1,129,162)		(4,161,618)
Dividends paid to preferred stockholders	(3,687,500)		(3,830,903)
MODIV INDUSTRIAL, INC.
Consolidated Statements of Cash Flows - (Continued)
	For the Years Ended December 31,
	2023		2022
Distributions paid to common stockholders	(6,426,032)		(5,857,849)
Distributions paid to Class C OP Unit holders	(1,729,608)		(1,383,433)
Net cash provided by (used in) financing activities	71,544,771		(5,384,499)
Net decrease in cash, cash equivalents and restricted cash	(5,479,235)		(49,798,871)
Cash, cash equivalents and restricted cash, beginning of year	8,608,649		58,407,520
Cash, cash equivalents and restricted cash, end of year	$	3,129,414	$	8,608,649
Supplemental disclosure of cash flow information:
Cash paid for interest	$	12,008,801	$	7,768,212
Supplemental disclosure of noncash flow information:
Unpaid building improvements	$	—	$	522,845
Investment in preferred stock from sale of real estate investments	$	9,620,000	$	—
Issuance of Class C OP Units in the acquisition of a real estate investment	$	5,175,284	$	32,809,550
Reinvested distributions from common stockholders	$	2,265,098	$	3,490,159
(Decrease) increase in accrued distributions	$	10,407,035	$	(27,235)
Supplemental disclosure of real estate investment held for sale, net:
(Increase) decrease in real estate investments held for sale	$	(6,301,964)	$	26,255,037
(Increase) decrease in assets related to real estate investments held for sale	$	(90,572)	$	775,531
Decrease in mortgage notes payable related to real estate investments held for sale	$	—	$	(21,699,912)
Increase (decrease) in liabilities related to real estate investments held for sale	$	130,846	$	(267,850)
Increase in below-market lease intangibles	$	—	$	2,449

See accompanying notes to consolidated financial statements.

F-12

Table of Contents

MODIV INDUSTRIAL, INC.

Notes to Consolidated Financial Statements

NOTE 1. BUSINESS AND ORGANIZATION

Modiv Industrial, Inc. (the “Company”) was incorporated on May 15, 2015 as a Maryland corporation. The Company changed its name from Modiv Inc. to Modiv Industrial, Inc., effective August 11, 2023, upon achieving a super-majority of industrial properties in its portfolio. The Company has the authority to issue 450,000,000 shares of stock, consisting of 50,000,000 shares of preferred stock, $0.001 par value per share, of which 2,000,000 shares are designated as 7.375% Series A cumulative redeemable perpetual preferred stock (“Series A Preferred Stock”), 300,000,000 shares of Class C common stock (“Class C Common Stock”), $0.001 par value per share, and 100,000,000 shares of Class S common stock, $0.001 par value per share. The Company's Series A Preferred Stock is listed on the New York Stock Exchange (the “NYSE”) under the symbol MDV.PA and has been trading since September 17, 2021. The Company's Class C Common Stock is listed on the NYSE under the symbol “MDV” and has been trading since February 11, 2022.

The Company holds its investments in real property primarily through special purpose limited liability companies which are wholly-owned subsidiaries of Modiv Operating Partnership, LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership was formed on January 28, 2016. The Company is the sole general partner of, and owned an approximate 68% and 73% partnership interest in, the Operating Partnership as of December 31, 2023 and 2022, respectively. The Operating Partnership's limited partners include holders of several classes of units with various vesting and enhancement terms as further described in Note 12.

As of December 31, 2023, the Company's portfolio of approximately 4.6 million square feet of aggregate leasable space consisted of investments in 44 real estate properties, comprised of 39 industrial properties, including one held for sale and an approximate 72.7% tenant-in-common interest in a Santa Clara, California property (the “TIC Interest”), which represent approximately 76% of the portfolio based on the percentage of annual base rent (“ABR”) as of December 31, 2023, one retail property, which represents approximately 11% of the portfolio by ABR, and four office properties (including one held for sale), which represent approximately 13% of the portfolio by ABR.

At the Market Offering

On March 30, 2022, the Company filed a Registration Statement on Form S-3 (File No. 333-263985), and on May 27, 2022, the Company filed Amendment No. 1 to the Registration Statement on Form S-3, to issue and sell from time to time, together or separately, the following securities at an aggregate public offering price that will not exceed $200,000,000: Class C Common Stock, preferred stock, warrants, rights and units. The Form S-3, as amended, became effective on June 2, 2022, and the Company filed a prospectus supplement for the Company’s at-the-market offering of up to $50,000,000 of its Class C Common Stock (the “ATM Offering”) on June 6, 2022. On November 13, 2023, the Company filed Supplement No. 1 to the Prospectus Supplement dated June 6, 2022, and to the Prospectus dated June 2, 2022, to reflect the Amended and Restated At Market Issuance Sales Agreement, dated November 13, 2023, and the change in the Company's corporate name. From November 15, 2023 to December 31, 2023, the Company sold and issued 85,072 shares of Class C Common Stock for $1,280,751 net of sales commissions of $26,138, resulting in net proceeds of $832,082 after legal, accounting, investor relations and other offering costs of $448,669 in connection with the ATM Offering.

Distribution Reinvestment Plan

On February 15, 2022, the Company's board of directors amended and restated the Company's distribution reinvestment plan (the “Second Amended and Restated DRP”) with respect to the Class C Common Stock to change the purchase price at which the Class C Common Stock is issued to stockholders who elect to participate in the Company's distribution reinvestment plan (the “DRP”). The purpose of this change was to reflect the fact that the Company's Class C Common Stock was listed on the NYSE and no longer priced based on net asset value (“NAV”) per share. As more fully described in the Second Amended and Restated DRP, the purchase price for the Class C Common Stock under the DRP depends on whether the Company issues new shares to DRP participants or the Company or any third-party administrator obtains shares to be issued to DRP participants by purchasing them in the open market or in privately negotiated transactions. The purchase price for the Class C Common Stock issued directly by the Company is 97% of the Market Price (as defined in the Second Amended and Restated DRP) of the Class C Common Stock, reflecting a 3% discount (or such other discount as may then be in effect). This discount is subject to change from time to time, in the Company’s sole discretion, but will be between 0% to 5% of the Market Price.

F-13

Table of Contents

The purchase price for the Class C Common Stock that the Company or any third-party administrator purchases from parties other than the Company, either in the open market or in privately negotiated transactions, will be 100% of the “average price per share” (as described in the Second Amended and Restated DRP) actually paid for such shares of Class C Common Stock, excluding any processing fees. The Second Amended and Restated DRP also reflects the $0.05 per share processing fee that will be paid to the Company's transfer agent by DRP participants for each share of Class C Common Stock purchased through the DRP. The Second Amended and Restated DRP was effective beginning with distributions paid in February 2022. From February 15, 2022 through December 31, 2023, the Company issued 357,883 shares of Class C Common Stock under the DRP.

Share Repurchase Programs

On February 15, 2022, the Company's board of directors authorized up to $20,000,000 in repurchases of the Company's outstanding shares of common stock through December 31, 2022 (“2022 SRP”). Under the 2022 SRP, the Company repurchased an aggregate of 250,153 shares of its Class C Common Stock for an aggregate value of $4,161,618 at an average cost of $16.64 per share.

On December 21, 2022, the Company's board of directors authorized up to $15,000,000 in repurchases of the Company's outstanding shares of common stock and Series A Preferred Stock from January 1, 2023 through December 31, 2023 (“2023 SRP”). Repurchases made pursuant to the 2023 SRP were made from time-to-time in the open market. The timing, price and amount of any repurchases were determined by the Company in its discretion and were subject to economic and market conditions, stock price, applicable legal requirements and other factors. Under the 2023 SRP, the Company repurchased an aggregate of 93,357 shares of its Class C Common Stock for an aggregate value of $1,129,162 at an average cost of $12.10 per share. The Company did not repurchase any of its shares of Class C Common Stock during the second half of 2023.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC. The Company's financial statements, and the financial statements of the Operating Partnership, including its wholly-owned subsidiaries, are consolidated in the accompanying consolidated financial statements. The portion of the Operating Partnership which is not wholly-owned by the Company is presented as a noncontrolling interest. All significant intercompany balances and transactions are eliminated in consolidation.

The accompanying consolidated financial statements and related notes are the representations of the Company’s management, who is responsible for their integrity and objectivity. In the opinion of the Company’s management, the consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.

Use of Estimates

The preparation of the accompanying consolidated financial statements and the related notes thereto in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in such consolidated financial statements and related notes thereto. These estimates are based on historical experience and, in some cases, assumptions based on current and future market experience. Actual results could differ materially from those estimates.

Noncontrolling Interest in Consolidated Entities

The Company accounts for the noncontrolling interests in its Operating Partnership in accordance with the related accounting guidance. Due to the Company's exclusive responsibility and discretion in the management and control of the Operating Partnership through its general partnership interest therein, the Operating Partnership, including its wholly-owned subsidiaries, are consolidated with the Company, and the limited partner interests not held by the Company are reflected as noncontrolling interests in the accompanying consolidated balance sheets and statements of equity. As discussed further in Note 12, other than the noncontrolling interests related to “UPREIT” unit transactions completed in January 2022 and April 2023, all noncontrolling interests currently represent non-voting, non-distribution accruing interests with no allocation of profits or losses, but will be automatically converted during the first quarter of 2024 and obtain rights to future distributions and allocation of profits and losses.

F-14

Table of Contents

Revenue Recognition

The Company accounts for leases in accordance with FASB Accounting Standards Update (“ASU”) No. 2016-02, Leases (“Topic 842”), and the related FASB ASU Nos. 2018-10, 2018-11, 2018-20 and 2019-01, which provide practical expedients, technical corrections and improvements for certain aspects of ASU 2016-02 (collectively, “Topic 842”). As a lessor, the Company's leases with tenants generally provide for the lease of real estate properties, as well as common area maintenance, property taxes and other recoverable costs. Rental income and tenant reimbursements and other lease related property income that meet the requirements of the practical expedient provided by ASU No. 2018-11 have been combined under rental income in the Company's accompanying consolidated statements of operations.

The Company recognizes rental income from tenants under operating leases on a straight-line basis over the noncancellable term of the lease when collectability of such amounts is reasonably assured. Recognition of rental income on a straight-line basis includes the effects of rental abatements, lease incentives and fixed and determinable increases in lease payments over the lease term. If the lease provides for tenant improvements, the management of the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or by the Company.

When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance (including amounts that the tenant can take in the form of cash or a credit against its rent) that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term.

The Company records tenant reimbursements on a gross basis in instances when its tenants reimburse the Company for lessor costs, including real estate taxes, which the Company incurs. Conversely, the Company records lessor costs on a net basis when these costs are paid directly by the Company's tenants to suppliers and service providers, including taxing authorities, on the Company's behalf. To the extent any tenant responsible for these obligations under the applicable lease defaults on such lease, or if it is deemed probable that the tenant will fail to pay for these obligations, the Company records a liability for such obligations.

The Company evaluates the collectability of rents and other receivables on a regular basis based on factors including, among others, payment history, credit rating, the asset type and current economic conditions. If the Company’s evaluation of these factors indicates it may not recover the full value of the receivable, it provides an allowance against the portion of the receivable that it estimates may not be recovered. This analysis requires the Company to determine whether there are factors indicating a receivable may not be fully collectible and to estimate the amount of the receivable that may not be collected.

Collectability of Tenant Deferred Rent Receivables

The Company's determination of the collectability of tenant receivables includes a binary assessment of whether or not the amounts due under a tenant’s lease agreement are probable of collection. For such amounts that are deemed probable of collection, revenue continues to be recorded on a straight-line basis over the lease term. For such amounts that are deemed not probable of collection, revenue is recorded as the lesser of (i) the amount which would be recognized on a straight-line basis or (ii) cash that has been received from the tenant, with any tenant and deferred rent receivable balances charged as a direct write-off against rental income in the period of the change in the collectability determination. In addition, for tenant deferred rent and other receivables deemed probable of collection, the Company also may record an allowance under other authoritative GAAP depending upon the Company's evaluation of the individual receivables, specific credit enhancements, current economic conditions and other relevant factors. Such allowances are recorded as increases or decreases through rental income in the Company's consolidated statements of operations.

With respect to tenants in bankruptcy, management makes estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a tenant is in bankruptcy, the Company will record a bad debt allowance for the tenant’s receivable balance and generally will not recognize subsequent rental income until cash is received or until the tenant is no longer in bankruptcy and has the ability to make rental payments.

F-15

Table of Contents

Gain or Loss on Sale of Real Estate Investments

The Company recognizes gain or loss on sale of real estate property when the Company has executed a contract for sale of the property, transferred controlling financial interest in the property to the buyer and determined that it is probable that the Company will collect substantially all of the consideration for the property. The Company's real estate property sale transactions for the years ended December 31, 2023 and 2022 met these criteria at closing. When properties are sold, operating results of the properties prior to the sale remain in continuing operations, and any associated gain or loss from the disposition is included in gain or loss on sale of real estate investments in the Company’s accompanying consolidated statements of operations.

Income Taxes

The Company has elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes under Section 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The Company expects to operate in a manner that will allow it to continue to qualify as a REIT for U.S. federal income tax purposes. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including meeting various tests regarding the nature of the Company's assets and income, the ownership of the Company's outstanding stock and distribution of at least 90% of the Company’s annual REIT taxable income to its stockholders (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to U.S. federal income tax to the extent it distributes qualifying dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for U.S. federal income tax purposes for the four taxable years following the year during which qualification is lost unless the Internal Revenue Service (“IRS”) grants the Company relief under certain statutory provisions.

The Company has concluded that there are no significant uncertain tax positions requiring recognition in its consolidated financial statements. Neither the Company nor its subsidiaries has been assessed material interest or penalties by any major tax jurisdictions. The Company’s evaluations were performed for the tax years ended December 31, 2023 and 2022. As of December 31, 2023, the returns for calendar years 2020, 2021 and 2022 remain subject to examination by the IRS and some additional years may be subject to examination wherein tax loss carryforwards are utilized and in certain state tax jurisdictions.

Treasury Stock

The Company accounts for repurchased shares of its Class C Common Stock as treasury stock. Treasury shares are recorded at cost and are included as a component of equity in the Company's accompanying consolidated balance sheets as of December 31, 2023 and 2022.

Per Share Data

The Company reports both basic earnings per share (“Basic EPS”) and diluted earnings per share (“Diluted EPS”). Basic EPS excludes dilution and is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted EPS uses the treasury stock method or the if-converted method, where applicable, to compute for the potential dilution that would occur if dilutive securities or commitments to issue common stock were exercised. For the years ended December 31, 2023 and 2022, the Company presented both Basic EPS and Diluted EPS reflecting its reported net loss attributable to common stockholders (see Note 13 for additional information).

Fair Value Measurements and Disclosures

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an existing price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy, which is based on three levels of inputs, the first two of which are considered observable and the last unobservable, that may be used to measure fair value, is as follows:

Level 1: quoted prices in active markets for identical assets or liabilities;

Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

F-16

Table of Contents

The fair value for certain financial instruments is derived using valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Company’s financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available and for which markets contain orderly transactions will generally have a higher degree of price transparency than financial instruments for which markets are inactive or consist of non-orderly trades. The Company evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The following is a summary of the methods and assumptions used by management in estimating the fair value of each class of financial instrument for which it is practicable to estimate the fair value:

Cash and cash equivalents; tenant receivables; prepaid expenses and other assets and accounts payable, accrued and other liabilities. These balances approximate their fair values due to their short maturities.

Investment in preferred stock: The Company’s investment in preferred stock is presented at fair value in the accompanying consolidated balance sheet using Level 3 inputs. The preferred stock investment as of the August 10, 2023 closing date for the transaction with Generation Income Properties, Inc. (NASDAQ: GIPR) (“GIPR”) and as of December 31, 2023 has been recorded at fair value by incorporating both the Monte Carlo simulation model and a dividend discount model. These models incorporate risk-free rates, stock prices, yield and volatility. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management with the assistance of an independent third-party valuation specialist. The preferred stock investment as of December 31, 2023 was based on Level 1 inputs since the number of GIPR common shares to be received in redemption of the preferred stock was known (see Notes 3 and 5 for additional information).

Derivative instruments: The Company’s derivative instruments are presented at fair value in the accompanying consolidated balance sheets. The valuation of these instruments is determined using a proprietary model that utilizes observable inputs. As such, the Company classifies these inputs as Level 2 inputs. The proprietary model uses the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves and volatility. The fair values of interest rate swaps are estimated using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit risks to the contracts, are incorporated in the fair values to account for potential nonperformance risk.

Credit facilities: The fair values of the Company’s credit facility approximate the carrying value as their interest rates are variable and based on the secured overnight financing rate (“SOFR”).

Mortgage notes payable: The fair value of the Company’s mortgage notes payable is estimated using a discounted cash flow analysis based on management’s estimates of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, the Company measures fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities or similar liabilities when traded as assets or (ii) another valuation technique that is consistent with the principles of fair value measurement, such as the income approach or the market approach. The Company classifies these inputs as Level 3 inputs.

Related party transactions: The Company has concluded that it is not practical to determine the estimated fair value of related party transactions. Disclosure rules for fair value measurements require that for financial instruments for which it is not practicable to estimate fair value, information pertinent to those instruments be disclosed. Further information as to these financial transactions with related parties is included in Note 10.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents may include cash and short-term investments. Cash and cash equivalents are stated at cost, which approximates fair value. The Company’s cash and cash equivalents balance may exceed federally insurable limits. The Company mitigates this risk by depositing funds with major financial institutions; however, these cash balances could be impacted if the underlying financial institutions fail or are subject to other adverse conditions in the financial markets.

F-17

Table of Contents

Real Estate Investments

Real Estate Acquisition Valuation

The Company records acquisitions that meet the definition of a business as a business combination. If the acquisition does not meet the definition of a business, the Company records the acquisition as an asset acquisition. Under both methods, all assets acquired and liabilities assumed are measured based on their acquisition-date fair values. All real estate acquisitions during the years ended December 31, 2023 and 2022 were treated as asset acquisitions. Transaction costs that are related to a business combination are charged to expense as incurred. Transaction costs that are related to an asset acquisition are capitalized as incurred.

The Company assesses the acquisition date fair values of all tangible assets, identifiable intangibles, and assumed liabilities using methods similar to those used by independent appraisers, generally utilizing a discounted cash flow analysis that applies appropriate discount and/or capitalization rates and available market information. Estimates of future cash flows are based on a number of factors, including historical operating results, known and anticipated trends, and market and economic conditions. The fair value of tangible assets of an acquired property considers the value of the property as if it were vacant. The majority of the Company's properties which were acquired during the years ended December 31, 2023 and 2022 were purchased through sale-leaseback transactions. These acquisitions satisfied the requirements of sale-leaseback accounting under ASC 842, Leases.

The Company records above-market and below-market in-place lease values for acquired properties based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancellable term of above-market in-place leases plus any extended term for any leases with below-market renewal options. The Company amortizes any recorded above-market or below-market lease values as a reduction or increase, respectively, to rental income over the remaining noncancellable terms of the respective lease, including any below-market renewal periods.

The Company estimates the value of tenant origination and absorption costs by considering the estimated carrying costs during hypothetical expected lease-up periods, considering current market conditions. In estimating carrying costs, the Company generally includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease up periods. The Company amortizes the value of tenant origination and absorption costs to depreciation and amortization expense over the remaining term of the respective lease.

Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. Therefore, the Company classifies these inputs as Level 3 inputs. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income (loss).

Depreciation and Amortization

Real estate costs related to the acquisition and improvement of properties are capitalized and depreciated or amortized over the expected useful life of the asset on a straight-line basis. Repair and maintenance costs include all costs that do not extend the useful life of the real estate asset and are expensed as incurred. Significant replacements and betterments are capitalized. The Company anticipates the estimated useful lives of its assets by class to be generally as follows:

●	Buildings	10 - 48 years
●	Site improvements	Shorter of 15 years or remaining lease term
●	Tenant improvements	Shorter of 15 years or remaining lease term
●	Industrial equipment	20 years
●	Tenant origination and absorption costs, and above-/below-market lease intangibles	Remaining lease term

F-18

Table of Contents

Impairment of Investment in Real Estate Properties

The Company monitors events and changes in circumstances that could indicate that the carrying amounts of investments in real estate properties may not be recoverable. When indicators of potential impairment are present that indicate that the carrying amounts of investments in real estate properties may not be recoverable, management assesses whether the carrying value of the investments in real estate properties will be recovered through the future undiscounted operating cash flows expected from the use of and eventual disposition of the property. If, based on the analysis, the Company does not believe that it will be able to recover the carrying value of the investments in real estate properties, the Company records an impairment charge to the extent the carrying value exceeds the estimated fair value of the investments in real estate properties.

The valuation of impaired assets is determined using techniques including discounted cash flow analysis, analysis of recent comparable sales transactions and purchase offers received from third parties, which are Level 3 inputs. When estimating the fair value of the Company's real estate investment, consideration may be given to a single valuation technique or multiple valuation techniques, as appropriate. Estimating future cash flows is highly subjective and estimates can differ materially from actual results.

Leasing Costs

The Company accounts for leasing costs under Topic 842. Initial direct costs include only those costs that are incremental to the lease arrangement and would not have been incurred if the lease had not been obtained. The Company amortizes third-party leasing commissions over the life of lease or lease term extension and charges internal leasing costs and third-party legal leasing costs to expense as incurred. These expenses are included in property expenses in the Company's consolidated statements of operations.

Real Estate Investments Held for Sale

The Company generally considers a real estate investment to be “held for sale” when the following criteria are met as of the balance sheet date: (i) management commits to a plan to sell the property, (ii) the property is available for sale immediately, (iii) the property is actively being marketed for sale at a price that is reasonable in relation to its current fair value, (iv) the sale of the property within one year is considered probable and (v) significant changes to the plan to sell are not expected. Real estate that is held for sale and its related assets are classified as “real estate investments held for sale, net” and “other assets related to real estate investments held for sale,” respectively, in the accompanying consolidated balance sheets. Other liabilities related to real estate investments held for sale are classified as “other liabilities related to real estate investments held for sale” in the accompanying consolidated balance sheets. Real estate investments classified as held for sale are no longer depreciated and are reported at the lower of their carrying value or their estimated fair value less estimated costs to sell. Operating results of properties that were classified as held for sale in the ordinary course of business are included in continuing operations in the Company’s accompanying consolidated statements of operations.

Unconsolidated Investment in a Real Estate Property

The Company accounts for investments in an entity over which the Company has the ability to exercise significant influence under the equity method of accounting. Under the equity method of accounting, an investment is initially recognized at cost and is subsequently adjusted to reflect the Company’s share of earnings or losses of the investee. The investment is also increased for additional amounts invested and decreased for any distributions received from the investee. Equity method investment is reviewed for impairment whenever events or circumstances indicate that the carrying amount of the investment might not be recoverable. If an equity method investment is determined to be other-than-temporarily impaired, the investment is reduced to fair value and an impairment charge is recorded as a reduction to earnings. The Company's unconsolidated investment is in the form of its share in the ownership of a real estate property where the equity method of accounting is applied.

Other Investments

The Company has insignificant investments through simple agreements for future equity (“SAFE”) in two entities that it made when the Company was in the crowdfunding business. These SAFE investments provide that the Company will automatically receive shares of the entities based on the conversion rate of any future equity rounds up to a valuation cap. The investments are included in prepaid expenses and other assets in the accompanying consolidated balance sheets. The Company has recorded these investments at cost. No impairment has been recorded for the years ended December 31, 2023 and 2022.

F-19

Table of Contents

Deferred Financing Costs

Deferred financing costs represent commitment fees, mortgage loan and line of credit fees, legal fees, and other third-party costs associated with obtaining financing and are presented on the Company's balance sheet as a direct deduction from the carrying value of the associated debt liabilities. These costs are amortized to interest expense over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity unless specific rules are met that would allow for the carryover of such costs. Costs incurred in seeking financing transactions that do not close are expensed in the period in which it is determined that the financing will not close. Unamortized deferred financing costs related to mortgage notes payable are presented as a reduction to the outstanding balance of mortgage notes payable in the Company's consolidated balance sheets. Unamortized deferred financing costs related to revolving credit facilities are presented as an asset under prepaid expenses and other assets in the Company's consolidated balance sheets.

Derivative Instruments and Hedging Activities

The Company enters into derivative instruments for risk management purposes to hedge its exposure to cash flow variability caused by changing interest rates on its variable rate debt. The Company does not enter into derivatives for speculative purposes. The Company records derivative instruments at fair value on its accompanying consolidated balance sheets. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. If the Company elects to designate a derivative in a hedging relationship and the hedging relationship satisfies the criteria necessary to apply hedge accounting, the derivative is designated as a cash flow hedge and the unrealized holding gain or loss on the interest rate swap is presented in comprehensive (loss) income and accumulated other comprehensive income in the Company's accompanying consolidated statements of comprehensive (loss) income and consolidated balance sheets, respectively. If the derivative instrument does not meet the hedge accounting criteria, the change in the fair value of the derivative is recorded as a gain or loss on the interest rate swap and included in interest expense, net of derivative settlements and unrealized gain on interest rate swaps in the Company's accompanying consolidated statements of operations. Gains or losses from derivative instruments are presented in the Company's accompanying consolidated statements of cash flows under adjustments to reconcile net loss to net cash provided by operating activities.

The Company has entered into interest rate swaps as a fixed rate payer to mitigate its exposure to rising interest rates on its variable rate term loan. The value of interest rate swaps is primarily impacted by interest rates, market expectations about interest rates, and the remaining life of the instrument. In general, increases in interest rates, or anticipated increases in interest rates, will increase the value of the fixed rate payer position and decrease the value of the variable rate payer position. As the remaining life of the interest rate swap decreases, the value of both positions will generally move towards zero. The Company may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

Distribution Reinvestment Plan

The Company adopted the DRP through which common stockholders may elect to reinvest the distributions declared on their shares in additional shares of the Company’s common stock in lieu of receiving cash distributions. Under the DRP, stockholders electing to participate in the DRP must reinvest all (as opposed to only a portion of) cash distributions in shares of the Company Class C Common Stock (see Note 1 for more details on the Second Amended and Restated DRP).

Restricted Operating Partnership Unit Awards

Historically, the fair values of the restricted Operating Partnership's unit awards issued or granted by the Company were based on the estimated NAV per share (unaudited) of the Company’s common stock on the date of issuance or grant, adjusted for an illiquidity discount due to the illiquid nature of the underlying equity prior to the listing of the Company's Class C Common Stock on the NYSE. The fair value of future grants of restricted Operating Partnership unit awards will be determined based on the NYSE's market closing price of the Company's Class C Common Stock on the date of grant.

F-20

Table of Contents

Operating Partnership units issued as purchase consideration in connection with the Self-Management Transaction and UPREIT unit transactions (each defined and discussed in Note 12) are recorded in equity under noncontrolling interest in the Operating Partnership in the Company's consolidated balance sheets and statements of equity. For units granted to employees of the Company that are not included in the purchase consideration, the fair value of the award is amortized using the straight-line method over the requisite service period of the award, which is generally the vesting period (see Note 12). The Company has elected to record forfeitures as they occur. Compensation cost is recorded for units to be issued subject to a performance condition when it is probable that the performance condition will be met.

Immaterial Error Corrections

During the first quarter of 2023, management determined that its prior treatment of property taxes in those instances where the Company was responsible for paying property taxes and subsequently seeking tenant reimbursement should be treated differently than those instances where property taxes were paid directly by tenants to taxing authorities. Management determined that property taxes paid directly by tenants to taxing authorities should not have been recorded in the Company’s accompanying consolidated statements of operations for the prior year periods in accordance with ASU 2018-20 “Leases (Topic 842) - Narrow-Scope Improvements for Lessors.” Accordingly, the Company’s accompanying consolidated statement of operations for the year ended December 31, 2022 reflects an adjustment to reduce rental income and a corresponding reduction in property expenses of $2,352,235 for such property taxes and the Company's consolidated balance sheet as of December 31, 2022 reflects a reduction in tenant receivables with a corresponding reduction in accounts payable, accrued and other liabilities of $1,596,127. The corrections did not affect net loss, net loss per share or equity for the year ended December 31, 2022 in the accompanying consolidated statement of operations.

Reclassifications

Certain prior year balance sheet, statement of operations and statement of cash flows accounts have been reclassified to conform with the current year presentation. The reclassifications did not affect net income in the prior year consolidated statement of operations.

Segments

The Company has invested in single-tenant income-producing properties. The Company’s real estate properties exhibit similar long-term financial performance and have similar economic characteristics to each other and are managed as one unit by a common management team. As of December 31, 2023 and 2022, the Company aggregated its investments in real estate into one reportable segment.

Recent Accounting Pronouncements

New Accounting Standard Recently Issued and Not Yet Adopted

In August 2023, the FASB issued ASU 2023-05, Business Combinations – Joint Venture Formations (Subtopic 805-60) (“ASU 2023-05”), which addresses the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. At present, GAAP does not provide specific authoritative guidance on how a joint venture, upon formation, should recognize and initially measure assets contributed and liabilities assumed. ASU 2023-05 will require that a joint venture apply a new basis of accounting upon formation. By applying the new basis of accounting, a joint venture, upon formation, will recognize and initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). The amendments in ASU 2023-05 are effective prospectively for all joint ventures formed on or after January 1, 2025. Joint ventures formed prior to January 1, 2025 may elect to apply the amendments retrospectively and early adoption is permitted. The Company does not currently anticipate any material impact from the implementation of ASU 2023-05.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting, which establishes improvements to reportable segments disclosures to enhance segment reporting under Topic 280. This ASU aims to change how public entities identify and aggregate operating segments and apply quantitative thresholds to determine their reportable segments. This ASU also requires public entities that operate as a single reportable segment to provide all segment disclosures in Topic 280, not just entity level disclosures. The guidance will be effective for the Company for years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024 and the amendments should be applied retrospectively to all periods presented in the financial statements. The Company is currently evaluating the impact on its financial statement disclosures.

F-21

Table of Contents

NOTE 3. REAL ESTATE INVESTMENTS

As of December 31, 2023, the Company’s real estate investment portfolio consisted of 44 operating properties located in 16 states, comprised of 39 industrial properties (including one property held for sale and the TIC Interest in a Santa Clara, California industrial property one retail property and four office properties (including one property held for sale).

Acquisitions:

Year Ended December 31, 2023

During the year ended December 31, 2023, the Company acquired 12 industrial manufacturing real estate properties as follows:

Property Tenant	Location	Acquisition Date	Land		Buildings and Improvements		Tenant Origination and Absorption Costs		Below- Market Lease Intangibles		Acquisition Price
Plastic Products	Princeton, MN	1/26/2023	$	421,997	$	5,696,414	$	553,780	$	(285,139)	$	6,387,052
Stealth Manufacturing	Savage, MN	3/31/2023	770,752		4,755,558		—		—		5,526,310
Lindsay (1)	Gap, PA	4/13/2023	2,125,604		14,454,440		—		—		16,580,044
Summit Steel (2)	Reading, PA	4/13/2023	1,517,782		9,879,309		—		—		11,397,091
PBC Linear	Roscoe, IL	4/20/2023	699,198		19,324,780		—		—		20,023,978
Cameron Tool	Lansing, MI	5/3/2023	246,355		5,530,235		—		—		5,776,590
S.J. Electro Systems	Detroit Lakes, MN	5/5/2023	1,736,976		4,577,081		—		—		6,314,057
S.J. Electro Systems	Plymouth, MN	5/5/2023	627,903		1,597,732		—		—		2,225,635
S.J. Electro Systems	Ashland, OH	5/5/2023	251,233		7,303,978		—		—		7,555,211
Titan	Alleyton, TX	5/11/2023	2,056,161		15,090,342		—		—		17,146,503
Vistech	Piqua, OH	7/3/2023	922,310		12,628,622		—		—		13,550,932
SixAxis	Andrews, SC	7/11/2023	1,228,874		14,241,222		—		—		15,470,096
			$	12,605,145	$	115,079,713	$	553,780	$	(285,139)	$	127,953,499

(1)    Includes a $1,800,000 advance to fund improvements to the previously acquired Lindsay property in Franklinton, North Carolina, which was initially recorded as a construction advance in prepaid expenses and other assets (see Note 6 for the remaining balance as of December 31, 2023).

(2)    The Company issued 287,516 Class C OP Units (as defined in Note 12) valued at $5,175,284 based on an agreed upon value of $18.00 per unit for a portion of the purchase price.

During the year ended December 31, 2023, the Company recognized $8,155,376 of total revenue related to the above-acquired properties.

Acquired Properties Lease Expirations

The noncancellable lease terms of the properties acquired during the year ended December 31, 2023 are as follows:

Property Tenant	Lease Expiration
Plastic Products	10/31/2028
Stealth Manufacturing	3/31/2043
Lindsay	4/30/2047
Summit Steel	4/30/2043
PBC Linear	4/30/2043
Cameron Tool	5/31/2043
S.J. Electro Systems, for all three properties acquired	5/31/2040
Titan	5/31/2043
Vistech	7/31/2048
SixAxis	7/31/2048

F-22

Table of Contents

Year Ended December 31, 2022

During the year ended December 31, 2022, the Company acquired one retail and 15 industrial manufacturing real estate properties for $162,313,032. These properties are located in 10 states and had a weighted average lease term of approximately 24 years.

During the year ended December 31, 2022, the Company recognized $10,031,082 of total revenue related to the above-acquired properties.

Dispositions:

Year Ended December 31, 2023

During the year ended December 31, 2023, the Company sold 14 real estate properties as follows:

Property Tenant	Location	Disposition Date	Property Type	Rentable Square Feet	Contract Sale Price		(Loss) Gain on Sale			Net Proceeds
Dollar General	Litchfield, ME	8/10/2023	Retail	9,026	$	1,247,974	$	—	(1)	$	—	(1)
Dollar General	Wilton, ME	8/10/2023	Retail	9,100	1,452,188		—		(1)	—		(1)
Dollar General	Thompsontown, PA	8/10/2023	Retail	9,100	1,111,832		—		(1)	—		(1)
Dollar General	Mt. Gilead, OH	8/10/2023	Retail	9,026	1,066,451		—		(1)	—		(1)
Dollar General	Lakeside, OH	8/10/2023	Retail	9,026	1,134,522		—		(1)	—		(1)
Dollar General	Castalia, OH	8/10/2023	Retail	9,026	1,111,832		—		(1)	—		(1)
Dollar General	Bakersfield, CA	8/10/2023	Retail	18,827	4,855,751		—		(1)	—		(1)
Dollar General	Big Spring, TX	8/10/2023	Retail	9,026	1,270,665		—		(1)	—		(1)
Dollar Tree	Morrow, GA	8/10/2023	Retail	10,906	1,293,355		—		(1)	—		(1)
PreK Education	San Antonio, TX	8/10/2023	Retail	50,000	12,888,169		—		(1)	—		(1)
Walgreens	Santa Maria, CA	8/10/2023	Retail	14,490	6,081,037		—		(1)	—		(1)
exp US Services	Maitland, FL	8/10/2023	Office	33,118	5,899,514		—		(1)	—		(1)
GSA (MSHA)	Vacaville, CA	8/10/2023	Office	11,014	2,586,710		(1,887,040)		(1)	38,902,508		(1)
EMC Shop	Rocklin, CA	8/31/2023	Flex	40,110	5,466,960		178,239			5,454,966
				241,795	$	47,466,960	$	(1,708,801)		$	44,357,474

(1)    Represents the combined net loss on sale of $1,887,040 and net proceeds of $38,902,508 for the August 10, 2023 sale of 13 properties to GIPR.

Year Ended December 31, 2022

During the year ended December 31, 2022, the Company sold eight real estate properties (six office properties, one retail and one flex property) comprising 346,979 square feet for aggregate contract sales prices of $73,038,045, aggregate gains on sale of $12,196,371 and aggregate net proceeds of $48,655,777, net of commissions, closing costs and repayment of the outstanding mortgages.

Impairment Charge

In March 2023, the Company recorded an impairment charge of $3,499,438 related to its property located in Nashville, Tennessee, leased to Cummins Inc. (“Cummins”) through February 29, 2024. The Company determined that an impairment charge was triggered by expectations of a shortened holding period and estimated the property's fair value based upon market comparables at that time. In December 2023, the Company recorded an additional impairment charge of $888,186, for a total of $4,387,624, based on the sale agreement executed on December 15, 2023. The impairment charge represents the excess of the property's carrying value over the property's contracted sale price less estimated selling costs for the sale that was completed on February 28, 2024. This property is held for sale as described in Real Estate Investments Held for Sale below.

In December 2022, the Company recorded an impairment charge of $2,080,727 related to its property located in Rocklin, California leased to Gap through February 28, 2023, and held for sale as of December 31, 2022. The Company determined that the impairment charge was required based on efforts initiated during the fourth quarter of 2022 to sell the property. The impairment charge represented the excess of the property's carrying value over the property's estimated sale price less estimated selling costs for the planned sale. The property was sold on August 31, 2023 (see Dispositions above).

F-23

Table of Contents

Asset Concentration:

As of December 31, 2023 and 2022, the Company’s real estate portfolio asset concentration (greater than 10% of total assets) was as follows:

	December 31, 2023				December 31, 2022
Property and Location	Net Carrying Value		Percentage of Total Assets		Net Carrying Value		Percentage of Total Assets
KIA/Trophy of Carson, Carson, CA	$	67,325,569	12.7	%	$	68,387,431	15.0	%

Rental Income Concentration:

During the year ended December 31, 2023 and 2022, the Company’s rental income concentration (greater than 10% of rental income) was as follows:

	Year Ended December 31, 2023				Year Ended December 31, 2022
Property and Location	Rental Income		Percentage of Total Rental Income		Rental Income		Percentage of Total Rental Income
Lindsay, (nine) properties acquired in: Colorado (three), Ohio (two), Pennsylvania, North Carolina, South Carolina and Florida	$	6,124,877	13.0	%	(1)		(1)
KIA/Trophy of Carson, Carson, CA	$	5,168,346	11.0	%	$	4,958,483	11.3	%
Sutter Health, Rancho Cordova, CA (2)	$	—	—	%	$	6,318,265	14.4	%

(1)    The Lindsay properties represented a source of greater than 10% of total rental income during the year ended December 31, 2023, but not the year ended December 31, 2022, since eight of the Lindsay properties were acquired on April 19, 2022 and one was acquired on April 13, 2023.

(2)     Includes early termination fee of $3,751,984 in 2022.

Operating Leases:

The Company’s real estate properties are primarily leased to tenants under net leases for which terms and expirations vary. The Company monitors the credit of all tenants to stay abreast of any material changes in credit quality. The Company monitors tenant credit by (1) reviewing the credit ratings of tenants (or their parent companies or lease guarantors) that are rated by nationally recognized rating agencies; (2) reviewing financial statements and related metrics and information that are publicly available or that are required to be provided pursuant to the lease; (3) monitoring news reports and press releases regarding the tenants (or their parent companies or lease guarantors), and their underlying business and industry; and (4) monitoring the timeliness of rent collections. Except for properties leased to Solar Turbines in San Diego, California and State of California's Office of Emergency Services in Rancho Cordova, California, all of the Company's operating leases contain options to extend the lease term for varying durations of multiple years.

On January 23, 2023, the Company executed a lease extension for the property leased to Solar Turbines for an additional two years through July 31, 2025, with a 14.0% increase in rent effective August 1, 2023 and a 3.0% increase in rent effective August 1, 2024.

Effective April 18, 2023, the Company extended the lease term of its property in Sacramento, California leased to Highline Warren LLC as successor in interest to Levins Auto Supply, LLC (“Levins”) from September 1, 2023 to December 31, 2024 with a 69% increase in annual rent from $4.14 per square foot to $7.00 per square foot commencing September 1, 2023. The property is classified as held for sale as of December 31, 2023, and was sold on January 10, 2024.

On June 29, 2023, the Company leased its property in Rocklin, California, which was previously leased to Gap, Inc., to The EMC Shop, LLC (“EMC”) for an initial base annual rent of $441,210, and a lease term of 11.5 years through December 31, 2034. The lease included a purchase option which EMC exercised in August 2023 and EMC completed its purchase of the property on August 31, 2023, which terminated the lease (see Dispositions above).

F-24

Table of Contents

As of December 31, 2023, the future minimum contractual rent payments due to the Company under the Company’s non-cancellable operating leases, excluding rents for periods subsequent to sales are as follows:

2024	$	37,916,541
2025	37,472,337
2026	34,329,475
2027	33,962,306
2028	34,220,325
Thereafter	514,095,972
	$	691,996,956

Intangible Assets, Net Related to the Company's Real Estate:

As of December 31, 2023 and 2022, intangible assets, net related to the Company’s real estate were as follows:

	December 31, 2023						December 31, 2022
	Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles		Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles
Cost	$	15,707,458	$	1,559,546	$	(14,364,650)	$	19,499,749	$	2,485,510	$	(14,378,808)
Accumulated amortization	(10,715,945)		(245,587)		5,496,046		(12,722,558)		(634,754)		4,703,122
Net amount	$	4,991,513	$	1,313,959	$	(8,868,604)	$	6,777,191	$	1,850,756	$	(9,675,686)

The intangible assets acquired in connection with the acquisitions have a weighted average amortization period of approximately 10.4 years as of December 31, 2023.

As of December 31, 2023, amortization of intangible assets for each of the next five years and thereafter is expected to be as follows:

	Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles
2024	$	1,013,175	$	73,999	$	(920,395)
2025	815,130		70,712		(920,395)
2026	466,644		54,278		(920,395)
2027	449,972		54,278		(920,395)
2028	429,884		54,278		(910,052)
Thereafter	1,816,708		1,006,414		(4,276,972)
	$	4,991,513	$	1,313,959	$	(8,868,604)
Weighted-average remaining amortization period	8.5 years		23.1 years		9.9 years

Real Estate Investments Held For Sale:

As of December 31, 2023, the Company classified its industrial property located in Sacramento, California that was leased to Levins and its office property located in Nashville, Tennessee that was leased to Cummins as held for sale properties which were sold on January 10, 2024 and February 28, 2024, respectively, as discussed in detail in Note 14 - Subsequent Events.

The Company’s Rocklin, California property formerly leased to Gap, Inc. through February 28, 2023 was the only property held for sale as of December 31, 2022, and it was sold on August 31, 2023 as described in Dispositions above.

F-25

Table of Contents

The following table summarizes the major components of assets and liabilities related to real estate investments held for sale as of December 31, 2023 and 2022:

	December 31,
	2023		2022
Assets related to real estate investments held for sale:
Land, buildings and improvements	$	14,590,062	$	6,357,172
Tenant origination and absorption costs	1,779,156		355,252
Accumulated depreciation and amortization	(4,811,529)		(1,456,699)
Real estate investments held for sale, net	11,557,689		5,255,725
Other assets, net	103,337		12,765
Total assets related to real estate investments held for sale:	$	11,661,026	$	5,268,490
Liabilities related to real estate investments held for sale:
Other liabilities, net	$	248,727	$	117,881
Total liabilities related to real estate investments held for sale:	$	248,727	$	117,881

NOTE 4. UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY

The Company’s unconsolidated investment in a real estate property as of December 31, 2023 and 2022, is as follows:

	December 31,
	2023		2022
The TIC Interest	$	10,053,931	$	10,007,420

The Company’s income from unconsolidated investment in a real estate property for the years ended December 31, 2023 and 2022, is as follows:

	Years Ended December 31,
	2023		2022
The TIC Interest	$	279,549	$	278,002

During 2017, the Company, through a wholly-owned subsidiary of the Operating Partnership, acquired an approximate 72.7% TIC Interest. The remaining approximate 27.3% undivided interest in the Santa Clara, California property is held by third parties. The Santa Clara, California property does not qualify as a variable interest entity and consolidation is not required as the Company's TIC Interest does not control the property. Therefore, the Company accounts for the TIC Interest using the equity method. The property lease expiration date is March 16, 2026, and the lease provides for three five-year renewal options.

The Company receives an approximate 72.7% of the cash flow distributions and recognizes approximately 72.7% of the results of operations. During the years ended December 31, 2023 and 2022, the Company received $231,864 and $211,921 in cash distributions, respectively. The distributions in both years were less than 2021 and prior years due to the establishment and use of cash reserves to fund a roof replacement project which is now complete.

F-26

Table of Contents

The following is summarized financial information for the Santa Clara, California property as of and for the years ended December 31, 2023 and 2022:

	December 31,
	2023		2022
Assets:
Real estate investments, net	$	28,563,746	$	29,294,081
Cash and cash equivalents	482,653		300,405
Other assets	79,639		43,159
Total assets	$	29,126,038	$	29,637,645
Liabilities:
Mortgage notes payable, net	$	12,642,798	$	12,936,929
Below-market lease, net	2,367,812		2,514,199
Other liabilities	287,989		424,662
Total liabilities	15,298,599		15,875,790
Total equity	13,827,439		13,761,855
Total liabilities and equity	$	29,126,038	$	29,637,645

	Years Ended December 31,
	2023		2022
Total revenue	$	2,730,578	$	2,749,939
Operating expenses:
Depreciation and amortization	1,040,586		1,068,685
Other expenses	777,953		759,126
Total operating expenses	1,818,539		1,827,811
Operating income	912,039		922,128
Interest expense	527,567		539,784
Net income	$	384,472	$	382,344

NOTE 5. INVESTMENT IN PREFERRED STOCK

The Company’s investment in preferred stock as of December 31, 2023 is as follows:

	December 31,
	2023
Liquidation value of GIPR preferred stock	$	12,000,000
Adjustment to reduce liquidation value to fair value	(2,380,000)
Fair value of GIPR preferred stock as of August 10, 2023	9,620,000
Increase in fair value of preferred stock between August 10, 2023 and December 31, 2023	1,418,658
Fair value of GIPR preferred stock as of December 31, 2023	$	11,038,658

As discussed in Note 3, on August 10, 2023, the Company disposed of 13 properties consisting of 11 retail properties and two office properties in a sale to GIPR. These 13 properties were sold for $42,000,000 with $30,000,000 paid in cash and the remaining $12,000,000 paid in 2,400,000 shares of GIPR’s newly-created Series A Redeemable Preferred Stock (the “GIPR Preferred Stock”) with a liquidation preference of $5.00 per share and an annual dividend yield of 9.5% from August 10, 2023 to August 9, 2024, and an annual dividend rate of 12.0% thereafter.

F-27

Table of Contents

The investment in GIPR Preferred Stock does not qualify as a variable interest entity since GIPR is a publicly owned REIT with a majority of independent directors. The Company's investment gives it no voting or control of GIPR, therefore, consolidation is not required. The Company elected to record its investment in preferred stock at fair value. The fair value at the closing date of the sale was included in the net proceeds from sale to determine the loss on sale. The increase in fair value between August 10, 2023, and December 31, 2023, is reflected in other income (expense).

Subject to the terms and conditions of the GIPR preferred stock, GIPR had the option to redeem the GIPR preferred stock (a) for cash, at any time, at a redemption price equal to $5.00 per share plus an amount equal to all dividends accrued and unpaid or (b) from the original issuance date until March 15, 2024, for a number of shares of GIPR common stock equal to $5.00 per share plus an amount equal to all dividends accrued and unpaid divided by the product of (i) the volume weighted average price (“VWAP”) per share of GIPR common stock for the 60 days of trading prior to GIPR’s redemption notice and (ii) 110%. Under the terms and conditions of the GIPR preferred stock, the Company expected to receive between 2,200,000 and 3,000,000 shares of GIPR common stock upon redemption of the GIPR preferred stock.

On December 29, 2023, GIPR notified the Company of its intent to exercise its right to redeem all 2,400,000 shares of the GIPR Preferred Stock for 2,794,597 GIPR common shares on January 31, 2024. On December 29, 2023, the Company’s board of directors declared a distribution of 0.28 shares of GIPR common stock for each share or unit of the Company’s common stock or Class C OP Units (as defined in Note 12) held as of the record date of January 17, 2024. GIPR redeemed all 2,400,000 shares of the GIPR Preferred Stock on January 31, 2024 based on the (i) product of the VWAP per share of GIPR common stock for the 60 days of trading prior to GIPR's redemption notice which was $3.9036 per share and (ii) 110%, resulting in $4.2940 per share. The liquidation value of $12,000,000 divided by the price per share resulted in 2,794,597 GIPR common shares issued to the Company on January 31, 2024. The Company then made an immediate distribution of GIPR common stock to the Company’s stockholders of record and holders of Class C OP Units as of the January 17, 2024 record date based on the distribution ratio of 0.28 GIPR shares for each share of the Company’s common stock or unit of Class C OP Units resulting in 2,623,153 shares distributed. The Company retained 171,444 shares of GIPR common stock which the Company may elect to sell at any time.

NOTE 6. OTHER BALANCE SHEETS DETAILS

Tenant Receivables

As of December 31, 2023 and 2022, tenant receivables consisted of the following:

	December 31,
	2023		2022
Straight-line rent	$	12,474,137	$	6,607,220
Tenant rent and billed reimbursements	107,635		196,477
Unbilled tenant reimbursements	212,796		459,505
Total	$	12,794,568	$	7,263,202

Prepaid Expenses and Other Assets

As of December 31, 2023 and 2022, prepaid expenses and other assets were comprised of the following:

	December 31,
	2023		2022
Prepaid expenses and other receivables and assets	$	1,897,285	$	1,880,229
Construction advances (1)	1,352,355		540,548
Deferred financing costs on credit facility revolver	748,662		1,115,354
Deferred tenant allowance (2)	174,919		2,564,806
Total	$	4,173,221	$	6,100,937

(1)    The balance as of December 31, 2023 and 2022 represents advances for improvements to be made to the Lindsay property in Franklinton, North Carolina and the Lindsay property in Dacono, Colorado, respectively.

(2)    Deferred tenant balances for the Pre-K Education and Walgreens leases were disposed in the August 10, 2023 sale transaction.

F-28

Table of Contents

Accounts Payable, Accrued and Other Liabilities

As of December 31, 2023 and 2022, accounts payable, accrued and other liabilities were comprised of the following:

	December 31,
	2023		2022
Accounts payable	$	562,647	$	1,001,411
Accrued expenses	1,202,115		2,163,821
Accrued interest payable	358,777		285,392
Unearned rent	2,159,281		1,870,057
Lease incentive obligation	186,688		561,057
Total	$	4,469,508	$	5,881,738

NOTE 7. DEBT

The breakdown of debt as of December 31, 2023 and 2022 is as follows:

	December 31,
Collateral	2023		2022
Mortgage notes payable, net	$	31,030,241	$	44,435,556
Credit facility:
Revolver	—		3,000,000
Term loan, net	248,508,515		148,018,164
Total	$	279,538,756	$	195,453,720

Mortgage Notes Payable, Net

As of December 31, 2023 and 2022, the Company’s mortgage notes payable consisted of the following:

Collateral	2023 Principal Balance		2022 Principal Balance		Interest Rate (1)	Loan Maturity
Costco property	$	18,850,000	$	18,850,000	4.85%	1/1/2030
Taylor Fresh Foods property	12,350,000		12,350,000		3.85%	11/1/2029
OES property (2)	—		13,315,009		4.50%	3/9/2024
Total mortgage notes payable	31,200,000		44,515,009
Plus unamortized mortgage premium, net (3)	—		119,245
Less unamortized deferred financing costs	(169,759)		(198,698)
Mortgage notes payable, net	$	31,030,241	$	44,435,556

(1)Represents the contractual interest rate in effect under the mortgage notes payable as of December 31, 2023.

(2)During August and September 2023, the Company prepaid an aggregate of $10,000,000 principal amount of the mortgage on the OES property following the dispositions completed in August 2023. The Company repaid the remaining balance of this mortgage on December 29, 2023.

(3)Represents unamortized net mortgage premium acquired through the merger with Rich Uncles Real Estate Investment Trust I on December 31, 2019 related to the OES property mortgage loan, which was repaid during 2023.

F-29

Table of Contents

The following summarizes the face value, carrying amount and fair value of the Company’s mortgage notes payable (Level 3 measurement) as of December 31, 2023 and 2022, respectively:

	2023						2022
	Face Value		Carrying Value		Fair Value		Face Value		Carrying Value		Fair Value
Mortgage notes payable	$	31,200,000	$	31,030,241	$	27,999,621	$	44,515,009	$	44,435,556	$	41,293,644

Disclosures of the fair values of financial instruments are based on pertinent information available to the Company as of the period end and require a significant amount of judgment. The actual value could be materially different from the Company’s estimate of value.

Credit Facility, Net

Our Operating Partnership entered into an agreement for a line of credit (the “Credit Agreement”) on January 18, 2022 which was amended on October 21, 2022, and currently provides a $400,000,000 line of credit comprised of a $150,000,000 four-year revolving line of credit, which may be extended by up to 12 months subject to certain conditions (the ‘‘Revolver’’), and a $250,000,000 five-year term loan (the ‘‘Term Loan’’ and together with the ‘‘Revolver,’’ the ‘‘Credit Facility’’) with KeyBank and the other lending institutions party thereto (collectively, the ‘‘Lenders’’), including KeyBank as Agent for the Lenders (in such capacity, the ‘‘Agent’’), BMO Capital Markets, Truist Bank and The Huntington National Bank as Co-Syndication Agents (the “Co-Syndication Agents”) and KeyBanc Capital Markets Inc., BMO Capital Markets, Inc., Truist Securities, Inc. and The Huntington National Bank as Joint-Lead Arrangers (the “Lead Arrangers”). The Credit Facility is available for general corporate purposes, including, but not limited to, acquisitions, repayment of existing indebtedness and capital expenditures.

The Credit Facility includes an accordion option that allows the Company to request additional Revolver and Term Loan lender commitments up to a total of $750,000,000 subject to customary conditions, including the receipt of new commitments from the Lenders. The Company's Revolver maturity is in January 2026 with options to extend for a total of 12 months, and the Term Loan’s maturity is in January 2027.

On December 20, 2022, the Credit Agreement was amended to allow the Company to draw on the additional $100,000,000 Term Loan commitment up to five times between December 20, 2022 and April 19, 2023, in exchange for a quarterly unused fee, which amounted to $99,514 and $6,944 during the years ended December 31, 2023 and 2022, respectively. The Company drew $20,000,000 and the remaining $80,000,000 of the delayed draw Term Loan during the first and second quarters of 2023, respectively.

The Credit Facility is priced on a leverage-based grid that fluctuates based on the Company’s actual leverage ratio at the end of the prior quarter. With the Company's leverage ratio at 48% as of September 30, 2023, the spread over SOFR, including a 10-basis point credit adjustment, is 185 basis points and the interest rate on the Revolver was 7.1625% on December 31, 2023; however, there was no outstanding balance on the Revolver. The Company also pays an annual unused fee of up to 25 basis points on the Revolver, depending on the daily amount of the unused commitment, and incurred total unused fees of $378,816 and $200,578 for the years ended December 31, 2023 and 2022, respectively.

On May 10, 2022, the Company entered into a swap agreement, effective from May 31, 2022 to January 17, 2027, subject to the Company counterparty’s one-time cancellation option on December 31, 2024, to fix SOFR at 2.258% with respect to its original $150,000,000 Term Loan. The Company granted the cancellation option because it reduced the swap rate by approximately 50 basis points. The Company has begun, and intends to further explore various alternatives available to extend or restructure the cancellation option. This swap agreement resulted in a fixed interest rate on the Term Loan of 4.058% based on the Company's leverage ratio of 48% as of December 31, 2023.

F-30

Table of Contents

On October 26, 2022, the Company entered into a swap agreement, effective from November 30, 2022 to November 30, 2027, subject to the Company counterparty’s one-time cancellation option on December 31, 2024, to fix SOFR at 3.44% with respect to its expanded Term Loan. The Company granted the cancellation option because it reduced the swap rate by approximately 50 basis points. This swap agreement resulted in a fixed interest rate of 5.240% on the additional $100,000,000 borrowed under the expanded Term Loan based on the Company's leverage ratio of 48% as of December 31, 2023.

The Credit Facility includes customary representations, warranties and covenants, including covenants regarding minimum fixed charge coverage of 1.50x, minimum tangible net worth of $208,629,727 plus 85% of net offering proceeds after January 18, 2022, and maximum consolidated leverage of 60%. The Credit Facility is secured by a pledge of all of the Operating Partnership’s equity interests in certain of the single-purpose, property-owning entities (the ‘‘Subsidiary Guarantors’’) that are indirectly owned by the Company, and various cash collateral owned by the Operating Partnership and the Subsidiary Guarantors. In connection with the Credit Facility, the Company and each of the Subsidiary Guarantors entered into an Unconditional Guaranty of Payment and Performance in favor of the Agent, pursuant to which the Company and each of the Subsidiary Guarantors agreed to guarantee the full and prompt payment of the Operating Partnership’s obligations under the Credit Agreement.

The Company is targeting leverage of 40% or lower over the long-term once it achieves scale; however, the Company increased its borrowings during 2023 in order to execute attractive acquisition opportunities resulting in leverage of 48% as of December 31, 2023. The Company may have higher leverage in the near or medium-term if it identifies attractive acquisition opportunities in advance of completing dispositions or raising additional equity.

Compliance with All Debt Agreements

Pursuant to the terms of mortgage notes payable on certain of the Company’s properties and the Credit Facility, the Company and/or the subsidiary borrowers are subject to certain financial loan covenants. The Company and/or the subsidiary borrowers were in compliance with such financial loan covenants as of December 31, 2023.

Future Principal Repayments

The following summarizes the future principal repayments of the Company’s mortgage notes payable and Credit Facility as of December 31, 2023:

	December 31, 2023
	Mortgage Notes Payable		Credit Facility
			Revolver		Term Loan		Total
2024	$	269,616	$	—	$	—	$	269,616
2025	543,886		—		—		543,886
2026	568,369		—		—		568,369
2027	593,972		—		250,000,000		250,593,972
2028	618,277		—		—		618,277
Thereafter	28,605,880		—		—		28,605,880
Total principal	31,200,000		—		250,000,000		281,200,000
Less: deferred financing costs, net	(169,759)		—		(1,491,485)		(1,661,244)
Total	$	31,030,241	$	—	$	248,508,515	$	279,538,756

F-31

Table of Contents

Interest Expense, Including Unrealized Loss on Interest Rate Swaps and Net of Derivative Settlements

The following is a reconciliation of the components of interest expense including unrealized (loss) gain on valuation of interest rate swaps, net of derivative settlements for the years ended December 31, 2023 and 2022:

	Years Ended December 31,
	2023		2022
Mortgage notes payable:
Interest expense	$	1,719,314	$	2,235,203
Amortization of deferred financing costs	28,940		28,928
Credit facility:
Interest expense	15,463,035		5,155,890
Unused commitment fees	479,997		207,522
Amortization of deferred financing costs	857,043		541,038
Swap derivatives:
Derivative cash settlements (1)	(5,679,720)		(262,888)
Unrealized loss (gain) on interest rate swap valuation for first swap (2)	1,658,969		(589,995)
Amortization of unrealized (gain) loss on interest rate swap valuation (2)	(1,015,151)		65,397
Unrealized (gain) loss on interest rate swap valuation for second swap (3)	(25,518)		498,865
Other	319,929		226,698
Total interest expense	$	13,806,838	$	8,106,658

(1)The Company entered into two swap transaction instruments for its (i) original $150,000,000 Credit Facility Term Loan (first swap) effective May 31, 2022, and (ii) its additional $100,000,000 expanded Term Loan (second swap) effective November 30, 2022, respectively, as described in detail in Note 8.

(2)Due to the Company's $150,000,000 derivative instrument's failure to qualify as a cash flow hedge because it was deemed ineffective for the year ended December 31, 2023, as described in Note 8, the $1,658,969 loss on the swap valuation for the year ended December 31, 2023, is recognized as an increase in interest expense and the unrealized gain on interest rate swap derivative previously recorded in accumulated other comprehensive income and noncontrolling interest in operating partnership is being amortized on a straight-line basis as a reduction to interest expense through the maturity date of the loan agreement (see Note 8 for more details).

(3)    The Company's $100,000,000 derivative instrument was not designated as a cash flow hedge and, therefore, the $25,518 gain in the valuation of this swap for the year ended December 31, 2023, respectively, is reflected as a reduction in interest expense (see Note 8 for more details).

NOTE 8. INTEREST RATE SWAP DERIVATIVES

The Company, through its Operating Partnership, entered into a five-year swap agreement on May 10, 2022 to fix SOFR at 2.258% effective May 31, 2022 related to the variable interest rate on its original $150,000,000 Term Loan. The swap agreement matures on January 15, 2027 and the financial institution counterparty has a one-time option to cancel the swap on December 31, 2024. The Company designated the pay-fixed, receive-floating interest rate swap with the terms described in the table below as of July 1, 2022 as a cash flow hedge which was effective through December 31, 2022. The derivative instrument failed to qualify as a cash flow hedge during the year ended December 31, 2023 as described below. The Company has begun, and intends to further explore various alternatives available to extend or restructure the cancellation option.

The Company, through its Operating Partnership, entered into another five-year swap agreement on October 26, 2022 to fix SOFR at 3.440% effective November 30, 2022 related to the variable interest rate on its additional $100,000,000 Term Loan commitment. The Company did not designate the pay-fixed, receive-floating interest rate swap with the terms described in the table below as of November 30, 2022, as a cash flow hedge. The swap agreement matures on November 30, 2027, and the financial institution counterparty has a one-time option to cancel the swap on December 31, 2024.

F-32

Table of Contents

The following table summarizes the notional amount and other information related to the Company’s interest rate swaps as of December 31, 2023 and 2022.

	December 31, 2023							December 31, 2022
Interest Rate Derivative Instruments	Number of Instruments	Notional Amount (i)		Reference Rate	Weighted Average Fixed Pay Rate (ii)		Weighted Average Remaining Term	Number of Instruments	Notional Amount (i)		Reference Rate	Weighted Average Fixed Pay Rate		Weighted Average Remaining Term
Designated	—	$	—	USD - SOFR	—	%	0 years	1	$	150,000,000	USD - SOFR	4.06	%	4.1 years
Non-designated	2	$	250,000,000	USD - SOFR	4.53	%	3.0 years	1	$	100,000,000	USD - SOFR	5.24	%	4.1 years

(i)The notional amount of the Company’s swaps correspond to the principal balance on the Term Loan. The minimum notional amounts (outstanding principal balance at the maturity date) as of December 31, 2023 and 2022 was $250,000,000.

(ii)Based on the terms of the Credit Facility, the fixed pay rate increases if the Company's leverage ratio increases above 50%.

The following table sets forth the fair value of the Company’s derivative instruments (Level 2 measurement), as well as their classification in the accompanying consolidated balance sheets as of December 31, 2023 and 2022:

		December 31, 2023			December 31, 2022
Derivative Instruments	Balance Sheet Location	Number of Instruments	Fair Value		Number of Instruments	Fair Value		Change in Fair Value
Interest Rate Swap	Asset - Interest rate swap derivative, at fair value	1	$	2,970,733	1	$	4,629,702	$	(1,658,969)
Interest Rate Swap	Liability - Interest rate swap derivative, at fair value	1	$	(473,348)	1	$	(498,866)	$	25,518

The interest rate swap derivative on the original $150,000,000 Term Loan was designated as a cash flow hedge for financial accounting purposes from July 1, 2022 through December 31, 2022. Based on the Company's prospective effectiveness testing of the derivative instrument during each of the quarters in the year ended December 31, 2023, the derivative instrument failed to qualify as a cash flow hedge because the swap was deemed ineffective due to the potential for a reduced term of the swap that could result from the cancellation option described above as compared with the maturity of the Term Loan. The Company has begun, and intends to further explore various alternatives available to extend or restructure the cancellation option.

As a result, the net change in fair value of the first Term Loan swap resulted in a loss of $1,658,969 and a gain of $(589,995) for the years ended December 31, 2023 and 2022, respectively, which were recorded as unrealized loss (gain) on interest rate swap valuation and resulted in an increase and a (decrease), respectively, to interest expense in the Company's accompanying consolidated statements of operations. The unrealized loss in 2023 reflects an overall decrease in the forward curve for future SOFR rates through December 31, 2024 (the one-time cancellation option date). Interest expense was also (reduced) increased by the $(1,015,151) and $65,397 amortization of the unrealized gain on this swap for the years ended December 31, 2023 and 2022, respectively, as further described below.

Due to the above $150,000,000 Term Loan derivative instrument's failure to qualify as a cash flow hedge for the quarterly periods ended December 31, 2023, the unrealized gain on interest rate swap derivative of $4,105,103 as of December 31, 2022 (recorded in the Company's financial statements as follows: (i) $3,502,616 of accumulated other comprehensive income and (ii) $602,487 of noncontrolling interest in operating partnership), is being amortized on a straight-line basis as a reduction to interest expense through the maturity date of the swap agreement. There is no income tax expense resulting from this amortization.

As of December 31, 2023, the Company's unamortized unrealized gain on interest rate swap derivative in accumulated other comprehensive income and noncontrolling interest in operating partnership in the Company's consolidated balance sheet amounted to $3,089,952. The Company estimates that $1,017,932 of the remaining unrealized gain on interest rate swap derivative will be reclassified from accumulated other comprehensive income and noncontrolling interest in operating partnership as a reduction to interest expense in the Company's accompanying consolidated statements of operations over the next 12 months.

The second interest rate swap derivative on the additional $100,000,000 Term Loan commitment was not designated as a cash flow hedge for financial accounting purposes. The (increase) decrease in the fair value of $(25,518) and $498,865 for the years ended December 31, 2023 and 2022, respectively, were recorded as unrealized (gain) loss on interest rate swap valuation and reflected as a (reduction) increase to interest expense in the Company's accompanying consolidated statements of operations.

F-33

Table of Contents

NOTE 9. PREFERRED STOCK AND COMMON STOCK

Preferred Stock

The Company is authorized to issue up to 50,000,000 shares of preferred stock. In connection with an underwritten public offering in September 2021 (discussed below in detail), the Company classified and designated 2,000,000 shares of its authorized preferred stock as authorized shares of Series A Preferred Stock. As of December 31, 2023, 2,000,000 shares of authorized Series A Preferred Stock were issued and outstanding.

Series A Preferred Stock - Terms

Holders of Series A Preferred Stock are entitled to cumulative dividends in the amount of $1.84375 per share each year, which is equivalent to the rate of 7.375% of the $25.00 liquidation preference per share per annum. The Series A Preferred Stock has no stated maturity and will remain outstanding indefinitely unless redeemed, converted or otherwise repurchased. Except in limited circumstances relating to the Company's qualification as a REIT for U.S. federal income tax purposes, and as described in the articles supplementary governing the terms of the Series A Preferred Stock (the “Articles Supplementary”), the Series A Preferred Stock is not redeemable prior to September 17, 2026.

On and after September 17, 2026, at any time and from time to time, the Series A Preferred Stock will be redeemable in whole or in part, at the Company's option, at a cash redemption price of $25.00 per share, plus an amount equal to all dividends accrued and unpaid (whether or not authorized or declared), if any, to, but not including, the redemption date. In addition, upon the occurrence of a Delisting Event or a Change of Control (each as defined in the Articles Supplementary), the Company may, subject to certain conditions, at its option, redeem the Series A Preferred Stock, in whole or in part, (i) after the first date on which the Delisting Event occurred or (ii) on, or within 120 days after, the first date on which the Change of Control occurred, as applicable, by paying the liquidation preference of $25.00 per share, plus an amount equal to all dividends accrued and unpaid (whether or not authorized or declared), if any, to, but not including, the redemption date.

Upon the occurrence of a Change of Control during a continuing Delisting Event, unless the Company has elected to exercise its redemption right, holders of the Series A Preferred Stock will have certain rights to convert the Series A Preferred Stock into shares of the Company’s Class C Common Stock. In addition, upon the occurrence of a Delisting Event, the dividend rate will be increased on the day after the occurrence of the Delisting Event by 2.00% per annum to the rate of 9.375% of the $25.00 liquidation preference per share per annum (equivalent to $2.34375 per share each year) from and after the date of the Delisting Event. Following the cure of such Delisting Event, the dividend rate will revert to the rate of 7.375% of the $25.00 liquidation preference per share per annum. The necessary conditions to convert the Series A Preferred Stock into the Company's Class C Common Stock have not been met as of December 31, 2023.

The Series A Preferred Stock ranks senior to the Company's Class C Common Stock with respect to dividend rights and rights upon the Company’s voluntary or involuntary liquidation, dissolution or winding up.

Voting rights for holders of Series A Preferred Stock exist primarily with respect to the ability to elect two additional directors to the board of directors if six or more quarterly dividends (whether or not authorized or declared or consecutive) payable on the Series A Preferred Stock are in arrears, and with respect to voting on amendments to the Company’s charter (which includes the Articles Supplementary) that materially and adversely affect the rights of the Series A Preferred Stock or create additional classes or series of shares of the Company’s capital stock that are senior to the Series A Preferred Stock. Other than the limited circumstances described above and in the Articles Supplementary, holders of Series A Preferred Stock do not have any voting rights.

Series A Preferred Stock Dividends

Dividends on the Company's Series A Preferred Stock accrue in an amount equal to $1.84375 per share each year ($0.460938 per share per quarter) to holders of Series A Preferred Stock, which is equivalent to 7.375% of the $25.00 liquidation preference per share per annum. Dividends on the Series A Preferred Stock are cumulative and payable quarterly in arrears on the 15th day of January, April, July and October of each year (or, if not a business day, the next succeeding business day) to holders of record on the applicable record date. Any accrued and unpaid dividends payable with respect to the Series A Preferred Stock become part of the liquidation preference thereof.

F-34

Table of Contents

On March 18, 2022, June 15, 2022, September 15, 2022 and November 7, 2022, the Company’s board of directors declared Series A Preferred Stock dividends payable of $921,875 for each of the quarters of 2022, or an aggregate of $3,687,500 for the year ended December 31, 2022, which were paid on April 15, 2022, July 15, 2022, October 17, 2022 and January 17, 2023, respectively. On March 9, 2023, June 15, 2023, August 7, 2023 and November 6, 2023, the Company’s board of directors declared Series A Preferred Stock dividends payable of $921,875 for each of the quarters of 2023, or an aggregate of $3,687,500 for the year ended December 31, 2023, which were paid on April 17, 2023, July 17, 2023, October 16, 2023 and January 16, 2024, respectively (see Note 14).

Common Stock Offerings

On February 10, 2022, the Company and the Operating Partnership entered into an underwriting agreement (the “Class C Common Stock Underwriting Agreement”) with B. Riley Securities, Inc., as the underwriter listed on Schedule I thereto, pursuant to which the Company agreed to issue and sell 40,000 shares of the Company’s Class C Common Stock in an underwritten listed offering (the “Listed Offering”) at a price per share of $25. On February 15, 2022, the Company completed the Listed Offering of its Class C Common Stock, and in connection with the Listed Offering, the Company sold to the Company’s former Chairman of the board of directors all 40,000 shares of its Class C Common Stock offered in the Listed Offering at $25.00 per share for aggregate net proceeds of $114,500, after deducting the underwriting discount of $70,000, and other offering costs of $815,500. The primary purpose of the Listed Offering was to provide liquidity to the Company’s existing stockholders. The shares of Class C Common Stock began trading on the NYSE on February 11, 2022.

On March 30, 2022, the Company filed a Registration Statement on Form S-3 (File No. 333-263985), and on May 27, 2022, the Company filed Amendment No. 1 to the Registration Statement on Form S-3, to issue and sell from time to time, together or separately, the following securities at an aggregate public offering price that will not exceed $200,000,000: Class C Common Stock, preferred stock, warrants, rights and units. The Form S-3, as amended, became effective on June 2, 2022 and the Company filed a prospectus supplement for the Company's at-the-market offering of up to $50,000,000 of its Class C Common Stock (the “ATM Offering”) on June 6, 2022 (the “ATM Prospectus”). On November 13, 2023, the Company filed Supplement No. 1 to the ATM Prospectus to reflect the Amended and Restated At Market Issuance Sales Agreement, dated November 13, 2023, and the change in the Company's corporate name. From November 15, 2023 to December 31, 2023, the Company sold and issued 85,072 shares of Class C Common Stock for $1,280,751 net of sales commissions of $26,138, resulting in net proceeds of $832,082 after legal, accounting, investor relations and other offering costs of $448,669 in connection with the ATM Offering. See Note 14 for information on additional ATM Offering proceeds received subsequent to December 31, 2023.

Common Stock Distributions

Aggregate distributions declared per share of Class C Common Stock were $1.15 and $1.25 for the years ended December 31, 2023 and 2022, respectively, which reflect an annualized distribution rate of $1.15 per share for both periods, along with a special 13th distribution for the year ended December 31, 2021, which was declared and paid in January 2022.

NOTE 10. RELATED PARTY TRANSACTIONS

The Company pays the members of its board of directors who are not executive officers for services rendered through cash payments and by issuing shares of Class C Common Stock to them. Total fees incurred and paid or accrued by the Company for board services for the years ended December 31, 2023 and 2022, are as follows:

	December 31,
Board of Directors Compensation	2023		2022
Payments for services rendered	$	250,000	$	270,000
Value of shares of Class C Common Stock issued for services rendered	305,000		330,000
Total	$	555,000	$	600,000
Number of shares issued for services rendered	22,153		21,791

Transactions with Other Related Parties

On January 31, 2022, the Company acquired an industrial property and related equipment leased to Kalera Inc. (“Kalera”) in Saint Paul, Minnesota, for $8,079,000. Kalera was introduced to the Company by Curtis B. McWilliams, one of the Company's independent directors. Since Mr. McWilliams was serving as an executive of Kalera at the time of the transaction, all of the disinterested members of the Company's board of directors approved this transaction in January 2022.

F-35

Table of Contents

On April 4, 2023, Kalera filed a voluntary petition for bankruptcy relief under Chapter 11 of Title 11 of the United States Code. In April 2023, Mr. McWilliams was appointed as Kalera’s independent director as Kalera continues to operate its business while in bankruptcy. Mr. McWilliams has recused himself from any matters relating to the Company’s property in Saint Paul, Minnesota which was previously leased to Kalera (see Note 11 for additional information on the Saint Paul, Minnesota property).

Related Party Transactions with Unconsolidated Investment in a Real Estate Property

	Years Ended December 31,
	2023		2022
TIC Interest management fee	$	263,971	$	263,971
Company's share in the management fee	$	191,933	$	191,933

NOTE 11. COMMITMENTS AND CONTINGENCIES

Environmental

Under various federal, state and local environmental laws, statutes, ordinances, rules and regulations, a real estate property owner may be liable for the costs of removal or remediation of certain hazardous or toxic substances at, on, in or under such property as well as certain other potential costs relating to hazardous or toxic substances. These liabilities may include government fines, penalties and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the property owner knew of, or was responsible for, the presence or disposal of such substances. Although most of the tenants of properties in which the Company has an interest are primarily responsible for any environmental damage and claims related to the leased premises, in the event of the bankruptcy or inability of the tenant of such leased premises to satisfy any obligations with respect to such environmental liability, or if the tenant is found not responsible, the Company's property owner subsidiary may be required to satisfy any of such obligations, should they exist. In addition, the property owner subsidiary, as the owner of such property, may be held directly liable for any such damages or claims irrespective of the terms and provisions of any lease. As of December 31, 2023, the Company was not aware of any environmental matter relating to any of its real estate investments that would have a material impact on the Company's consolidated financial statements. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities.

Tenant Improvements

Pursuant to lease agreements, as of December 31, 2023 and 2022, the Company had obligations to pay $2,439,098 and $1,789,027, respectively, for on-site and tenant improvements to be incurred by tenants.

Legal Matters

From time-to-time, the Company or its subsidiaries may become party to legal proceedings that arise in the ordinary course of its business. Except for the Kalera bankruptcy proceeding and the WPC foreclosure action described below, the Company, including its subsidiaries, is not a party to any legal proceeding, nor is the Company aware of any pending or threatened litigation that could have a material adverse effect on the Company’s business, operating results, cash flows or financial condition should such litigation be resolved unfavorably.

Kalera filed a voluntary petition for bankruptcy relief under Chapter 11 of Title 11 of the United States Code on April 4, 2023. During June 2023, Kalera conducted an auction of all of its assets, and the sale of Kalera’s assets to the winning bidder, Kalera’s lender, was approved by the bankruptcy court on June 30, 2023. The sale of Kalera’s assets closed on September 29, 2023 and did not include its interest in the Company's lease for the Saint Paul, Minnesota property.

On October 31, 2023, Kalera filed a motion with the bankruptcy court to reject the Company’s lease and abandon all of its property located at the premises effective as of October 31, 2023, subject to approval of the motion by the bankruptcy court. On November 21, 2023, the Company filed (i) a limited objection to retroactive rejection of its lease and (ii) a motion to compel Kalera to pay post-petition rent and related charges with the bankruptcy court. While the Company negotiated a settlement of these claims with Kalera’s counsel in December 2023, the Company is waiting for other parties to approve the settlement documentation. The settlement will need to be approved by the bankruptcy court. Kalera’s October 31, 2023 motion to reject the Company’s lease also remains subject to bankruptcy court approval.

F-36

Table of Contents

Kalera Mechanic's Liens

During 2023, the Company received mechanic's lien statements from the general contractor, eight subcontractors and one additional contractor who performed work on behalf of Kalera to complete various interior improvements at the Company's property located in Saint Paul, Minnesota. The mechanic's lien statements referred to construction materials that were delivered and related work that was performed to make this facility operational and amounted to $3,548,003 in the aggregate, which has been settled at 79% of face value as described below.

On May 22, 2023, WPC IV, LLC d/b/a WPC (“WPC”), the general contractor hired by Kalera, as discussed above, filed a complaint in state district court to enforce a mechanic's lien and foreclose on the Company’s property. WPC’s complaint was also filed against all of the other contractors who had filed mechanic’s lien statements. The other defendants filed counterclaims and crossclaims. On December 11, 2023, the Company, WPC and the eight subcontractors agreed to a settlement of this litigation in exchange for a payment of $2,425,000. The Company also settled a claim with another contractor that was not a subcontractor to WPC for $372,500 on August 7, 2023. The accompanying consolidated balance sheet as of December 31, 2023 includes the total amount of $2,797,500 paid to settle the mechanic's liens, which was recorded as construction in progress for the improvements at the Company's Saint Paul, Minnesota property. On February 6, 2024, the state district court entered an order to dismiss the WPC litigation with prejudice.

NOTE 12. OPERATING PARTNERSHIP UNITS

Class M OP Units

On September 19, 2019, the Company, the Operating Partnership, BrixInvest, LLC, a Delaware limited liability company and the Company's former sponsor and external advisor (“BrixInvest”) and Daisho OP Holdings, LLC, a formerly wholly owned subsidiary of BrixInvest (“Daisho”) which was spun off from BrixInvest on December 31, 2019, entered into a contribution agreement pursuant to which the Company agreed to acquire substantially all of the net assets of BrixInvest in exchange for 657,949.5 units of Class M limited partnership interest in the Operating Partnership (“Class M OP Units”) and assumed certain liabilities (the “Self-Management Transaction”). As a result of the Self-Management Transaction, the Company became self-managed and eliminated all fees for acquisitions, dispositions and management of its properties, which were previously paid to its former external advisor. The consideration transferred as of December 31, 2019 was determined to have a fair value of $50,603,000 based on a probability weighted analysis of achieving the requisite assets under management (“AUM”) and adjusted funds from operations (“AFFO”) hurdles.

The Class M OP Units were issued to Daisho on December 31, 2019 in connection with the Self-Management Transaction and are non-voting, non-dividend accruing, and were not able to be converted or exchanged prior to the one-year anniversary of the Self-Management Transaction. Investors holding units in BrixInvest received Daisho units in a ratio of 1:1 for an aggregate of 657,949.5 Daisho units. During 2020, Daisho distributed the Class M OP Units to its members. The Class M OP Units were convertible into units of Class C limited partnership interest in the Operating Partnership (“Class C OP Units”) at a conversion ratio of 1.6667 Class C OP Units for each Class M OP Unit, subject to a reduction in the conversion ratio (which reduction varied depending upon the amount of time held) if the exchange occurred prior to December 31, 2023, the four-year anniversary of the completion of the Self-Management Transaction.

The Class M OP Units were eligible for an increase in the conversion ratio (conversion ratio enhancement) if the Company achieved both of the targets for AUM and AFFO per share in a given year. However, the AUM and AFFO per share hurdles for the Class M OP Units were not met for fiscal years ended 2023, 2022 or 2021.

As of December 31, 2023, no Class M OP Units had been converted to Class C OP Units. Since the performance hurdles discussed above had not been met for fiscal years 2023, 2022 or 2021, on January 23, 2024, the Company’s board of directors approved an amendment to the Partnership Agreement to provide that all Class M OP Units would be automatically converted to Class C OP Units on January 30, 2024. The automatic conversion into Class C OP Units did not require any action by Class M OP Unit holders. See Note 14 for further details of the conversion.

Based on the conversion ratio of 1.6667 Class C OP Units for each one Class M OP Unit and based on the NYSE closing share price of $14.90 as of December 29, 2023, each Class M OP Unit was valued at $24.83 as of December 31, 2023.

F-37

Table of Contents

Class P OP Units

The Company issued the units of Class P limited partnership interest in the Operating Partnership (“Class P OP Units”) described below in connection with the Self-Management Transaction. The Class P OP Units are intended to be treated as “profits interests” in the Operating Partnership, which are non-voting, non-dividend accruing, and are not able to be transferred or exchanged prior to the earlier of (1) March 31, 2024, (2) a change of control (as defined in the Third Amended and Restated Limited Partnership Agreement of the Operating Partnership, as amended (the “Operating Partnership Agreement”)), or (3) the date of the recipient's involuntary termination (as defined in the relevant award agreement for the Class P OP Units) (collectively, the “Lockup Period”). Following the expiration of the Lockup Period, the Class P OP Units are convertible into Class C OP Units at a conversion ratio of 1.6667 Class C OP Units for each Class P OP Unit; provided, however, that the foregoing conversion ratio was subject to increase on generally the same terms and conditions as the Class M OP Units, and the AUM and AFFO per share hurdles for the Class P OP Units were not met for fiscal years ended 2023, 2022 or 2021.

On December 31, 2019, the Company issued a total of 56,029 Class P OP Units to Aaron S. Halfacre, the Company’s Chief Executive Officer and President, and Raymond J. Pacini, the Company's Chief Financial Officer, including 26,318 Class P OP Units issued in exchange for Messrs. Halfacre's and Pacini's agreements to forfeit a similar number of restricted units in BrixInvest in connection with the Self-Management Transaction. The remaining 29,711 Class P OP Units were issued to both executives as signing bonuses and as a portion of their incentive compensation for 2020 in connection with their entry into restrictive covenant agreements. The 29,711 Class P OP Units were valued based on the estimated NAV per share of $30.48 (unaudited) as of December 31, 2019, and the expected minimum conversion ratio of 1.6667 Class C OP Units for each Class P OP Unit, which resulted in a valuation of $1,509,319. This amount is amortized on a straight-line basis over 51 months through March 31, 2024, the vesting date of the units, as a periodic charge to stock compensation expense.

During the years ended December 31, 2023 and 2022, the Company amortized and charged $355,134 to stock compensation expense for both years ended for Class P OP Units. The unamortized value of these units was $88,783 as of December 31, 2023.

Under the Operating Partnership Agreement, once the Class M OP Units or Class P OP Units are converted into Class C OP Units, they will be exchangeable for the Company’s shares of Class C Common Stock on a 1-for-1 basis, or for cash at the sole and absolute discretion of the Company. Class P OP Units will automatically convert to Class C OP Units on March 31, 2024. The Company recorded the ownership interests of the Class M OP Units and Class P OP Units as noncontrolling interests in the Operating Partnership, representing a combined total of approximately 13% of the equity in the Operating Partnership on December 31, 2019. As of December 31, 2023, these interests represent a combined total of approximately 10.5% of the equity in the Operating Partnership.

Class R OP Units

On January 25, 2021, the compensation committee of the Company's board of directors recommended, and the board of directors approved, the grant of 40,000 units of Class R limited partnership interest in the Operating Partnership (“Class R OP Units”) to Mr. Halfacre in recognition of his voluntary reduction in his 2020 compensation, plus 170,667 Class R OP Units to Mr. Halfacre as equity incentive compensation for the next three years, and the grant of 33,333 Class R OP Units to Mr. Pacini as equity incentive compensation for the next three years. An additional 116,000 Class R OP Units were granted to the remainder of the employees of the Company for a total of 360,000 Class R OP Units granted. There are no other stock based incentive compensation programs in place for employees.

Stock compensation expense related to the Class R OP Units is based on the estimated fair value of $19.58 per share on the grant date, including a discount for the illiquid nature of the underlying equity, and is being recognized over the vesting period. Of the 360,000 Class R OP Units granted, due to the departure of employees, 43,657 Class R OP Units were forfeited through December 31, 2022. There were no forfeitures during the year ended December 31, 2023. During the year ended December 31, 2023, the Company recorded $1,955,544 of stock compensation expense ($488,887 per quarter) related to 316,343 Class R OP Units outstanding.

F-38

Table of Contents

All of the Class R OP Units outstanding have now vested and will be automatically converted into Class C OP Units on March 31, 2024. The initial conversion ratio of 1:1 ratio increased to 1:2.5 Class C OP Units based upon the Company's generation of funds from operations (“FFO”) in excess of $1.05, per weighted average fully-diluted share outstanding for the year ended December 31, 2023, excluding the dilutive impact of the units and related stock compensation expense of the units to be issued for achieving the performance target. As of September 30, 2023, the Company concluded that achieving the 2023 FFO performance target to trigger the increased conversion ratio for the Class R OP Units was deemed probable. The Company, therefore, recorded a one-time non-cash catch-up adjustment of $7,822,197 during the three months ended September 30, 2023, to reflect the cumulative stock compensation expense for the 474,515 performance-based Class C OP Units to be issued upon conversion of the Class R OP Units based on the grant date fair value of $19.58 per share from the initial grant date in January 2021 through September 30, 2023. Stock compensation expense of $733,332 was recorded for these additional units for the three months ended December 31, 2023, and will be recorded through the end of the vesting period on March 31, 2024.

During the years ended December 31, 2023 and 2022, the Company amortized and charged to stock compensation expense $10,511,073 and $1,715,888, respectively, for the Class R OP Units for both time vesting and performance vesting units. The unamortized value of the remaining 790,858 units was $1,222,218 as of December 31, 2023.

Total stock compensation expenses for the years ended December 31, 2023 and 2022, were as follows:

	Years Ended December 31,
	2023		2022
Class P OP Units	$	355,134	$	355,134
Class R OP Units - time vesting units	1,955,544		1,715,888
Class R OP Units - performance vesting units	8,555,529		—
Class C Common Stock issued to the board of directors for services (see Note 10)	305,000		330,000
Total	$	11,171,207	$	2,401,022

Class C OP Units

On January 18, 2022, the Company completed the acquisition of a KIA auto dealership property in an “UPREIT” unit transaction pursuant to a contribution agreement whereby the seller received 1,312,382 Class C OP Units based on the terms of the Operating Partnership Agreement and an agreed upon value of $25.00 per unit, representing approximately 47% of the property’s value. Following expiration of the lock-up period on August 11, 2022, the holder of the Class C OP Units may require the redemption of all or a portion of these units and the Company has the option to redeem the units for cash or shares of Class C Common Stock.

On April 13, 2023, the Company acquired an industrial manufacturing property located in Reading, Pennsylvania leased to Summit Steel whereby the seller received 287,516 Class C OP Units based on the terms of the Operating Partnership Agreement and an agreed upon value of $18.00 per unit, representing approximately 46% of the property’s value. Under the terms of the contribution agreement, these Class C OP Units are, exchangeable for shares of the Company's Class C Common Stock or, at the Company’s option, for cash. Summit Steel cannot require the Company to redeem any or all of the Class C OP Units until one year after the closing date of the agreement. The Company refers to this acquisition and the acquisition of the KIA auto dealership property discussed above collectively as the “UPREIT Unit Transactions.”

The above Class C OP Units received the following distributions and allocations of net (loss) income during the years ended December 31, 2023 and 2022, as follows:

	Years Ended December 31,
	2023		2022
Class C OP Units distributions	$	1,729,608	$	1,383,433
Class C OP Units net loss allocation	$	2,082,419	$	1,222,783

F-39

Table of Contents

Class C OP Units may be exchanged into Class C Common Stock or cash (at the sole discretion of the Company) in accordance with, and subject to the terms and conditions of, the Operating Partnership Agreement. Holders of Class C OP Units wishing to exchange their Class C OP Units must submit a Notice of Exchange (as defined in the Operating Partnership Agreement) to the Operating Partnership with a copy to the Company (the general partner of the Operating Partnership) in accordance with the Operating Partnership Agreement. If the Company chooses to exchange such Class C OP Units for cash, the cash amount will be based on the average daily market price of the Class C Common Stock for 10 consecutive trading days immediately preceding the date of receipt by the Company of the Notice of Exchange.

NOTE 13. LOSS PER SHARE

The following table presents the computation of the Company's basic and diluted net loss per share attributable to common stockholders for the years ended December 31, 2023 and 2022:

	Years Ended December 31,
	2023		2022
Numerator - Basic:
Net loss	$	(8,696,261)	$	(4,511,318)
Net loss attributable to noncontrolling interest in Operating Partnership	2,082,419		1,222,783
Preferred stock dividends	(3,687,500)		(3,687,500)
Net loss attributable to common stockholders	$	(10,301,342)	$	(6,976,035)
Numerator - Diluted:
Net loss	$	(8,696,261)	$	(4,511,318)
Preferred stock dividends	(3,687,500)		(3,687,500)
Net loss attributable to common stockholders	$	(12,383,761)	$	(8,198,818)
Denominator:
Weighted average shares outstanding - basic and diluted	7,558,833		7,487,204
Loss per share attributable to common stockholders:
Basic and diluted	$	(1.36)	$	(0.93)

During the years ended December 31, 2023 and 2022, the weighted average dilutive effect of 3,508,842 and 2,738,646, respectively, shares related to units of limited partnership interest in the Operating Partnership as discussed in Note 12 were excluded from the computation of Diluted EPS because their effect would be anti-dilutive. There were no other outstanding securities or commitments to issue common stock that would have a dilutive effect for the periods then ended.

NOTE 14. SUBSEQUENT EVENTS

The Company evaluates subsequent events until the date the consolidated financial statements are issued. Significant subsequent events are described below:

ATM Offering

From January 1, 2024 through January 29, 2024, the Company sold and issued 76,991 shares of Class C Common Stock for $1,137,028, net of sales commissions of $23,205, in connection with the ATM Offering.

Preferred Dividends

On January 16, 2024, the Company paid its Series A Preferred Stock dividends payable of $921,875 for the fourth quarter of 2023, which were declared by the Company’s board of directors on November 16, 2023.

On March 1, 2024, the Company’s board of directors declared Series A Preferred Stock dividends payable of $921,875 for the first quarter of 2024, which are scheduled to be paid on April 15, 2024.

F-40

Table of Contents

Common Stock and Class C OP Unit Distributions

On October 10, 2023, the Company's board of directors authorized monthly distributions payable to common stockholders and Class C OP Unit holders of record as of December 29, 2023, which were paid on January 25, 2024. The monthly distribution amount of $0.095833 per share represents an annualized distribution rate of $1.15 per share of common stock.

On November 6, 2023, the Company's board of directors authorized monthly distributions payable to common stockholders and Class C OP Unit holders of record as of January 31, 2024, which were paid on February 28, 2024. The monthly distribution amount of $0.095833 per share represents an annualized distribution rate of $1.15 per share of common stock.

On November 6, 2023, the Company’s board of directors authorized monthly distributions payable to common stockholders and Class C OP Unit holders of record as of February 29, 2024 and March 31, 2024, which will paid on or about March 25, 2024 and April 25, 2024, respectively. The monthly distribution amount of $0.095833 per share represents an annualized distribution rate of $1.15 per share of common stock.

On March 1, 2024, the Company’s board of directors authorized monthly distributions payable to common stockholders and Class C OP Unit holders of record as of April 30, 2024, May 31, 2024 and June 28, 2024, which will paid on or about May 28, 2024, June 25, 2024 and July 25, 2024, respectively. The monthly distribution amount of $0.095833 per share represents an annualized distribution rate of $1.15 per share of common stock.

Redemption of GIPR Preferred Stock

On December 29, 2023, GIPR notified the Company of its intent to exercise its right to redeem all 2,400,000 shares of the GIPR Preferred Stock for 2,794,597 GIPR common shares on January 31, 2024. On December 29, 2023, the Company’s board of directors declared a distribution of 0.28 shares of GIPR common stock for each share or unit of the Company’s common stock or Class C OP Units held as of the record date of January 17, 2024. GIPR redeemed all 2,400,000 shares of the GIPR Preferred Stock on January 31, 2024 based on the (i) product of the VWAP per share of GIPR common stock for the 60 days of trading prior to GIPR's redemption notice which was $3.9036 per share and (ii) 110% resulting in $4.2940 per share. The liquidation value of $12,000,000 divided by the price per share resulted in 2,794,597 GIPR common shares issued to the Company on January 31, 2024. The Company then made an immediate distribution of GIPR common stock to the Company’s stockholders and holders of Class C OP Units as of the January 17, 2024 record date based on the distribution ratio of 0.28 GIPR shares for each share of the Company’s common stock or unit of Class C OP Units resulting in 2,623,153 shares distributed. The Company retained 171,444 shares of GIPR common stock which it may elect to sell at any time.

Real Estate Dispositions

On January 10, 2024, the Company completed the sale of an industrial property located in Sacramento, California leased to Levins for a sales price of $7,075,000, which generated net proceeds of $7,033,680 after payment of commissions and closing costs. The buyer is not affiliated with the Company or its affiliates.

On January 11, 2024, the Company entered into a purchase and sale agreement with a national homebuilder for the sale of its office property located in Issaquah, Washington leased to Costco for a sales price of $28,650,000, which is contingent upon the buyer’s satisfaction of various due diligence matters in its sole discretion by April 1, 2024. The sale would not close until 15 days following the earlier of (a) buyer obtaining all necessary development approvals, or (b) tenant vacating the property, but not prior to February 1, 2025, and not later than August 15, 2025. The buyer is not affiliated with the Company or its affiliates.

On February 28, 2024, the Company completed the sale of an office property located in Nashville, Tennessee leased to Cummins for a sales price of $7,950,000, which generated net proceeds of $7,748,946 after payment of commissions and closing costs. The buyer is not affiliated with the Company or its affiliates.

Class M OP Units Conversion to Class C OP Units

On January 23, 2024, the Company’s board of directors approved an amendment to the Partnership Agreement to provide that all outstanding Class M OP Units would be automatically converted to Class C OP Units on January 30, 2024 since the performance hurdles discussed in Note 12 had not been met for fiscal years ended 2023, 2022 or 2021. The automatic conversion into Class C OP Units did not require any action by Class M OP Unit holders.

Concurrent with the conversion of 1,096,582 Class M OP Units to Class C OP Units during January 2024, 702,311 of the Class C OP Units were exchanged for Class C Common Stock.

F-41

Table of Contents

MODIV INDUSTRIAL, INC.

Schedule III

Real Estate Assets and Accumulated Depreciation and Amortization

December 31, 2023

						Initial Cost to Company						Costs Capitalized Subsequent to Acquisition		Gross Amount at Which Carried at Close of Period
Description	Location	Original Year of Construction	Date Acquired	Encumbrances (1)		Land		Buildings & Improvements (1)		Total				Land		Buildings & Improvements (2)		Total		Accumulated Depreciation and Amortization		Net
Northrop Grumman	Melbourne, FL	1986	03-07-2017	$	—	$	1,191,024	$	12,533,166	$	13,724,190	$	1,353,631	$	1,191,024	$	13,886,797	$	15,077,821	$	(4,479,388)	$	10,598,433
Northrop Grumman Parcel	Melbourne, FL	—	06-21-2018	—		329,410		—		329,410		—		329,410		—		329,410		—		329,410
Husqvarna	Charlotte, NC	2010	11-30-2017	—		974,663		11,879,485		12,854,148		—		974,663		11,879,485		12,854,148		(2,184,933)		10,669,215
AvAir	Chandler, AZ	2015	12-28-2017	—		3,493,673		23,864,226		27,357,899		—		3,493,673		23,864,226		27,357,899		(4,193,352)		23,164,547
3M	DeKalb, IL	2007	03-29-2018	—		758,780		16,360,400		17,119,180		680,696		758,780		17,041,096		17,799,876		(6,108,421)		11,691,455
Taylor Fresh Foods	Yuma, AZ	2001	10-24-2019	12,350,000		4,312,016		32,776,370		37,088,386		—		4,312,016		32,776,370		37,088,386		(5,562,042)		31,526,344
Labcorp	San Carlos, CA	1974	12-31-2019	—		4,774,497		5,305,902		10,080,399		—		4,774,497		5,305,902		10,080,399		(817,283)		9,263,116
WSP USA	San Diego, CA	1985	12-31-2019	—		3,461,256		6,662,918		10,124,174		284,979		3,461,256		6,947,897		10,409,153		(1,402,020)		9,007,133
ITW Rippey	El Dorado Hills, CA	1998	12-31-2019	—		787,945		6,587,585		7,375,530		402,952		787,945		6,990,537		7,778,482		(1,073,813)		6,704,669
L3Harris	Carlsbad, CA	1984	12-31-2019	—		3,552,878		8,533,014		12,085,892		283,869		3,552,878		8,816,883		12,369,761		(1,620,257)		10,749,504
Arrow Tru-Line	Archbold, OH	1976	12-03-2021	—		778,771		10,739,313		11,518,084		—		778,771		10,739,313		11,518,084		(846,240)		10,671,844
Kalera	Saint Paul, MN	1980	01-31-2022	—		562,356		7,556,653		8,119,009		2,797,500		562,356		10,354,153		10,916,509		(665,708)		10,250,801
Lindsay	Colorado Springs 1, CO	Varies	04-19-2022	—		1,195,178		1,116,756		2,311,934		—		1,195,178		1,116,756		2,311,934		(99,634)		2,212,300
Lindsay	Colorado Springs 2, CO	Varies	04-19-2022	—		2,239,465		1,074,941		3,314,406		—		2,239,465		1,074,941		3,314,406		(59,292)		3,255,114
Lindsay	Dacono, CO	Varies	04-19-2022	—		2,263,982		1,825,421		4,089,403		2,800,000		2,263,982		4,625,421		6,889,403		(161,918)		6,727,485
Lindsay	Alachua, FL	2009	04-19-2022	—		966,192		7,551,931		8,518,123		—		966,192		7,551,931		8,518,123		(619,460)		7,898,663
Lindsay	Franklinton, NC	2007	04-19-2022	—		2,843,811		4,337,302		7,181,113		447,645		2,843,811		4,784,947		7,628,758		(273,110)		7,355,648
Lindsay	Canal Fulton 1, OH	1998	04-19-2022	—		726,877		10,618,656		11,345,533		—		726,877		10,618,656		11,345,533		(587,402)		10,758,131
Lindsay	Canal Fulton 2, OH	2004	04-19-2022	—		667,089		9,523,853		10,190,942		—		667,089		9,523,853		10,190,942		(538,196)		9,652,746
Lindsay	Rock Hill, SC	1999	04-19-2022	—		2,816,322		3,739,661		6,555,983		—		2,816,322		3,739,661		6,555,983		(287,417)		6,268,566
Lindsay	Gap, PA	1992/2008	04-13-2023	—		2,125,604		14,454,440		16,580,044		—		2,125,604		14,454,440		16,580,044		(528,405)		16,051,639
Producto	Endicott, NY	2000	07-15-2022	—		239,447		2,122,863		2,362,310		—		239,447		2,122,863		2,362,310		(113,970)		2,248,340
Producto	Jamestown, NY	1961/1971	07-15-2022	—		766,651		2,307,035		3,073,686		—		766,651		2,307,035		3,073,686		(139,525)		2,934,161
Valtir	Centerville, UT	1970/2013	07-26-2022	—		2,467,565		2,217,790		4,685,355		—		2,467,565		2,217,790		4,685,355		(170,787)		4,514,568
Valtir	Orangeburg, SC	1998	07-26-2022	—		1,678,818		2,564,490		4,243,308		—		1,678,818		2,564,490		4,243,308		(203,205)		4,040,103

F-42

Table of Contents

		Original Year of Construction				Initial Cost to Company						Costs Capitalized Subsequent to Acquisition		Gross Amount at Which Carried at Close of Period						Accumulated Depreciation and Amortization
Description	Location		Date Acquired	Encumbrances (1)		Land		Buildings & Improvements (1)		Total				Land		Buildings & Improvements (2)		Total				Net
Valtir	Fort Worth, TX	1968	07-26-2022	$	—	$	1,785,240	$	1,493,281	$	3,278,521	$	—	$	1,785,240	$	1,493,281	$	3,278,521	$	(90,533)	$	3,187,988
Valtir	Lima, OH	1928/2002	08-04-2022	—		747,746		9,174,197		9,921,943		—		747,746		9,174,197		9,921,943		(508,402)		9,413,541
Plastic Products	Princeton, MN	1960/2020	01-26-2023	—		421,998		6,250,193		6,672,191		—		421,998		6,250,193		6,672,191		(558,989)		6,113,202
Stealth Manufacturing	Savage, MN	1982	03-31-2023	—		770,752		4,755,558		5,526,310		—		770,752		4,755,558		5,526,310		(134,296)		5,392,014
Summit Steel	Reading, PA	2005	04-13-2023	—		1,517,782		9,879,309		11,397,091		—		1,517,782		9,879,309		11,397,091		(282,494)		11,114,597
PBC Linear	Roscoe, IL	1961/2018	04-20-2023	—		699,198		19,324,780		20,023,978		—		699,198		19,324,780		20,023,978		(521,733)		19,502,245
Cameron Tool	Lansing, MI	Varies	05-03-2023	—		246,355		5,530,235		5,776,590		—		246,355		5,530,235		5,776,590		(142,609)		5,633,981
S.J. Electro Systems	Detroit Lakes, MN	1998/2009	05-05-2023	—		1,736,976		4,577,081		6,314,057		—		1,736,976		4,577,081		6,314,057		(115,132)		6,198,925
S.J. Electro Systems	Plymouth, MN	1989	05-05-2023	—		251,234		7,303,977		7,555,211		—		251,234		7,303,977		7,555,211		(132,804)		7,422,407
S.J. Electro Systems	Ashland, OH	2018	05-05-2023	—		627,903		1,597,732		2,225,635		—		627,903		1,597,732		2,225,635		(57,542)		2,168,093
Titan	Alleyton, TX	1976/2012	05-11-2023	—		2,056,161		15,090,342		17,146,503		—		2,056,161		15,090,342		17,146,503		(557,295)		16,589,208
Vistech	Piqua, OH	1974	07-03-2023	—		922,309		12,628,623		13,550,932		—		922,309		12,628,623		13,550,932		(240,312)		13,310,620
SixAxis	Andrews, SC	2002	07-11-2023	—		1,228,873		14,241,223		15,470,096		—		1,228,873		14,241,223		15,470,096		(339,735)		15,130,361
KIA/Trophy of Carson	Carson, CA	2016	01-18-2022	—		32,741,781		36,663,269		69,405,050		—		32,741,781		36,663,269		69,405,050		(2,079,481)		67,325,569
Costco	Issaquah, WA	1987	12-20-2018	18,850,000		8,202,915		21,825,853		30,028,768		322,310		8,202,915		22,148,163		30,351,078		(6,627,220)		23,723,858
Solar Turbines	San Diego, CA	1985	12-31-2019	—		2,483,960		4,933,307		7,417,267		89,279		2,483,960		5,022,586		7,506,546		(925,842)		6,580,704
OES	Rancho Cordova, CA	2009	12-31-2019	—		2,443,240		28,728,425		31,171,665		88,822		2,443,240		28,817,247		31,260,487		(4,851,415)		26,409,072
				$	31,200,000	$	104,858,693	$	410,251,556	$	515,110,249	$	9,551,683	$	104,858,693	$	419,803,239	$	524,661,932	$	(50,901,612)	$	473,760,320

(1)    Except for properties leased to Kalera, Plastic Products, OES and properties with mortgages, all other properties served as collateral for borrowings under our Credit Facility as of December 31, 2023.

(2)    Building and improvements include tenant origination and absorption costs.

Notes:

•The aggregate cost of real estate for U.S. federal income tax purposes was approximately $320,049,000 (unaudited) as of December 31, 2023.

•Real estate investments (excluding land) are depreciated over their estimated useful lives. Their useful lives are generally 10-48 years for buildings, the shorter of 15 years or remaining lease term for site/building improvements, the shorter of 15 years or remaining contractual lease term for tenant improvements and the remaining lease term with consideration as to above- and below-market extension options for above- and below-market lease intangibles for tenant origination and absorption costs.

•The real estate assets are 100% owned by the Company.

F-43

Table of Contents

The following table summarizes the Company’s real estate assets and accumulated depreciation and amortization as of December 31, 2023 and 2022:

MODIV INDUSTRIAL, INC.

Schedule III

Real Estate Assets and Accumulated Depreciation and Amortization

December 31, 2023 and 2022

	December 31,
	2023		2022
Real estate investments:
Balance at beginning of year	$	457,453,085	$	333,755,902
Acquisitions	128,238,639		158,596,618
Improvements to real estate	4,749,686		3,831,093
Dispositions	(51,735,060)		(29,936,408)
Held for sale	(9,656,794)		(6,712,424)
(Impairment) reversal of impairment of real estate investment	(4,387,624)		(2,081,696)
Balance at end of year	$	524,661,932	$	457,453,085
Accumulated depreciation and amortization:
Balance at beginning of year	$	(46,752,322)	$	(37,611,133)
Depreciation and amortization	(15,551,173)		(14,929,574)
Dispositions	8,047,053		4,331,686
Held for sale	3,354,830		1,456,699
Balance at end of year	$	(50,901,612)	$	(46,752,322)

F-44

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Reno, State of Nevada, on March 7, 2024.

MODIV INDUSTRIAL, INC.
By:	/s/ AARON S. HALFACRE
	Aaron S. Halfacre
	Chief Executive Officer, President and Director
	(principal executive officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

Name	Title	Date
/s/ AARON S. HALFACRE	Chief Executive Officer, President and Director	March 7, 2024
Aaron S. Halfacre	(principal executive officer)
/s/ ADAM S. MARKMAN	Chairman of the Board and Independent Director	March 7, 2024
Adam S. Markman
/s/ RAYMOND J. PACINI	Executive Vice President, Chief Financial Officer,	March 7, 2024
Raymond J. Pacini	Secretary and Treasurer
	(principal financial officer)
/s/ SANDRA G. SCIUTTO	Senior Vice President and Chief Accounting Officer	March 7, 2024
Sandra G. Sciutto	(principal accounting officer)
/s/ CURTIS B. MCWILLIAMS	Independent Director	March 7, 2024
Curtis B. McWilliams
/s/ THOMAS H. NOLAN, JR.	Independent Director	March 7, 2024
Thomas H. Nolan, Jr.
/s/ KIMBERLY SMITH	Independent Director	March 7, 2024
Kimberly Smith
/s/ CONNIE TIRONDOLA	Independent Director	March 7, 2024
Connie Tirondola

EX-10.4

EXHIBIT 10.4

THIRD AMENDMENT
TO

THIRD AMENDED AND RESTATED

LIMITED PARTNERSHIP AGREEMENT
OF
MODIV OPERATING PARTNERSHIP, LP

Dated as of December 29, 2023

THIS THIRD AMENDMENT TO THIRD AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT OF MODIV OPERATING PARTNERSHIP, LP (this “Amendment”), dated as of December 29, 2023, is entered into by MODIV INDUSTRIAL, INC., a Maryland corporation, as general partner (the “General Partner”) of MODIV OPERATING PARTNERSHIP, LP, a Delaware limited partnership (the “Partnership”), for itself and on behalf of the Limited Partners of the Partnership.

WHEREAS, the Third Amended and Restated Limited Partnership Agreement of the Partnership was entered into effective as of February 1, 2021, and amended on September 15, 2021, and December 21, 2022 (as now or hereafter amended, restated, modified, supplemented or replaced, the “Partnership Agreement”);

WHEREAS, pursuant to Article 11 of the Partnership Agreement, the General Partner may amend the Partnership Agreement, without the consent of the limited partners of the Partnership, for any reason provided that such amendment does not adversely impact the rights, privileges and preferences of the Class M Units, Class P Units or Class R Units or otherwise fall into one of the categories enumerated in clauses (a) through (d) of Article 11 of the Partnership Agreement;

WHEREAS, the General Partner believes it is desirable and in the best interest of the Partnership and the Limited Partners of the Partnership to amend the definition of “Specified Exchange Date” for the benefit of the Limited Partners to provide the General Partner with the flexibility to adopt a shorter duration than previously allowed, on an ad hoc basis, between the time of receipt of a Notice of Exchange or a Notice of Conversion and the Specified Exchange Date; and

WHEREAS, pursuant to the authority granted to the General Partner pursuant to Article 11 of the Partnership Agreement, and as authorized by the unanimous written consent, dated as of December 29, 2023, of the Board of Directors of the General Partner, the General Partner desires to amend the Partnership Agreement by amending the definition of the “Specified Exchange Date” set forth in Article 1 of the Partnership Agreement.

NOW, THEREFORE, in consideration of good and valuable consideration, the receipt and sufficiency of which hereby are acknowledged, the General Partner hereby amends the Partnership Agreement as follows:

1.The definition of “Specified Exchange Date” set forth in Article 1 of the Partnership Agreement is hereby deleted in its entirety and a new the following definition of “Specified Exchange Date” is hereby inserted in its place:

Specified Exchange Date means the first business day of the month that is at least 60 business days after the receipt by the General Partner of a Notice of Exchange or a Notice of Conversion; provided, however, that, with respect to a single exchange or conversion of Partnership Units or multiple exchanges or conversions of Partnership Units, the General Partner may select an earlier Specified Exchange Date in its sole discretion.

2.Except as specifically defined herein, all capitalized terms shall have the definitions provided in the Partnership Agreement. This Amendment has been authorized by the General Partner pursuant to Article 11 of the Partnership Agreement and does not require execution by any Limited Partner or any other Person.

3.Except as modified herein, all terms and conditions of the Partnership Agreement shall remain in full force and effect, which terms and conditions the General Partner hereby ratifies and confirms.

[SIGNATURE PAGE FOLLOWS]

IN WITNESS WHEREOF, the undersigned has executed this Third Amendment as of the date first set forth above.

GENERAL PARTNER:
MODIV INDUSTRIAL, INC.
By:	/s/ RAYMOND J. PACINI
	Name: Raymond J. Pacini
	Title: Executive Vice President, Chief Financial Officer, Secretary and Treasurer

1

EX-10.5

EXHIBIT 10.5

FOURTH AMENDMENT
TO

THIRD AMENDED AND RESTATED

LIMITED PARTNERSHIP AGREEMENT
OF
MODIV OPERATING PARTNERSHIP, LP

Dated as of January 23, 2024

THIS FOURTH AMENDMENT TO THIRD AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT OF MODIV OPERATING PARTNERSHIP, LP (this “Amendment”), dated as of January 23, 2024, is entered into by MODIV INDUSTRIAL, INC., a Maryland corporation, as general partner (the “General Partner”) of MODIV OPERATING PARTNERSHIP, LP, a Delaware limited partnership (the “Partnership”), for itself and on behalf of the Limited Partners of the Partnership.

WHEREAS, the Third Amended and Restated Limited Partnership Agreement of the Partnership was entered into effective as of February 1, 2021, and amended on September 15, 2021, December 21, 2022 and December 29, 2023 (as now or hereafter amended, restated, modified, supplemented or replaced, the “Partnership Agreement”);

WHEREAS, pursuant to Article 11 of the Partnership Agreement, the General Partner may amend the Partnership Agreement, without the consent of the limited partners of the Partnership, for any reason provided that such amendment does not adversely impact the rights, privileges and preferences of the Class M Units, Class P Units or Class R Units or otherwise fall into one of the categories enumerated in clauses (a) through (d) of Article 11 of the Partnership Agreement;

WHEREAS, the General Partner believes it is desirable and in the best interest of the Partnership and the Limited Partners of the Partnership to amend Section 5 of Exhibit C to the Partnership Agreement to change the definition of “Mandatory Conversion Date” from March 31, 2024, to January 30, 2024, based on the fact that none of the Earn-Out Hurdles set forth in Section 7 of Exhibit C of the Partnership Agreement have been met; and

WHEREAS, pursuant to the authority granted to the General Partner pursuant to Article 11 of the Partnership Agreement, and as authorized by the unanimous written consent, dated as of January 23, 2024, of the Board of Directors of the General Partner, the General Partner desires to amend the Partnership Agreement by amending the definition of the “Mandatory Conversion Date” set forth in Section 5 of Exhibit C of the Partnership Agreement.

NOW, THEREFORE, in consideration of good and valuable consideration, the receipt and sufficiency of which hereby are acknowledged, the General Partner hereby amends the Partnership Agreement as follows:

1.Section 5 of Exhibit C of the Partnership Agreement is hereby deleted in its entirety and the following language is hereby inserted in its place:

“5. Mandatory Conversion of Class M Units. The Class M Units shall be automatically and mandatorily converted into Class C Units on January 30, 2024 (the “Mandatory Conversion Date”) at the then-applicable Class M Conversion Ratio.”

2.Except as specifically defined herein, all capitalized terms shall have the definitions provided in the Partnership Agreement. This Amendment has been authorized by the General Partner pursuant to Article 11 of the Partnership Agreement and does not require execution by any Limited Partner or any other Person.

3.Except as modified herein, all terms and conditions of the Partnership Agreement shall remain in full force and effect, which terms and conditions the General Partner hereby ratifies and confirms.

[SIGNATURE PAGE FOLLOWS]

IN WITNESS WHEREOF, the undersigned has executed this Fourth Amendment as of the date first set forth above.

GENERAL PARTNER:
MODIV INDUSTRIAL, INC.
By:	/s/ RAYMOND J. PACINI
	Name: Raymond J. Pacini
	Title: Executive Vice President, Chief Financial Officer, Secretary and Treasurer

s

1

EX-21.1

EXHIBIT 21.1

SUBSIDIARIES

The following is a list of active subsidiary corporations of the Registrant. Subsidiaries that are inactive or conduct no business have been omitted (“Omitted Subsidiaries”). Such Omitted subsidiaries which were considered in the aggregate do not constitute a significant subsidiary.

Modiv Operating Partnership, LP, a Delaware LP

modiv, LLC, a Delaware LLC

modiv TRS, LLC, a Delaware LLC

Modiv Advisors, LLC, a Delaware LLC

Modiv Venture Fund, LLC, a Delaware LLC

RU NG Melbourne FL, LLC

RU Martin Santa Clara CA, LLC

RU 6877-6971 West Frye Road Chandler AZ, LLC

RU Fairview Drive DeKalb IL, LLC

RU Elm Hill Pike Nashville TN, LLC

RU NG Parcel Melbourne FL, LLC

RU 8825 Statesville Road Charlotte NC, LLC

RU SE 51st Street Issaquah WA, LLC

RU South Avenue Yuma AZ, LLC

RU Levins Sacramento, LLC

RU PMI San Carlos, LLC

RU ITW Sky Park LLC

RU Sutter Rancho Cordova, LLC

RU L3 Carlsbad, LLC

Modiv Arrow Archbold OH, LLC

MDV Trophy Carson CA, LLC

MDV of Saint Paul MN, LLC

MDV LINPRE 8, LLC

MDV 1031, LLC

MDV Trinity 4, LLC

MDV Upstate NY, LLC

MDV Acquisition, LLC

MDV Andrews SC, LLC

MDV Piqua LLC

MDV Alleyton TX LLC

MDV SJE MN and OH LLC

MDV Lansing MI LLC

MDV Roscoe IL LLC

MDV Reading PA LLC

MDV Stealth MN LLC

EX-23.1

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statements on Form S-3 (File Nos. 333-252321 and 333-263985) of our report dated March 13, 2023, relating to the consolidated financial statements as of and for the year ended December 31, 2022, which appears in this annual report on Form 10-K for the year ended December 31, 2023.

/s/ BAKER TILLY US, LLP

Irvine, California

March 7, 2024

Baker Tilly US, LLP, trading as Baker Tilly, is a member of the global network of Baker Tilly International Ltd., the members of which are separate and independent legal entities. © 2020 Baker Tilly US, LLP

EX-23.2

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We have issued our report dated March 7, 2024, with respect to the consolidated financial statements included in the Annual Report of Modiv Industrial, Inc. on Form 10-K for the year ended December 31, 2023. We consent to the incorporation by reference of said report in the Registration Statements of Modiv Industrial, Inc. on Forms S-3 (File Nos. 333-252321 and 333-263985).

/s/ Grant Thornton LLP

Newport Beach, California

March 7, 2024

EX-31.1

EXHIBIT 31.1

CERTIFICATIONS OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I,    Aaron S. Halfacre, certify that:

1.    I have reviewed this Annual Report on Form 10-K of Modiv Industrial, Inc. (the “Company”);

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 7, 2024	/s/ AARON S. HALFACRE
	Name:	Aaron S. Halfacre
	Title:	Chief Executive Officer
		(principal executive officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATIONS OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I,    Raymond J. Pacini, certify that:

1.    I have reviewed this Annual Report on Form 10-K of Modiv Industrial, Inc. (the “Company”);

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and    

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 7, 2024	/s/ RAYMOND J. PACINI
	Name:	Raymond J. Pacini
	Title:	Chief Financial Officer
		(principal financial officer)

EX-32.2

EXHIBIT 32.1

CERTIFICATIONS OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. § 1350)

Each of the undersigned officers of Modiv Industrial, Inc. (the “Company”) hereby certifies, for purposes of Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge:

(i)    the accompanying Annual Report on Form 10-K of the Company for the year ended December 31, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and

(ii)    the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	/s/ AARON S. HALFACRE
	Name:	Aaron S. Halfacre
	Title:	Chief Executive Officer
		(principal executive officer)
	/s/ RAYMOND J. PACINI
	Name:	Raymond J. Pacini
Date: March 7, 2024	Title:	Chief Financial Officer
		(principal financial officer)

The foregoing certification is being furnished with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 pursuant to 18 U.S.C. § 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and it is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except to the extent the Company specifically incorporates this certification by reference.

EX-97.1

EXHIBIT 97.1

MODIV INDUSTRIAL, INC.

Incentive Compensation Recovery Policy

Adopted by the Board of Directors of Modiv Industrial, Inc. (the “Company”), on November 27, 2023

The Board of Directors of the Company is adopting this Incentive Compensation Recovery Policy (as may be amended, restated, supplemented or otherwise modified from time to time, this “Policy”) to provide for the recovery of certain Incentive Compensation in the event of an Accounting Restatement.

Statement of Policy

In the event that the Company is required to prepare an Accounting Restatement, except as otherwise set forth in this Policy, the Company shall recover, reasonably promptly, the Excess Incentive Compensation received by any Covered Executive during the Recoupment Period.

This Policy applies to all Incentive Compensation received during the Recoupment Period by a person (a) after beginning service as a Covered Executive, (b) who served as a Covered Executive at any time during the performance period for that Incentive Compensation and (c) while the Company has a class of securities listed on the New York Stock Exchange (“NYSE”) or another national securities exchange or association. This Policy may therefore apply to a Covered Executive even after that person that is no longer a Company employee or a Covered Executive at the time of recovery.

Incentive Compensation is deemed “received” for purposes of this Policy in the fiscal period during which the financial reporting measure specified in the Incentive Compensation award is attained, even if the payment or issuance of such Incentive Compensation occurs after the end of that period. For example, if the performance target for an award is based on total stockholder return for the year ended December 31, 2023, the award will be deemed to have been received in fiscal year 2023 even if paid in fiscal year 2024.

Exceptions

The Company is not required to recover Excess Incentive Compensation pursuant to this Policy to the extent the Compensation Committee (the “Committee”) makes a determination that recovery would be impracticable for one of the following reasons (and the applicable procedural requirements are met):

(a) after making a reasonable and documented attempt to recover the Excess Incentive Compensation, which documentation will be provided to the NYSE to the extent required by the NYSE, the Committee determines that the direct expenses that would be paid to a third party to assist in enforcing this Policy would exceed the amount to be recovered; or

(b) based on a legal opinion of counsel acceptable to the NYSE, the Committee determines that recovery would violate a home country law adopted prior to November 28, 2022, a copy of which is to be provided to the NYSE as required by the NYSE; or

1

(c) the Committee determines that recovery would likely cause an otherwise tax-qualified retirement plan, under which benefits are broadly available to employees of the Company, to fail to meet the requirements of 26 U.S.C. 401(a)(13) or 26 U.S.C. 411(a) and regulations thereunder.

Definitions

“Accounting Restatement” means an accounting restatement due to the material noncompliance of the Company with any financial reporting requirement under the securities laws, including any required accounting restatement to correct an error in previously issued financial statements that is material to the previously issued financial statements, or that would result in a material misstatement if the error were corrected in the current period or left uncorrected in the current period. For the avoidance of doubt, a restatement resulting solely from the following change(s) to the Company’s financial statements are not an Accounting Restatement: (i) a retrospective application of a change in accounting principle; (ii) a retrospective revision to reportable segment information due to a change in the structure of the issuer’s internal organization; (iii) a retrospective reclassification due to a discontinued operation; (iv) a retrospective application of a change in reporting entity, such as from a reorganization of entities under common control; and (v) a retrospective revision for stock splits, reverse stock splits, stock dividends or other changes in capital structure.

“Covered Executive” means the Company’s Chief Executive Officer, President, Chief Financial Officer, principal accounting officer (or if there is no such accounting officer, the controller), any vice-president of the Company in charge of a principal business unit, division, or function, any other officer who performs a policy-making function for the Company, any other person who performs similar policy-making functions for the Company, and any other employee who may from time to time be deemed subject to this Policy by the Committee.

“Excess Incentive Compensation” means the amount of Incentive Compensation received during the Recoupment Period by any Covered Executive that exceeds the amount of Incentive Compensation that otherwise would have been received by such Covered Executive if the determination of the Incentive Compensation to be received had been determined based on restated amounts in the Accounting Restatement, computed without regard to any taxes paid.

“Incentive Compensation” means any compensation (including cash and equity compensation) that is granted, earned, or vested based wholly or in part upon the attainment of a financial reporting measure. For purposes of this definition, a “financial reporting measure” is (i) any measure that is determined and presented in accordance with the accounting principles used in preparing the Company’s financial statements and any measure derived wholly or in part from such measures, or (ii) the Company’s stock price and/or total stockholder return. A financial reporting measure need not be presented within the financial statements or included in a filing with the Securities and Exchange Commission. Incentive Compensation subject to this Policy may be provided by the Company or subsidiaries or affiliates of the Company.

“Recoupment Period” means the three completed fiscal years preceding the Trigger Date, and any transition period (that results from a change in the Company’s fiscal year) of less than nine months within or immediately following those three completed fiscal years, provided that any transition period of nine months or more shall count as a full fiscal year.

2

“Trigger Date” means the earlier to occur of: (a) the date the Board of Directors, the Audit Committee (or such other committee of the Board of Directors as may be authorized to make such a conclusion), or the officer or officers of the Company authorized to take such action, if action by the Board of Directors is 3 not required, concludes, or reasonably should have concluded, that the Company is required to prepare an Accounting Restatement; or (b) the date a court, regulator, or other legally authorized body directs the Company to prepare an Accounting Restatement; in the case of both (a) and (b) regardless of if or when restated financial statements are filed.

Administration

This Policy is intended to comply with Section 303A.14 of the NYSE Listed Company Manual, Section 10D of the Securities Exchange Act of 1934, as amended (the “Act”), and Rule 10D-1(b)(1) as promulgated under the Act, and shall be interpreted in a manner consistent with those requirements. The Committee has full authority to interpret and administer this Policy. The Committee’s determinations under this Policy shall be final and binding on all persons, need not be uniform with respect to each individual covered by the Policy, and shall be given the maximum deference permitted by law.

The Committee has the authority to determine the appropriate means of recovering Excess Incentive Compensation based on the particular facts and circumstances, which could include, but are not limited to, seeking direct reimbursement, forfeiture of awards, offsets against other payments, and forfeiture of deferred compensation (subject to compliance with Section 409A of the Internal Revenue Code).

Subject to any limitations under applicable law, the Committee may authorize any officer or employee of the Company to take actions necessary or appropriate to carry out the purpose and intent of this Policy, provided that no such authorization shall relate to any recovery under this Policy that involves such officer or employee.

If the Committee cannot determine the amount of Excess Incentive Compensation received by a Covered Executive directly from the information in the Accounting Restatement, such as in the case of Incentive Compensation tied to stock price or total stockholder return, then it shall make its determination based on its reasonable estimate of the effect of the Accounting Restatement and shall maintain documentation of such determination, including for purposes of providing such documentation to the NYSE.

Except where an action is required by Section 303A.14 of the NYSE Listed Company Manual, Section 10D of the Act or Rule 10D-1(b)(1) promulgated under the Act to be determined in a different matter, the Board may act to have the independent directors of the Board administer this Policy in place of the Committee.

No Indemnification or Advancement of Legal Fees

Notwithstanding the terms of any indemnification agreement, insurance policy, contractual arrangement, the governing documents of the Company or other document or arrangement, the Company shall not indemnify any Covered Executive against, provide advancement of expenses for or pay the premiums for any insurance policy to cover, any amounts recovered under this Policy or any expenses that a Covered Executive incurs in opposing Company efforts to recoup amounts pursuant to the Policy.

3

Non-Exclusive Remedy; Successors

Recovery of Incentive Compensation pursuant to this Policy shall not in any way limit or affect the rights of the Company to pursue disciplinary, legal, or other action or pursue any other remedies available to it. 4 This Policy shall be in addition to, and is not intended to limit, any rights of the Company to recover Incentive Compensation from Covered Executives under any legal remedy available to the Company and applicable laws and regulations, including but not limited to the Sarbanes-Oxley Act of 2002, as amended, or pursuant to the terms of any other Company policy, employment agreement, equity award agreement, or similar agreement with a Covered Executive.

This Policy shall be binding and enforceable against all Covered Executives and their successors, beneficiaries, heirs, executors, administrators, or other legal representatives.

Amendment

This Policy may be amended from time to time by the Board of Directors of the Company.

Effective Date

This Policy shall apply to any Incentive Compensation received on or after October 2, 2023.

Acknowledgement

Each Covered Executive shall sign and return to the Company (including by electronic signature, acceptance and/or delivery), within 30 calendar days following the later of (i) the date of adoption of this Policy first set forth above or (ii) the date the individual is determined to be a Covered Executive, the Acknowledgement Form attached hereto as Exhibit A, pursuant to which the Covered Executive agrees to be bound by, and to comply with, the terms and conditions of this Policy.

4

EXHIBIT A

MODIV INDUSTRIAL, INC.

FORM OF ACKNOWLEDGMENT

By my signature below, I hereby acknowledge that I have read and understand the Modiv Industrial, Inc. Incentive Compensation Recovery Policy (the “Policy”) adopted by Modiv Industrial, Inc. (the “Company”), consent and agree to abide by its provisions and further agree that:

1.    Defined terms used but not defined in this acknowledgment shall have the meanings set forth in the Policy.

2.    The Policy shall apply to any Incentive Compensation as set forth in the Policy by the Board of Directors and all such Incentive Compensation shall be subject to recovery under the Policy;

3.    Any applicable award agreement or other document setting forth the terms and conditions of any Incentive Compensation granted to me by the Company or its affiliates shall be deemed to include the restrictions imposed by the Policy and shall incorporate it by reference and in the event of any inconsistency between the provisions of the Policy and the applicable award agreement or other document setting forth the terms and conditions of any Incentive Compensation granted to me, the terms of the Policy shall govern unless the terms of such other agreement or other document would result in a greater recovery by the Company;

4.    In the event it is determined that any amounts granted, awarded, earned or paid to me must be forfeited or reimbursed to the Company, I will promptly take any action necessary to effectuate such forfeiture and/or reimbursement;

5.    I acknowledge that, notwithstanding any indemnification agreement or other arrangement between the Company and me, the Company shall not indemnify me against, provide advancement of expenses for, or pay the premiums for any insurance policy to cover, losses incurred under the Policy; and

6.    The Policy may be amended from time to time in accordance with its terms.

7.    This acknowledgement and the Policy shall survive and continue in full force and in accordance with its terms, notwithstanding any termination of my employment with the Company and its affiliates.

Signature: _______________________________

Print Name:______________________________

Date: ___________________________________

A-1

XML

Cover - USD ($)

12 Months Ended

Dec. 31, 2023

Feb. 29, 2024

Jun. 30, 2023

Document Information [Line Items]

Document Type

10-K

Document Annual Report

true

Document Period End Date

Dec. 31, 2023

Current Fiscal Year End Date

--12-31

Document Transition Report

false

Entity File Number

001-40814

Entity Registrant Name

MODIV INDUSTRIAL, INC.

Entity Incorporation, State or Country Code

MD

Entity Tax Identification Number

47-4156046

Entity Address, Address Line One

200 S. Virginia Street

Entity Address, City or Town

Reno

Entity Address, State or Province

NV

Entity Address, Postal Zip Code

89501

City Area Code

(888)

Local Phone Number

686-6348

Entity Well-known Seasoned Issuer

No

Entity Voluntary Filers

No

Entity Current Reporting Status

Yes

Entity Interactive Data Current

Yes

Entity Filer Category

Non-accelerated Filer

Entity Small Business

true

Entity Emerging Growth Company

false

ICFR Auditor Attestation Flag

false

Document Financial Statement Error Correction [Flag]

true

Document Financial Statement Restatement Recovery Analysis [Flag]

false

Entity Shell Company

false

Entity Public Float

$ 104,304,239

Entity Common Stock, Shares Outstanding

9,172,755

Documents Incorporated by Reference

The information that is required to be included in Part III of this Annual Report on Form 10-K is incorporated by reference to the definitive proxy statement to be filed by the registrant within 120 days of December 31, 2023. Only those portions of the definitive proxy statement that are specifically incorporated by reference herein shall constitute a part of this Annual Report on Form 10-K.

Amendment Flag

false

Document Fiscal Year Focus

2023

Document Fiscal Period Focus

FY

Entity Central Index Key

0001645873

Class C

Document Information [Line Items]

Title of 12(b) Security

Class C Common Stock, $0.001 par value per share

Trading Symbol

MDV

Security Exchange Name

NYSE

Series A Cumulative Redeemable Preferred Stock

Document Information [Line Items]

Title of 12(b) Security

7.375% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.001 par value per share

Trading Symbol

MDV.PA

Security Exchange Name

NYSE

XML

Audit Information	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Audit Information [Abstract]
Auditor Firm ID	248	23
Auditor Name	GRANT THORNTON LLP	BAKER TILLY US, LLP
Auditor Location	Newport Beach, California	Irvine, California

XML

Consolidated Balance Sheets - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Real estate investments:
Land	$ 104,858,693	$ 103,657,237
Building and improvements	399,666,781	329,867,099
Equipment	4,429,000	4,429,000
Tenant origination and absorption costs	15,707,458	19,499,749
Total investments in real estate property	524,661,932	457,453,085
Accumulated depreciation and amortization	(50,901,612)	(46,752,322)
Total real estate investments, net, excluding unconsolidated investment in real estate property and real estate investments held for sale, net	473,760,320	410,700,763
Unconsolidated investment in a real estate property	10,053,931	10,007,420
Total real estate investments, net, excluding real estate investments held for sale, net	483,814,251	420,708,183
Real estate investments held for sale, net	11,557,689	5,255,725
Total real estate investments, net	495,371,940	425,963,908
Cash and cash equivalents	3,129,414	8,608,649
Tenant deferred rent and other receivables	12,794,568	7,263,202
Above-market lease intangibles, net	1,313,959	1,850,756
Prepaid expenses and other assets	4,173,221	6,100,937
Investment in preferred stock	11,038,658	0
Interest rate swap derivative	2,970,733	4,629,702
Other assets related to real estate investments held for sale	103,337	12,765
Total assets	530,895,830	454,429,919
Liabilities and Equity
Mortgage notes payable, net	31,030,241	44,435,556
Credit facility revolver	0	3,000,000
Credit facility term loan, net	248,508,515	148,018,164
Accounts payable, accrued and other liabilities	4,469,508	5,881,738
Distributions payable	12,174,979	1,768,068
Below-market lease intangibles, net	8,868,604	9,675,686
Interest rate swap derivative	473,348	498,866
Other liabilities related to real estate investments held for sale	248,727	117,881
Total liabilities	305,773,922	213,395,959
Commitments and contingencies (Note 11)
Additional paid-in-capital	292,617,486	278,339,020
Treasury stock, at cost, 343,510 and 250,153 shares held as of December 31, 2023 and 2022, respectively	(5,290,780)	(4,161,618)
Cumulative distributions and net losses	(145,551,586)	(117,938,876)
Accumulated other comprehensive income	2,658,170	3,502,616
Total Modiv Industrial, Inc. equity	144,443,338	159,750,904
Noncontrolling interest in the Operating Partnership	80,678,570	81,283,056
Total equity	225,121,908	241,033,960
Total liabilities and equity	530,895,830	454,429,919
Series A
Liabilities and Equity
7.375% Series A cumulative redeemable perpetual preferred stock, $0.001 par value, 2,000,000 shares authorized, issued and outstanding as of December 31, 2023 and 2022 with an aggregate liquidation value of $50,000,000	2,000	2,000
Class C
Liabilities and Equity
Common stock, value	8,048	7,762
Class S
Liabilities and Equity
Common stock, value	$ 0	$ 0

XML

Consolidated Balance Sheets (Parenthetical) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Preferred Stock
Preferred stock par value (in usd per share)	$ 0.001
Preferred stock, shares authorized (in shares)	50,000,000
Treasury stock
Treasury stock (in shares)	343,510	250,153
Series A
Preferred Stock
Preferred stock, dividend rate, percentage	7.375%	7.375%
Preferred stock par value (in usd per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized (in shares)	2,000,000	2,000,000
Preferred stock, shares issued (in shares)	2,000,000	2,000,000
Preferred stock, shares outstanding (in shares)	2,000,000	2,000,000
Preferred stock, aggregate liquidation value	$ 50,000,000	$ 50,000,000
Class C
Common Stock
Common stock par value (in usd per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	300,000,000	300,000,000
Common stock, shares issued (in shares)	8,048,110	7,762,506
Common stock, shares outstanding (in shares)	7,704,600	7,512,353
Class S
Common Stock
Common stock par value (in usd per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, shares issued (in shares)	0	0
Common stock, shares outstanding (in shares)	0	0

XML

Consolidated Statements of Operations - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Income Statement [Abstract]
Rental income	$ 46,936,599	$ 43,822,032
Expenses:
General and administrative	6,642,990	7,812,057
Stock compensation expense	11,171,207	2,401,022
Depreciation and amortization	15,551,173	14,929,574
Property expenses	5,161,017	6,547,391
Impairment of real estate investment property	4,387,624	2,080,727
Impairment of goodwill	0	17,320,857
Total expenses	42,914,011	51,091,628
(Loss) gain on sale of real estate investments, net	(1,708,801)	12,196,371
Operating income	2,313,787	4,926,775
Other (expense) income:
Interest income	325,888	21,910
Dividend income	475,000	0
Income from unconsolidated investment in a real estate property	279,549	278,002
Interest expense, including unrealized loss on interest rate swaps and net of derivative settlements	(13,806,838)	(8,106,658)
Increase in fair value of investment in preferred stock	1,418,658	0
Loss on early extinguishment of debt	0	(1,725,318)
Other	297,695	93,971
Other expense, net	(11,010,048)	(9,438,093)
Net loss	(8,696,261)	(4,511,318)
Less: net loss attributable to noncontrolling interest in Operating Partnership	2,082,419	1,222,783
Net loss attributable to Modiv Industrial, Inc.	(6,613,842)	(3,288,535)
Preferred stock dividends	(3,687,500)	(3,687,500)
Net loss attributable to common stockholders	$ (10,301,342)	$ (6,976,035)
Net loss per share attributable to common stockholders, basic (in usd per share)	$ (1.36)	$ (0.93)
Net loss per share attributable to common stockholders, diluted (in usd per share)	$ (1.36)	$ (0.93)
Weighted-average number of common shares outstanding, basic (in shares)	7,558,833	7,487,204
Weighted-average number of common shares outstanding, diluted (in shares)	7,558,833	7,487,204

XML

Consolidated Statements of Comprehensive (Loss) Income - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Statement of Comprehensive Income [Abstract]
Net loss	$ (8,696,261)	$ (4,511,318)
Other comprehensive loss: cash flow hedge adjustments
Add: Amortization of unrealized holding gain on interest rate swap	(1,015,151)	4,039,706
Comprehensive loss	(9,711,412)	(471,612)
Net loss attributable to noncontrolling interest in Operating Partnership	2,082,419	1,222,783
Other comprehensive income attributable to noncontrolling interest in Operating Partnership: cash flow hedge adjustments
Unrealized holding gain on interest rate swap designated as a cash flow hedge	170,705	(602,487)
Comprehensive loss attributable to noncontrolling interest in Operating Partnership	2,253,124	620,296
Comprehensive (loss) gain attributable to Modiv Industrial, Inc.	$ (7,458,288)	$ 148,684

XML

Consolidated Statements of Equity - USD ($)	Total	Cash Distribution	In Kind Distribution	Class C common stock	Class C OP Units	Total Modiv Industrial, Inc. Equity	Total Modiv Industrial, Inc. Equity Cash Distribution	Total Modiv Industrial, Inc. Equity In Kind Distribution	Total Modiv Industrial, Inc. Equity Class C OP Units	Preferred Stock	Preferred Stock Class C OP Units	Class C Common Stock (“CS”) Class C common stock	Additional Paid-in Capital	Additional Paid-in Capital Class C OP Units	Treasury Stock	Cumulative Distributions and Net Losses	Cumulative Distributions and Net Losses Cash Distribution	Cumulative Distributions and Net Losses In Kind Distribution	Cumulative Distributions and Net Losses Class C OP Units	Accumulated Other Comprehensive Income (Loss)	Noncontrolling Interest in the Operating Partnership	Noncontrolling Interest in the Operating Partnership Cash Distribution	Noncontrolling Interest in the Operating Partnership In Kind Distribution	Noncontrolling Interest in the Operating Partnership Class C OP Units
Beginning balance (in shares) at Dec. 31, 2021										2,000,000
Beginning balance at Dec. 31, 2021	$ 222,429,892					$ 171,826,892				$ 2,000		$ 7,491	$ 273,441,831		$ 0	$ (101,624,430)				$ 0	$ 50,603,000
Beginning balance (in shares) at Dec. 31, 2021												7,490,404
Beginning balance (in shares) at Dec. 31, 2021															0
Increase (Decrease) in Stockholders' Equity
Issuance of common stock - distributions reinvestments (in shares)												210,311
Issuance of common stock - distributions reinvestments	3,490,159					3,490,159						$ 210	3,489,949
Issuance of stock (in shares)											0
Issuance of stock					$ 32,809,550				$ 0		$ 0			$ 0										$ 32,809,550
Listed offering of common stock, net (in shares)												40,000
Listed offering of common stock, net	114,500					114,500						$ 40	114,460
Stock compensation expense (in shares)												21,791
Stock compensation expense	330,000					330,000						$ 21	329,979
OP Units compensation expense	2,071,022					2,071,022							2,071,022
Offering costs	(1,108,221)					(1,108,221)							(1,108,221)
Repurchases of common stock (in shares)												0			(250,153)
Repurchases of common stock	(4,161,618)					(4,161,618)						$ 0	0		$ (4,161,618)
Dividends, preferred stock	(3,687,500)					(3,687,500)										(3,687,500)
In kind distribution declared, CS and Class C OP Units					(10,847,609)				$ (9,338,411)										$ (9,338,411)					(1,509,198)
Net loss	(4,511,318)					(3,288,535)										(3,288,535)					(1,222,783)
Other comprehensive income	4,105,103					3,502,616														3,502,616	602,487
Ending balance (in shares) at Dec. 31, 2022										2,000,000
Ending balance at Dec. 31, 2022	$ 241,033,960					159,750,904				$ 2,000		$ 7,762	278,339,020		$ (4,161,618)	(117,938,876)				3,502,616	81,283,056
Ending balance (in shares) at Dec. 31, 2022				7,512,353								7,762,506
Ending balance (in shares) at Dec. 31, 2022	(250,153)														(250,153)
Increase (Decrease) in Stockholders' Equity
Issuance of common stock - distributions reinvestments (in shares)												178,379
Issuance of common stock - distributions reinvestments	$ 2,275,463					2,275,463						$ 179	2,275,284
Issuance of stock (in shares)												85,072
Issuance of stock	832,082				$ 5,175,284	832,082						$ 85	831,997											$ 5,175,284
Stock compensation expense (in shares)												22,153
Stock compensation expense	305,000					305,000						$ 22	304,978
OP Units compensation expense	10,866,207					10,866,207							10,866,207
Repurchases of common stock (in shares)															(93,357)
Repurchases of common stock	(1,129,162)					(1,129,162)									$ (1,129,162)
Dividends, preferred stock	(3,687,500)					(3,687,500)										(3,687,500)
In kind distribution declared, CS and Class C OP Units		$ (10,476,560)	$ (10,361,454)				$ (8,719,399)	$ (8,591,969)									$ (8,719,399)	$ (8,591,969)				$ (1,757,161)	$ (1,769,485)
Net loss	(8,696,261)					(6,613,842)										(6,613,842)					(2,082,419)
Other comprehensive income	(1,015,151)					(844,446)														(844,446)	(170,705)
Ending balance (in shares) at Dec. 31, 2023										2,000,000
Ending balance at Dec. 31, 2023	$ 225,121,908					$ 144,443,338				$ 2,000		$ 8,048	$ 292,617,486		$ (5,290,780)	$ (145,551,586)				$ 2,658,170	$ 80,678,570
Ending balance (in shares) at Dec. 31, 2023				7,704,600								8,048,110
Ending balance (in shares) at Dec. 31, 2023	(343,510)														(343,510)

XML

Consolidated Statements of Cash Flows - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Cash Flows from Operating Activities:
Net loss	$ (8,696,261)	$ (4,511,318)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	15,551,173	14,929,574
Stock compensation expense	11,171,207	2,401,022
Amortization of deferred rents	(6,232,257)	(3,237,482)
Amortization of deferred lease incentives	153,581	412,098
Write-off and amortization of deferred financing costs and premium/discount	766,738	1,649,930
Amortization of (below) above market lease intangibles, net	(807,794)	(1,005,487)
Impairment of real estate investment property	4,387,624	2,080,727
Increase in fair value of investment in preferred stock	(1,418,658)	0
Impairment of goodwill	0	17,320,857
Loss (gain) on sale of real estate investments, net	1,708,801	(12,196,371)
Unrealized loss (gain) on interest rate swap valuation	618,300	(25,733)
Gain on extinguishment of interest rate swaps	0	(788,016)
Income from unconsolidated investment in a real estate property	(279,549)	(278,002)
Distributions from unconsolidated investment in a real estate property	231,864	211,921
Changes in operating assets and liabilities:
Decrease in tenant receivables	386,149	140,133
(Increase) decrease in prepaid expenses and other assets	(59,297)	930,343
Decrease in accounts payable, accrued and other liabilities	(903,393)	(1,385,375)
Net cash provided by operating activities	16,578,228	16,648,821
Cash Flows from Investing Activities:
Acquisitions of real estate investments	(122,778,215)	(127,144,030)
Improvements to existing real estate investments	(4,749,686)	(4,353,938)
Collection of receivable from early termination of lease	0	1,836,767
Net proceeds from sale of real estate investments	34,737,474	70,662,287
Purchase deposits, net	(811,807)	84,452
Payment of lease incentives	0	(2,148,731)
Net cash used in investing activities	(93,602,234)	(61,063,193)
Cash Flows from Financing Activities:
Borrowings from credit facility term loan	100,000,000	150,000,000
Repayments of credit facility revolver, net	(3,000,000)	(5,022,000)
Principal payments on mortgage notes payable	(13,315,009)	(130,496,746)
Payments of deferred financing costs	0	(3,638,229)
Proceeds from offerings of common stock, net	832,082	114,500
Payment of offering costs	0	(1,108,221)
Repurchases of common stock	(1,129,162)	(4,161,618)
Dividends paid to preferred stockholders	(3,687,500)	(3,830,903)
Net cash provided by (used in) financing activities	71,544,771	(5,384,499)
Net decrease in cash, cash equivalents and restricted cash	(5,479,235)	(49,798,871)
Cash, cash equivalents and restricted cash, beginning of year	8,608,649	58,407,520
Cash, cash equivalents and restricted cash, end of year	3,129,414	8,608,649
Supplemental disclosure of cash flow information:
Cash paid for interest	12,008,801	7,768,212
Supplemental disclosure of noncash flow information:
Unpaid building improvements	0	522,845
Investment in preferred stock from sale of real estate investments	9,620,000	0
Issuance of Class C OP Units in the acquisition of a real estate investment	5,175,284	32,809,550
Reinvested distributions from common stockholders	2,265,098	3,490,159
(Decrease) increase in accrued distributions	10,407,035	(27,235)
(Increase) decrease in real estate investments held for sale	(6,301,964)	26,255,037
(Increase) decrease in assets related to real estate investments held for sale	(90,572)	775,531
Decrease in mortgage notes payable related to real estate investments held for sale	0	(21,699,912)
Increase (decrease) in liabilities related to real estate investments held for sale	130,846	(267,850)
Increase in below-market lease intangibles	0	2,449
Class C Common Stock (“CS”)
Cash Flows from Financing Activities:
Distributions paid	(6,426,032)	(5,857,849)
Class C OP Units
Cash Flows from Financing Activities:
Distributions paid	$ (1,729,608)	$ (1,383,433)

XML

BUSINESS AND ORGANIZATION

12 Months Ended

Dec. 31, 2023

Accounting Policies [Abstract]

BUSINESS AND ORGANIZATION

BUSINESS AND ORGANIZATION

Modiv Industrial, Inc. (the “Company”) was incorporated on May 15, 2015 as a Maryland corporation. The Company changed its name from Modiv Inc. to Modiv Industrial, Inc., effective August 11, 2023, upon achieving a super-majority of industrial properties in its portfolio. The Company has the authority to issue 450,000,000 shares of stock, consisting of 50,000,000 shares of preferred stock, $0.001 par value per share, of which 2,000,000 shares are designated as 7.375% Series A cumulative redeemable perpetual preferred stock (“Series A Preferred Stock”), 300,000,000 shares of Class C common stock (“Class C Common Stock”), $0.001 par value per share, and 100,000,000 shares of Class S common stock, $0.001 par value per share. The Company's Series A Preferred Stock is listed on the New York Stock Exchange (the “NYSE”) under the symbol MDV.PA and has been trading since September 17, 2021. The Company's Class C Common Stock is listed on the NYSE under the symbol “MDV” and has been trading since February 11, 2022.

The Company holds its investments in real property primarily through special purpose limited liability companies which are wholly-owned subsidiaries of Modiv Operating Partnership, LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership was formed on January 28, 2016. The Company is the sole general partner of, and owned an approximate 68% and 73% partnership interest in, the Operating Partnership as of December 31, 2023 and 2022, respectively. The Operating Partnership's limited partners include holders of several classes of units with various vesting and enhancement terms as further described in Note 12.

As of December 31, 2023, the Company's portfolio of approximately 4.6 million square feet of aggregate leasable space consisted of investments in 44 real estate properties, comprised of 39 industrial properties, including one held for sale and an approximate 72.7% tenant-in-common interest in a Santa Clara, California property (the “TIC Interest”), which represent approximately 76% of the portfolio based on the percentage of annual base rent (“ABR”) as of December 31, 2023, one retail property, which represents approximately 11% of the portfolio by ABR, and four office properties (including one held for sale), which represent approximately 13% of the portfolio by ABR.

At the Market Offering

On March 30, 2022, the Company filed a Registration Statement on Form S-3 (File No. 333-263985), and on May 27, 2022, the Company filed Amendment No. 1 to the Registration Statement on Form S-3, to issue and sell from time to time, together or separately, the following securities at an aggregate public offering price that will not exceed $200,000,000: Class C Common Stock, preferred stock, warrants, rights and units. The Form S-3, as amended, became effective on June 2, 2022, and the Company filed a prospectus supplement for the Company’s at-the-market offering of up to $50,000,000 of its Class C Common Stock (the “ATM Offering”) on June 6, 2022. On November 13, 2023, the Company filed Supplement No. 1 to the Prospectus Supplement dated June 6, 2022, and to the Prospectus dated June 2, 2022, to reflect the Amended and Restated At Market Issuance Sales Agreement, dated November 13, 2023, and the change in the Company's corporate name. From November 15, 2023 to December 31, 2023, the Company sold and issued 85,072 shares of Class C Common Stock for $1,280,751 net of sales commissions of $26,138, resulting in net proceeds of $832,082 after legal, accounting, investor relations and other offering costs of $448,669 in connection with the ATM Offering.

Distribution Reinvestment Plan

On February 15, 2022, the Company's board of directors amended and restated the Company's distribution reinvestment plan (the “Second Amended and Restated DRP”) with respect to the Class C Common Stock to change the purchase price at which the Class C Common Stock is issued to stockholders who elect to participate in the Company's distribution reinvestment plan (the “DRP”). The purpose of this change was to reflect the fact that the Company's Class C Common Stock was listed on the NYSE and no longer priced based on net asset value (“NAV”) per share. As more fully described in the Second Amended and Restated DRP, the purchase price for the Class C Common Stock under the DRP depends on whether the Company issues new shares to DRP participants or the Company or any third-party administrator obtains shares to be issued to DRP participants by purchasing them in the open market or in privately negotiated transactions. The purchase price for the Class C Common Stock issued directly by the Company is 97% of the Market Price (as defined in the Second Amended and Restated DRP) of the Class C Common Stock, reflecting a 3% discount (or such other discount as may then be in effect). This discount is subject to change from time to time, in the Company’s sole discretion, but will be between 0% to 5% of the Market Price.

The purchase price for the Class C Common Stock that the Company or any third-party administrator purchases from parties other than the Company, either in the open market or in privately negotiated transactions, will be 100% of the “average price per share” (as described in the Second Amended and Restated DRP) actually paid for such shares of Class C Common Stock, excluding any processing fees. The Second Amended and Restated DRP also reflects the $0.05 per share processing fee that will be paid to the Company's transfer agent by DRP participants for each share of Class C Common Stock purchased through the DRP. The Second Amended and Restated DRP was effective beginning with distributions paid in February 2022. From February 15, 2022 through December 31, 2023, the Company issued 357,883 shares of Class C Common Stock under the DRP.

Share Repurchase Programs

On February 15, 2022, the Company's board of directors authorized up to $20,000,000 in repurchases of the Company's outstanding shares of common stock through December 31, 2022 (“2022 SRP”). Under the 2022 SRP, the Company repurchased an aggregate of 250,153 shares of its Class C Common Stock for an aggregate value of $4,161,618 at an average cost of $16.64 per share.

On December 21, 2022, the Company's board of directors authorized up to $15,000,000 in repurchases of the Company's outstanding shares of common stock and Series A Preferred Stock from January 1, 2023 through December 31, 2023 (“2023 SRP”). Repurchases made pursuant to the 2023 SRP were made from time-to-time in the open market. The timing, price and amount of any repurchases were determined by the Company in its discretion and were subject to economic and market conditions, stock price, applicable legal requirements and other factors. Under the 2023 SRP, the Company repurchased an aggregate of 93,357 shares of its Class C Common Stock for an aggregate value of $1,129,162 at an average cost of $12.10 per share. The Company did not repurchase any of its shares of Class C Common Stock during the second half of 2023.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

12 Months Ended

Dec. 31, 2023

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC. The Company's financial statements, and the financial statements of the Operating Partnership, including its wholly-owned subsidiaries, are consolidated in the accompanying consolidated financial statements. The portion of the Operating Partnership which is not wholly-owned by the Company is presented as a noncontrolling interest. All significant intercompany balances and transactions are eliminated in consolidation.

The accompanying consolidated financial statements and related notes are the representations of the Company’s management, who is responsible for their integrity and objectivity. In the opinion of the Company’s management, the consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.

Use of Estimates

The preparation of the accompanying consolidated financial statements and the related notes thereto in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in such consolidated financial statements and related notes thereto. These estimates are based on historical experience and, in some cases, assumptions based on current and future market experience. Actual results could differ materially from those estimates.

Noncontrolling Interest in Consolidated Entities

The Company accounts for the noncontrolling interests in its Operating Partnership in accordance with the related accounting guidance. Due to the Company's exclusive responsibility and discretion in the management and control of the Operating Partnership through its general partnership interest therein, the Operating Partnership, including its wholly-owned subsidiaries, are consolidated with the Company, and the limited partner interests not held by the Company are reflected as noncontrolling interests in the accompanying consolidated balance sheets and statements of equity. As discussed further in Note 12, other than the noncontrolling interests related to “UPREIT” unit transactions completed in January 2022 and April 2023, all noncontrolling interests currently represent non-voting, non-distribution accruing interests with no allocation of profits or losses, but will be automatically converted during the first quarter of 2024 and obtain rights to future distributions and allocation of profits and losses.

Revenue Recognition

The Company accounts for leases in accordance with FASB Accounting Standards Update (“ASU”) No. 2016-02, Leases (“Topic 842”), and the related FASB ASU Nos. 2018-10, 2018-11, 2018-20 and 2019-01, which provide practical expedients, technical corrections and improvements for certain aspects of ASU 2016-02 (collectively, “Topic 842”). As a lessor, the Company's leases with tenants generally provide for the lease of real estate properties, as well as common area maintenance, property taxes and other recoverable costs. Rental income and tenant reimbursements and other lease related property income that meet the requirements of the practical expedient provided by ASU No. 2018-11 have been combined under rental income in the Company's accompanying consolidated statements of operations.

The Company recognizes rental income from tenants under operating leases on a straight-line basis over the noncancellable term of the lease when collectability of such amounts is reasonably assured. Recognition of rental income on a straight-line basis includes the effects of rental abatements, lease incentives and fixed and determinable increases in lease payments over the lease term. If the lease provides for tenant improvements, the management of the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or by the Company.

When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance (including amounts that the tenant can take in the form of cash or a credit against its rent) that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term.

The Company records tenant reimbursements on a gross basis in instances when its tenants reimburse the Company for lessor costs, including real estate taxes, which the Company incurs. Conversely, the Company records lessor costs on a net basis when these costs are paid directly by the Company's tenants to suppliers and service providers, including taxing authorities, on the Company's behalf. To the extent any tenant responsible for these obligations under the applicable lease defaults on such lease, or if it is deemed probable that the tenant will fail to pay for these obligations, the Company records a liability for such obligations.

The Company evaluates the collectability of rents and other receivables on a regular basis based on factors including, among others, payment history, credit rating, the asset type and current economic conditions. If the Company’s evaluation of these factors indicates it may not recover the full value of the receivable, it provides an allowance against the portion of the receivable that it estimates may not be recovered. This analysis requires the Company to determine whether there are factors indicating a receivable may not be fully collectible and to estimate the amount of the receivable that may not be collected.

Collectability of Tenant Deferred Rent Receivables

The Company's determination of the collectability of tenant receivables includes a binary assessment of whether or not the amounts due under a tenant’s lease agreement are probable of collection. For such amounts that are deemed probable of collection, revenue continues to be recorded on a straight-line basis over the lease term. For such amounts that are deemed not probable of collection, revenue is recorded as the lesser of (i) the amount which would be recognized on a straight-line basis or (ii) cash that has been received from the tenant, with any tenant and deferred rent receivable balances charged as a direct write-off against rental income in the period of the change in the collectability determination. In addition, for tenant deferred rent and other receivables deemed probable of collection, the Company also may record an allowance under other authoritative GAAP depending upon the Company's evaluation of the individual receivables, specific credit enhancements, current economic conditions and other relevant factors. Such allowances are recorded as increases or decreases through rental income in the Company's consolidated statements of operations.

With respect to tenants in bankruptcy, management makes estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a tenant is in bankruptcy, the Company will record a bad debt allowance for the tenant’s receivable balance and generally will not recognize subsequent rental income until cash is received or until the tenant is no longer in bankruptcy and has the ability to make rental payments.

Gain or Loss on Sale of Real Estate Investments

The Company recognizes gain or loss on sale of real estate property when the Company has executed a contract for sale of the property, transferred controlling financial interest in the property to the buyer and determined that it is probable that the Company will collect substantially all of the consideration for the property. The Company's real estate property sale transactions for the years ended December 31, 2023 and 2022 met these criteria at closing. When properties are sold, operating results of the properties prior to the sale remain in continuing operations, and any associated gain or loss from the disposition is included in gain or loss on sale of real estate investments in the Company’s accompanying consolidated statements of operations.

Income Taxes

The Company has elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes under Section 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The Company expects to operate in a manner that will allow it to continue to qualify as a REIT for U.S. federal income tax purposes. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including meeting various tests regarding the nature of the Company's assets and income, the ownership of the Company's outstanding stock and distribution of at least 90% of the Company’s annual REIT taxable income to its stockholders (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to U.S. federal income tax to the extent it distributes qualifying dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for U.S. federal income tax purposes for the four taxable years following the year during which qualification is lost unless the Internal Revenue Service (“IRS”) grants the Company relief under certain statutory provisions.

The Company has concluded that there are no significant uncertain tax positions requiring recognition in its consolidated financial statements. Neither the Company nor its subsidiaries has been assessed material interest or penalties by any major tax jurisdictions. The Company’s evaluations were performed for the tax years ended December 31, 2023 and 2022. As of December 31, 2023, the returns for calendar years 2020, 2021 and 2022 remain subject to examination by the IRS and some additional years may be subject to examination wherein tax loss carryforwards are utilized and in certain state tax jurisdictions.

Treasury Stock

The Company accounts for repurchased shares of its Class C Common Stock as treasury stock. Treasury shares are recorded at cost and are included as a component of equity in the Company's accompanying consolidated balance sheets as of December 31, 2023 and 2022.

Per Share Data

The Company reports both basic earnings per share (“Basic EPS”) and diluted earnings per share (“Diluted EPS”). Basic EPS excludes dilution and is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted EPS uses the treasury stock method or the if-converted method, where applicable, to compute for the potential dilution that would occur if dilutive securities or commitments to issue common stock were exercised. For the years ended December 31, 2023 and 2022, the Company presented both Basic EPS and Diluted EPS reflecting its reported net loss attributable to common stockholders (see Note 13 for additional information).

Fair Value Measurements and Disclosures

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an existing price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy, which is based on three levels of inputs, the first two of which are considered observable and the last unobservable, that may be used to measure fair value, is as follows:

Level 1: quoted prices in active markets for identical assets or liabilities;

Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair value for certain financial instruments is derived using valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Company’s financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available and for which markets contain orderly transactions will generally have a higher degree of price transparency than financial instruments for which markets are inactive or consist of non-orderly trades. The Company evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The following is a summary of the methods and assumptions used by management in estimating the fair value of each class of financial instrument for which it is practicable to estimate the fair value:

Cash and cash equivalents; tenant receivables; prepaid expenses and other assets and accounts payable, accrued and other liabilities. These balances approximate their fair values due to their short maturities.

Investment in preferred stock: The Company’s investment in preferred stock is presented at fair value in the accompanying consolidated balance sheet using Level 3 inputs. The preferred stock investment as of the August 10, 2023 closing date for the transaction with Generation Income Properties, Inc. (NASDAQ: GIPR) (“GIPR”) and as of December 31, 2023 has been recorded at fair value by incorporating both the Monte Carlo simulation model and a dividend discount model. These models incorporate risk-free rates, stock prices, yield and volatility. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management with the assistance of an independent third-party valuation specialist. The preferred stock investment as of December 31, 2023 was based on Level 1 inputs since the number of GIPR common shares to be received in redemption of the preferred stock was known (see Notes 3 and 5 for additional information).

Derivative instruments: The Company’s derivative instruments are presented at fair value in the accompanying consolidated balance sheets. The valuation of these instruments is determined using a proprietary model that utilizes observable inputs. As such, the Company classifies these inputs as Level 2 inputs. The proprietary model uses the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves and volatility. The fair values of interest rate swaps are estimated using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit risks to the contracts, are incorporated in the fair values to account for potential nonperformance risk.

Credit facilities: The fair values of the Company’s credit facility approximate the carrying value as their interest rates are variable and based on the secured overnight financing rate (“SOFR”).

Mortgage notes payable: The fair value of the Company’s mortgage notes payable is estimated using a discounted cash flow analysis based on management’s estimates of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, the Company measures fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities or similar liabilities when traded as assets or (ii) another valuation technique that is consistent with the principles of fair value measurement, such as the income approach or the market approach. The Company classifies these inputs as Level 3 inputs.

Related party transactions: The Company has concluded that it is not practical to determine the estimated fair value of related party transactions. Disclosure rules for fair value measurements require that for financial instruments for which it is not practicable to estimate fair value, information pertinent to those instruments be disclosed. Further information as to these financial transactions with related parties is included in Note 10.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents may include cash and short-term investments. Cash and cash equivalents are stated at cost, which approximates fair value. The Company’s cash and cash equivalents balance may exceed federally insurable limits. The Company mitigates this risk by depositing funds with major financial institutions; however, these cash balances could be impacted if the underlying financial institutions fail or are subject to other adverse conditions in the financial markets.

Real Estate Investments

Real Estate Acquisition Valuation

The Company records acquisitions that meet the definition of a business as a business combination. If the acquisition does not meet the definition of a business, the Company records the acquisition as an asset acquisition. Under both methods, all assets acquired and liabilities assumed are measured based on their acquisition-date fair values. All real estate acquisitions during the years ended December 31, 2023 and 2022 were treated as asset acquisitions. Transaction costs that are related to a business combination are charged to expense as incurred. Transaction costs that are related to an asset acquisition are capitalized as incurred.

The Company assesses the acquisition date fair values of all tangible assets, identifiable intangibles, and assumed liabilities using methods similar to those used by independent appraisers, generally utilizing a discounted cash flow analysis that applies appropriate discount and/or capitalization rates and available market information. Estimates of future cash flows are based on a number of factors, including historical operating results, known and anticipated trends, and market and economic conditions. The fair value of tangible assets of an acquired property considers the value of the property as if it were vacant. The majority of the Company's properties which were acquired during the years ended December 31, 2023 and 2022 were purchased through sale-leaseback transactions. These acquisitions satisfied the requirements of sale-leaseback accounting under ASC 842, Leases.

The Company records above-market and below-market in-place lease values for acquired properties based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancellable term of above-market in-place leases plus any extended term for any leases with below-market renewal options. The Company amortizes any recorded above-market or below-market lease values as a reduction or increase, respectively, to rental income over the remaining noncancellable terms of the respective lease, including any below-market renewal periods.

The Company estimates the value of tenant origination and absorption costs by considering the estimated carrying costs during hypothetical expected lease-up periods, considering current market conditions. In estimating carrying costs, the Company generally includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease up periods. The Company amortizes the value of tenant origination and absorption costs to depreciation and amortization expense over the remaining term of the respective lease.

Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. Therefore, the Company classifies these inputs as Level 3 inputs. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income (loss).

Depreciation and Amortization

Real estate costs related to the acquisition and improvement of properties are capitalized and depreciated or amortized over the expected useful life of the asset on a straight-line basis. Repair and maintenance costs include all costs that do not extend the useful life of the real estate asset and are expensed as incurred. Significant replacements and betterments are capitalized. The Company anticipates the estimated useful lives of its assets by class to be generally as follows:

●	Buildings	10 - 48 years
●	Site improvements	Shorter of 15 years or remaining lease term
●	Tenant improvements	Shorter of 15 years or remaining lease term
●	Industrial equipment	20 years
●	Tenant origination and absorption costs, and above-/below-market lease intangibles	Remaining lease term

Impairment of Investment in Real Estate Properties

The Company monitors events and changes in circumstances that could indicate that the carrying amounts of investments in real estate properties may not be recoverable. When indicators of potential impairment are present that indicate that the carrying amounts of investments in real estate properties may not be recoverable, management assesses whether the carrying value of the investments in real estate properties will be recovered through the future undiscounted operating cash flows expected from the use of and eventual disposition of the property. If, based on the analysis, the Company does not believe that it will be able to recover the carrying value of the investments in real estate properties, the Company records an impairment charge to the extent the carrying value exceeds the estimated fair value of the investments in real estate properties.

The valuation of impaired assets is determined using techniques including discounted cash flow analysis, analysis of recent comparable sales transactions and purchase offers received from third parties, which are Level 3 inputs. When estimating the fair value of the Company's real estate investment, consideration may be given to a single valuation technique or multiple valuation techniques, as appropriate. Estimating future cash flows is highly subjective and estimates can differ materially from actual results.

Leasing Costs

The Company accounts for leasing costs under Topic 842. Initial direct costs include only those costs that are incremental to the lease arrangement and would not have been incurred if the lease had not been obtained. The Company amortizes third-party leasing commissions over the life of lease or lease term extension and charges internal leasing costs and third-party legal leasing costs to expense as incurred. These expenses are included in property expenses in the Company's consolidated statements of operations.

Real Estate Investments Held for Sale

The Company generally considers a real estate investment to be “held for sale” when the following criteria are met as of the balance sheet date: (i) management commits to a plan to sell the property, (ii) the property is available for sale immediately, (iii) the property is actively being marketed for sale at a price that is reasonable in relation to its current fair value, (iv) the sale of the property within one year is considered probable and (v) significant changes to the plan to sell are not expected. Real estate that is held for sale and its related assets are classified as “real estate investments held for sale, net” and “other assets related to real estate investments held for sale,” respectively, in the accompanying consolidated balance sheets. Other liabilities related to real estate investments held for sale are classified as “other liabilities related to real estate investments held for sale” in the accompanying consolidated balance sheets. Real estate investments classified as held for sale are no longer depreciated and are reported at the lower of their carrying value or their estimated fair value less estimated costs to sell. Operating results of properties that were classified as held for sale in the ordinary course of business are included in continuing operations in the Company’s accompanying consolidated statements of operations.

Unconsolidated Investment in a Real Estate Property

The Company accounts for investments in an entity over which the Company has the ability to exercise significant influence under the equity method of accounting. Under the equity method of accounting, an investment is initially recognized at cost and is subsequently adjusted to reflect the Company’s share of earnings or losses of the investee. The investment is also increased for additional amounts invested and decreased for any distributions received from the investee. Equity method investment is reviewed for impairment whenever events or circumstances indicate that the carrying amount of the investment might not be recoverable. If an equity method investment is determined to be other-than-temporarily impaired, the investment is reduced to fair value and an impairment charge is recorded as a reduction to earnings. The Company's unconsolidated investment is in the form of its share in the ownership of a real estate property where the equity method of accounting is applied.

Other Investments

The Company has insignificant investments through simple agreements for future equity (“SAFE”) in two entities that it made when the Company was in the crowdfunding business. These SAFE investments provide that the Company will automatically receive shares of the entities based on the conversion rate of any future equity rounds up to a valuation cap. The investments are included in prepaid expenses and other assets in the accompanying consolidated balance sheets. The Company has recorded these investments at cost. No impairment has been recorded for the years ended December 31, 2023 and 2022.

Deferred Financing Costs

Deferred financing costs represent commitment fees, mortgage loan and line of credit fees, legal fees, and other third-party costs associated with obtaining financing and are presented on the Company's balance sheet as a direct deduction from the carrying value of the associated debt liabilities. These costs are amortized to interest expense over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity unless specific rules are met that would allow for the carryover of such costs. Costs incurred in seeking financing transactions that do not close are expensed in the period in which it is determined that the financing will not close. Unamortized deferred financing costs related to mortgage notes payable are presented as a reduction to the outstanding balance of mortgage notes payable in the Company's consolidated balance sheets. Unamortized deferred financing costs related to revolving credit facilities are presented as an asset under prepaid expenses and other assets in the Company's consolidated balance sheets.

Derivative Instruments and Hedging Activities

The Company enters into derivative instruments for risk management purposes to hedge its exposure to cash flow variability caused by changing interest rates on its variable rate debt. The Company does not enter into derivatives for speculative purposes. The Company records derivative instruments at fair value on its accompanying consolidated balance sheets. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. If the Company elects to designate a derivative in a hedging relationship and the hedging relationship satisfies the criteria necessary to apply hedge accounting, the derivative is designated as a cash flow hedge and the unrealized holding gain or loss on the interest rate swap is presented in comprehensive (loss) income and accumulated other comprehensive income in the Company's accompanying consolidated statements of comprehensive (loss) income and consolidated balance sheets, respectively. If the derivative instrument does not meet the hedge accounting criteria, the change in the fair value of the derivative is recorded as a gain or loss on the interest rate swap and included in interest expense, net of derivative settlements and unrealized gain on interest rate swaps in the Company's accompanying consolidated statements of operations. Gains or losses from derivative instruments are presented in the Company's accompanying consolidated statements of cash flows under adjustments to reconcile net loss to net cash provided by operating activities.

The Company has entered into interest rate swaps as a fixed rate payer to mitigate its exposure to rising interest rates on its variable rate term loan. The value of interest rate swaps is primarily impacted by interest rates, market expectations about interest rates, and the remaining life of the instrument. In general, increases in interest rates, or anticipated increases in interest rates, will increase the value of the fixed rate payer position and decrease the value of the variable rate payer position. As the remaining life of the interest rate swap decreases, the value of both positions will generally move towards zero. The Company may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

Distribution Reinvestment Plan

The Company adopted the DRP through which common stockholders may elect to reinvest the distributions declared on their shares in additional shares of the Company’s common stock in lieu of receiving cash distributions. Under the DRP, stockholders electing to participate in the DRP must reinvest all (as opposed to only a portion of) cash distributions in shares of the Company Class C Common Stock (see Note 1 for more details on the Second Amended and Restated DRP).

Restricted Operating Partnership Unit Awards

Historically, the fair values of the restricted Operating Partnership's unit awards issued or granted by the Company were based on the estimated NAV per share (unaudited) of the Company’s common stock on the date of issuance or grant, adjusted for an illiquidity discount due to the illiquid nature of the underlying equity prior to the listing of the Company's Class C Common Stock on the NYSE. The fair value of future grants of restricted Operating Partnership unit awards will be determined based on the NYSE's market closing price of the Company's Class C Common Stock on the date of grant.

Operating Partnership units issued as purchase consideration in connection with the Self-Management Transaction and UPREIT unit transactions (each defined and discussed in Note 12) are recorded in equity under noncontrolling interest in the Operating Partnership in the Company's consolidated balance sheets and statements of equity. For units granted to employees of the Company that are not included in the purchase consideration, the fair value of the award is amortized using the straight-line method over the requisite service period of the award, which is generally the vesting period (see Note 12). The Company has elected to record forfeitures as they occur. Compensation cost is recorded for units to be issued subject to a performance condition when it is probable that the performance condition will be met.

Immaterial Error Corrections

During the first quarter of 2023, management determined that its prior treatment of property taxes in those instances where the Company was responsible for paying property taxes and subsequently seeking tenant reimbursement should be treated differently than those instances where property taxes were paid directly by tenants to taxing authorities. Management determined that property taxes paid directly by tenants to taxing authorities should not have been recorded in the Company’s accompanying consolidated statements of operations for the prior year periods in accordance with ASU 2018-20 “Leases (Topic 842) - Narrow-Scope Improvements for Lessors.” Accordingly, the Company’s accompanying consolidated statement of operations for the year ended December 31, 2022 reflects an adjustment to reduce rental income and a corresponding reduction in property expenses of $2,352,235 for such property taxes and the Company's consolidated balance sheet as of December 31, 2022 reflects a reduction in tenant receivables with a corresponding reduction in accounts payable, accrued and other liabilities of $1,596,127. The corrections did not affect net loss, net loss per share or equity for the year ended December 31, 2022 in the accompanying consolidated statement of operations.

Reclassifications

Certain prior year balance sheet, statement of operations and statement of cash flows accounts have been reclassified to conform with the current year presentation. The reclassifications did not affect net income in the prior year consolidated statement of operations.

Segments

The Company has invested in single-tenant income-producing properties. The Company’s real estate properties exhibit similar long-term financial performance and have similar economic characteristics to each other and are managed as one unit by a common management team. As of December 31, 2023 and 2022, the Company aggregated its investments in real estate into one reportable segment.

Recent Accounting Pronouncements

New Accounting Standard Recently Issued and Not Yet Adopted

In August 2023, the FASB issued ASU 2023-05, Business Combinations – Joint Venture Formations (Subtopic 805-60) (“ASU 2023-05”), which addresses the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. At present, GAAP does not provide specific authoritative guidance on how a joint venture, upon formation, should recognize and initially measure assets contributed and liabilities assumed. ASU 2023-05 will require that a joint venture apply a new basis of accounting upon formation. By applying the new basis of accounting, a joint venture, upon formation, will recognize and initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). The amendments in ASU 2023-05 are effective prospectively for all joint ventures formed on or after January 1, 2025. Joint ventures formed prior to January 1, 2025 may elect to apply the amendments retrospectively and early adoption is permitted. The Company does not currently anticipate any material impact from the implementation of ASU 2023-05.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting, which establishes improvements to reportable segments disclosures to enhance segment reporting under Topic 280. This ASU aims to change how public entities identify and aggregate operating segments and apply quantitative thresholds to determine their reportable segments. This ASU also requires public entities that operate as a single reportable segment to provide all segment disclosures in Topic 280, not just entity level disclosures. The guidance will be effective for the Company for years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024 and the amendments should be applied retrospectively to all periods presented in the financial statements. The Company is currently evaluating the impact on its financial statement disclosures.

XML

REAL ESTATE INVESTMENTS

12 Months Ended

Dec. 31, 2023

Real Estate [Abstract]

REAL ESTATE INVESTMENTS

REAL ESTATE INVESTMENTS

As of December 31, 2023, the Company’s real estate investment portfolio consisted of 44 operating properties located in 16 states, comprised of 39 industrial properties (including one property held for sale and the TIC Interest in a Santa Clara, California industrial property one retail property and four office properties (including one property held for sale).

Acquisitions:

Year Ended December 31, 2023

During the year ended December 31, 2023, the Company acquired 12 industrial manufacturing real estate properties as follows:

Property Tenant	Location	Acquisition Date	Land		Buildings and Improvements		Tenant Origination and Absorption Costs		Below- Market Lease Intangibles		Acquisition Price
Plastic Products	Princeton, MN	1/26/2023	$	421,997	$	5,696,414	$	553,780	$	(285,139)	$	6,387,052
Stealth Manufacturing	Savage, MN	3/31/2023	770,752		4,755,558		—		—		5,526,310
Lindsay (1)	Gap, PA	4/13/2023	2,125,604		14,454,440		—		—		16,580,044
Summit Steel (2)	Reading, PA	4/13/2023	1,517,782		9,879,309		—		—		11,397,091
PBC Linear	Roscoe, IL	4/20/2023	699,198		19,324,780		—		—		20,023,978
Cameron Tool	Lansing, MI	5/3/2023	246,355		5,530,235		—		—		5,776,590
S.J. Electro Systems	Detroit Lakes, MN	5/5/2023	1,736,976		4,577,081		—		—		6,314,057
S.J. Electro Systems	Plymouth, MN	5/5/2023	627,903		1,597,732		—		—		2,225,635
S.J. Electro Systems	Ashland, OH	5/5/2023	251,233		7,303,978		—		—		7,555,211
Titan	Alleyton, TX	5/11/2023	2,056,161		15,090,342		—		—		17,146,503
Vistech	Piqua, OH	7/3/2023	922,310		12,628,622		—		—		13,550,932
SixAxis	Andrews, SC	7/11/2023	1,228,874		14,241,222		—		—		15,470,096
			$	12,605,145	$	115,079,713	$	553,780	$	(285,139)	$	127,953,499

(1)    Includes a $1,800,000 advance to fund improvements to the previously acquired Lindsay property in Franklinton, North Carolina, which was initially recorded as a construction advance in prepaid expenses and other assets (see Note 6 for the remaining balance as of December 31, 2023).

(2)    The Company issued 287,516 Class C OP Units (as defined in Note 12) valued at $5,175,284 based on an agreed upon value of $18.00 per unit for a portion of the purchase price.

During the year ended December 31, 2023, the Company recognized $8,155,376 of total revenue related to the above-acquired properties.

Acquired Properties Lease Expirations

The noncancellable lease terms of the properties acquired during the year ended December 31, 2023 are as follows:

Property Tenant	Lease Expiration
Plastic Products	10/31/2028
Stealth Manufacturing	3/31/2043
Lindsay	4/30/2047
Summit Steel	4/30/2043
PBC Linear	4/30/2043
Cameron Tool	5/31/2043
S.J. Electro Systems, for all three properties acquired	5/31/2040
Titan	5/31/2043
Vistech	7/31/2048
SixAxis	7/31/2048

Year Ended December 31, 2022

During the year ended December 31, 2022, the Company acquired one retail and 15 industrial manufacturing real estate properties for $162,313,032. These properties are located in 10 states and had a weighted average lease term of approximately 24 years.

During the year ended December 31, 2022, the Company recognized $10,031,082 of total revenue related to the above-acquired properties.

Dispositions:

Year Ended December 31, 2023

During the year ended December 31, 2023, the Company sold 14 real estate properties as follows:

Property Tenant	Location	Disposition Date	Property Type	Rentable Square Feet	Contract Sale Price		(Loss) Gain on Sale			Net Proceeds
Dollar General	Litchfield, ME	8/10/2023	Retail	9,026	$	1,247,974	$	—	(1)	$	—	(1)
Dollar General	Wilton, ME	8/10/2023	Retail	9,100	1,452,188		—		(1)	—		(1)
Dollar General	Thompsontown, PA	8/10/2023	Retail	9,100	1,111,832		—		(1)	—		(1)
Dollar General	Mt. Gilead, OH	8/10/2023	Retail	9,026	1,066,451		—		(1)	—		(1)
Dollar General	Lakeside, OH	8/10/2023	Retail	9,026	1,134,522		—		(1)	—		(1)
Dollar General	Castalia, OH	8/10/2023	Retail	9,026	1,111,832		—		(1)	—		(1)
Dollar General	Bakersfield, CA	8/10/2023	Retail	18,827	4,855,751		—		(1)	—		(1)
Dollar General	Big Spring, TX	8/10/2023	Retail	9,026	1,270,665		—		(1)	—		(1)
Dollar Tree	Morrow, GA	8/10/2023	Retail	10,906	1,293,355		—		(1)	—		(1)
PreK Education	San Antonio, TX	8/10/2023	Retail	50,000	12,888,169		—		(1)	—		(1)
Walgreens	Santa Maria, CA	8/10/2023	Retail	14,490	6,081,037		—		(1)	—		(1)
exp US Services	Maitland, FL	8/10/2023	Office	33,118	5,899,514		—		(1)	—		(1)
GSA (MSHA)	Vacaville, CA	8/10/2023	Office	11,014	2,586,710		(1,887,040)		(1)	38,902,508		(1)
EMC Shop	Rocklin, CA	8/31/2023	Flex	40,110	5,466,960		178,239			5,454,966
				241,795	$	47,466,960	$	(1,708,801)		$	44,357,474

(1)    Represents the combined net loss on sale of $1,887,040 and net proceeds of $38,902,508 for the August 10, 2023 sale of 13 properties to GIPR.

Year Ended December 31, 2022

During the year ended December 31, 2022, the Company sold eight real estate properties (six office properties, one retail and one flex property) comprising 346,979 square feet for aggregate contract sales prices of $73,038,045, aggregate gains on sale of $12,196,371 and aggregate net proceeds of $48,655,777, net of commissions, closing costs and repayment of the outstanding mortgages.

Impairment Charge

In March 2023, the Company recorded an impairment charge of $3,499,438 related to its property located in Nashville, Tennessee, leased to Cummins Inc. (“Cummins”) through February 29, 2024. The Company determined that an impairment charge was triggered by expectations of a shortened holding period and estimated the property's fair value based upon market comparables at that time. In December 2023, the Company recorded an additional impairment charge of $888,186, for a total of $4,387,624, based on the sale agreement executed on December 15, 2023. The impairment charge represents the excess of the property's carrying value over the property's contracted sale price less estimated selling costs for the sale that was completed on February 28, 2024. This property is held for sale as described in Real Estate Investments Held for Sale below.

In December 2022, the Company recorded an impairment charge of $2,080,727 related to its property located in Rocklin, California leased to Gap through February 28, 2023, and held for sale as of December 31, 2022. The Company determined that the impairment charge was required based on efforts initiated during the fourth quarter of 2022 to sell the property. The impairment charge represented the excess of the property's carrying value over the property's estimated sale price less estimated selling costs for the planned sale. The property was sold on August 31, 2023 (see Dispositions above).

Asset Concentration:

As of December 31, 2023 and 2022, the Company’s real estate portfolio asset concentration (greater than 10% of total assets) was as follows:

	December 31, 2023				December 31, 2022
Property and Location	Net Carrying Value		Percentage of Total Assets		Net Carrying Value		Percentage of Total Assets
KIA/Trophy of Carson, Carson, CA	$	67,325,569	12.7	%	$	68,387,431	15.0	%

Rental Income Concentration:

During the year ended December 31, 2023 and 2022, the Company’s rental income concentration (greater than 10% of rental income) was as follows:

	Year Ended December 31, 2023				Year Ended December 31, 2022
Property and Location	Rental Income		Percentage of Total Rental Income		Rental Income		Percentage of Total Rental Income
Lindsay, (nine) properties acquired in: Colorado (three), Ohio (two), Pennsylvania, North Carolina, South Carolina and Florida	$	6,124,877	13.0	%	(1)		(1)
KIA/Trophy of Carson, Carson, CA	$	5,168,346	11.0	%	$	4,958,483	11.3	%
Sutter Health, Rancho Cordova, CA (2)	$	—	—	%	$	6,318,265	14.4	%

(1)    The Lindsay properties represented a source of greater than 10% of total rental income during the year ended December 31, 2023, but not the year ended December 31, 2022, since eight of the Lindsay properties were acquired on April 19, 2022 and one was acquired on April 13, 2023.

(2)     Includes early termination fee of $3,751,984 in 2022.

Operating Leases:

The Company’s real estate properties are primarily leased to tenants under net leases for which terms and expirations vary. The Company monitors the credit of all tenants to stay abreast of any material changes in credit quality. The Company monitors tenant credit by (1) reviewing the credit ratings of tenants (or their parent companies or lease guarantors) that are rated by nationally recognized rating agencies; (2) reviewing financial statements and related metrics and information that are publicly available or that are required to be provided pursuant to the lease; (3) monitoring news reports and press releases regarding the tenants (or their parent companies or lease guarantors), and their underlying business and industry; and (4) monitoring the timeliness of rent collections. Except for properties leased to Solar Turbines in San Diego, California and State of California's Office of Emergency Services in Rancho Cordova, California, all of the Company's operating leases contain options to extend the lease term for varying durations of multiple years.

On January 23, 2023, the Company executed a lease extension for the property leased to Solar Turbines for an additional two years through July 31, 2025, with a 14.0% increase in rent effective August 1, 2023 and a 3.0% increase in rent effective August 1, 2024.

Effective April 18, 2023, the Company extended the lease term of its property in Sacramento, California leased to Highline Warren LLC as successor in interest to Levins Auto Supply, LLC (“Levins”) from September 1, 2023 to December 31, 2024 with a 69% increase in annual rent from $4.14 per square foot to $7.00 per square foot commencing September 1, 2023. The property is classified as held for sale as of December 31, 2023, and was sold on January 10, 2024.

On June 29, 2023, the Company leased its property in Rocklin, California, which was previously leased to Gap, Inc., to The EMC Shop, LLC (“EMC”) for an initial base annual rent of $441,210, and a lease term of 11.5 years through December 31, 2034. The lease included a purchase option which EMC exercised in August 2023 and EMC completed its purchase of the property on August 31, 2023, which terminated the lease (see Dispositions above).

As of December 31, 2023, the future minimum contractual rent payments due to the Company under the Company’s non-cancellable operating leases, excluding rents for periods subsequent to sales are as follows:

2024	$	37,916,541
2025	37,472,337
2026	34,329,475
2027	33,962,306
2028	34,220,325
Thereafter	514,095,972
	$	691,996,956

Intangible Assets, Net Related to the Company's Real Estate:

As of December 31, 2023 and 2022, intangible assets, net related to the Company’s real estate were as follows:

	December 31, 2023						December 31, 2022
	Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles		Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles
Cost	$	15,707,458	$	1,559,546	$	(14,364,650)	$	19,499,749	$	2,485,510	$	(14,378,808)
Accumulated amortization	(10,715,945)		(245,587)		5,496,046		(12,722,558)		(634,754)		4,703,122
Net amount	$	4,991,513	$	1,313,959	$	(8,868,604)	$	6,777,191	$	1,850,756	$	(9,675,686)

The intangible assets acquired in connection with the acquisitions have a weighted average amortization period of approximately 10.4 years as of December 31, 2023.

As of December 31, 2023, amortization of intangible assets for each of the next five years and thereafter is expected to be as follows:

	Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles
2024	$	1,013,175	$	73,999	$	(920,395)
2025	815,130		70,712		(920,395)
2026	466,644		54,278		(920,395)
2027	449,972		54,278		(920,395)
2028	429,884		54,278		(910,052)
Thereafter	1,816,708		1,006,414		(4,276,972)
	$	4,991,513	$	1,313,959	$	(8,868,604)
Weighted-average remaining amortization period	8.5 years		23.1 years		9.9 years

Real Estate Investments Held For Sale:

As of December 31, 2023, the Company classified its industrial property located in Sacramento, California that was leased to Levins and its office property located in Nashville, Tennessee that was leased to Cummins as held for sale properties which were sold on January 10, 2024 and February 28, 2024, respectively, as discussed in detail in Note 14 - Subsequent Events.

The Company’s Rocklin, California property formerly leased to Gap, Inc. through February 28, 2023 was the only property held for sale as of December 31, 2022, and it was sold on August 31, 2023 as described in Dispositions above.

The following table summarizes the major components of assets and liabilities related to real estate investments held for sale as of December 31, 2023 and 2022:

	December 31,
	2023		2022
Assets related to real estate investments held for sale:
Land, buildings and improvements	$	14,590,062	$	6,357,172
Tenant origination and absorption costs	1,779,156		355,252
Accumulated depreciation and amortization	(4,811,529)		(1,456,699)
Real estate investments held for sale, net	11,557,689		5,255,725
Other assets, net	103,337		12,765
Total assets related to real estate investments held for sale:	$	11,661,026	$	5,268,490
Liabilities related to real estate investments held for sale:
Other liabilities, net	$	248,727	$	117,881
Total liabilities related to real estate investments held for sale:	$	248,727	$	117,881

XML

UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY

12 Months Ended

Dec. 31, 2023

Investments, Debt and Equity Securities [Abstract]

UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY

UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY

The Company’s unconsolidated investment in a real estate property as of December 31, 2023 and 2022, is as follows:

	December 31,
	2023		2022
The TIC Interest	$	10,053,931	$	10,007,420

The Company’s income from unconsolidated investment in a real estate property for the years ended December 31, 2023 and 2022, is as follows:

	Years Ended December 31,
	2023		2022
The TIC Interest	$	279,549	$	278,002

During 2017, the Company, through a wholly-owned subsidiary of the Operating Partnership, acquired an approximate 72.7% TIC Interest. The remaining approximate 27.3% undivided interest in the Santa Clara, California property is held by third parties. The Santa Clara, California property does not qualify as a variable interest entity and consolidation is not required as the Company's TIC Interest does not control the property. Therefore, the Company accounts for the TIC Interest using the equity method. The property lease expiration date is March 16, 2026, and the lease provides for three five-year renewal options.

The Company receives an approximate 72.7% of the cash flow distributions and recognizes approximately 72.7% of the results of operations. During the years ended December 31, 2023 and 2022, the Company received $231,864 and $211,921 in cash distributions, respectively. The distributions in both years were less than 2021 and prior years due to the establishment and use of cash reserves to fund a roof replacement project which is now complete.

The following is summarized financial information for the Santa Clara, California property as of and for the years ended December 31, 2023 and 2022:

	December 31,
	2023		2022
Assets:
Real estate investments, net	$	28,563,746	$	29,294,081
Cash and cash equivalents	482,653		300,405
Other assets	79,639		43,159
Total assets	$	29,126,038	$	29,637,645
Liabilities:
Mortgage notes payable, net	$	12,642,798	$	12,936,929
Below-market lease, net	2,367,812		2,514,199
Other liabilities	287,989		424,662
Total liabilities	15,298,599		15,875,790
Total equity	13,827,439		13,761,855
Total liabilities and equity	$	29,126,038	$	29,637,645

	Years Ended December 31,
	2023		2022
Total revenue	$	2,730,578	$	2,749,939
Operating expenses:
Depreciation and amortization	1,040,586		1,068,685
Other expenses	777,953		759,126
Total operating expenses	1,818,539		1,827,811
Operating income	912,039		922,128
Interest expense	527,567		539,784
Net income	$	384,472	$	382,344

XML

INVESTMENT IN PREFERRED STOCK

12 Months Ended

Dec. 31, 2023

Equity Method Investments and Joint Ventures [Abstract]

INVESTMENT IN PREFERRED STOCK

INVESTMENT IN PREFERRED STOCK

The Company’s investment in preferred stock as of December 31, 2023 is as follows:

	December 31,
	2023
Liquidation value of GIPR preferred stock	$	12,000,000
Adjustment to reduce liquidation value to fair value	(2,380,000)
Fair value of GIPR preferred stock as of August 10, 2023	9,620,000
Increase in fair value of preferred stock between August 10, 2023 and December 31, 2023	1,418,658
Fair value of GIPR preferred stock as of December 31, 2023	$	11,038,658

As discussed in Note 3, on August 10, 2023, the Company disposed of 13 properties consisting of 11 retail properties and two office properties in a sale to GIPR. These 13 properties were sold for $42,000,000 with $30,000,000 paid in cash and the remaining $12,000,000 paid in 2,400,000 shares of GIPR’s newly-created Series A Redeemable Preferred Stock (the “GIPR Preferred Stock”) with a liquidation preference of $5.00 per share and an annual dividend yield of 9.5% from August 10, 2023 to August 9, 2024, and an annual dividend rate of 12.0% thereafter.

The investment in GIPR Preferred Stock does not qualify as a variable interest entity since GIPR is a publicly owned REIT with a majority of independent directors. The Company's investment gives it no voting or control of GIPR, therefore, consolidation is not required. The Company elected to record its investment in preferred stock at fair value. The fair value at the closing date of the sale was included in the net proceeds from sale to determine the loss on sale. The increase in fair value between August 10, 2023, and December 31, 2023, is reflected in other income (expense).

Subject to the terms and conditions of the GIPR preferred stock, GIPR had the option to redeem the GIPR preferred stock (a) for cash, at any time, at a redemption price equal to $5.00 per share plus an amount equal to all dividends accrued and unpaid or (b) from the original issuance date until March 15, 2024, for a number of shares of GIPR common stock equal to $5.00 per share plus an amount equal to all dividends accrued and unpaid divided by the product of (i) the volume weighted average price (“VWAP”) per share of GIPR common stock for the 60 days of trading prior to GIPR’s redemption notice and (ii) 110%. Under the terms and conditions of the GIPR preferred stock, the Company expected to receive between 2,200,000 and 3,000,000 shares of GIPR common stock upon redemption of the GIPR preferred stock.

On December 29, 2023, GIPR notified the Company of its intent to exercise its right to redeem all 2,400,000 shares of the GIPR Preferred Stock for 2,794,597 GIPR common shares on January 31, 2024. On December 29, 2023, the Company’s board of directors declared a distribution of 0.28 shares of GIPR common stock for each share or unit of the Company’s common stock or Class C OP Units (as defined in Note 12) held as of the record date of January 17, 2024. GIPR redeemed all 2,400,000 shares of the GIPR Preferred Stock on January 31, 2024 based on the (i) product of the VWAP per share of GIPR common stock for the 60 days of trading prior to GIPR's redemption notice which was $3.9036 per share and (ii) 110%, resulting in $4.2940 per share. The liquidation value of $12,000,000 divided by the price per share resulted in 2,794,597 GIPR common shares issued to the Company on January 31, 2024. The Company then made an immediate distribution of GIPR common stock to the Company’s stockholders of record and holders of Class C OP Units as of the January 17, 2024 record date based on the distribution ratio of 0.28 GIPR shares for each share of the Company’s common stock or unit of Class C OP Units resulting in 2,623,153 shares distributed. The Company retained 171,444 shares of GIPR common stock which the Company may elect to sell at any time.

XML

OTHER BALANCE SHEET DETAILS

12 Months Ended

Dec. 31, 2023

Payables and Accruals [Abstract]

OTHER BALANCE SHEET DETAILS

OTHER BALANCE SHEETS DETAILS

Tenant Receivables

As of December 31, 2023 and 2022, tenant receivables consisted of the following:

	December 31,
	2023		2022
Straight-line rent	$	12,474,137	$	6,607,220
Tenant rent and billed reimbursements	107,635		196,477
Unbilled tenant reimbursements	212,796		459,505
Total	$	12,794,568	$	7,263,202

Prepaid Expenses and Other Assets

As of December 31, 2023 and 2022, prepaid expenses and other assets were comprised of the following:

	December 31,
	2023		2022
Prepaid expenses and other receivables and assets	$	1,897,285	$	1,880,229
Construction advances (1)	1,352,355		540,548
Deferred financing costs on credit facility revolver	748,662		1,115,354
Deferred tenant allowance (2)	174,919		2,564,806
Total	$	4,173,221	$	6,100,937

(1)    The balance as of December 31, 2023 and 2022 represents advances for improvements to be made to the Lindsay property in Franklinton, North Carolina and the Lindsay property in Dacono, Colorado, respectively.

(2)    Deferred tenant balances for the Pre-K Education and Walgreens leases were disposed in the August 10, 2023 sale transaction.

Accounts Payable, Accrued and Other Liabilities

As of December 31, 2023 and 2022, accounts payable, accrued and other liabilities were comprised of the following:

	December 31,
	2023		2022
Accounts payable	$	562,647	$	1,001,411
Accrued expenses	1,202,115		2,163,821
Accrued interest payable	358,777		285,392
Unearned rent	2,159,281		1,870,057
Lease incentive obligation	186,688		561,057
Total	$	4,469,508	$	5,881,738

XML

DEBT

12 Months Ended

Dec. 31, 2023

Debt Disclosure [Abstract]

DEBT

DEBT

The breakdown of debt as of December 31, 2023 and 2022 is as follows:

	December 31,
Collateral	2023		2022
Mortgage notes payable, net	$	31,030,241	$	44,435,556
Credit facility:
Revolver	—		3,000,000
Term loan, net	248,508,515		148,018,164
Total	$	279,538,756	$	195,453,720

Mortgage Notes Payable, Net

As of December 31, 2023 and 2022, the Company’s mortgage notes payable consisted of the following:

Collateral	2023 Principal Balance		2022 Principal Balance		Interest Rate (1)	Loan Maturity
Costco property	$	18,850,000	$	18,850,000	4.85%	1/1/2030
Taylor Fresh Foods property	12,350,000		12,350,000		3.85%	11/1/2029
OES property (2)	—		13,315,009		4.50%	3/9/2024
Total mortgage notes payable	31,200,000		44,515,009
Plus unamortized mortgage premium, net (3)	—		119,245
Less unamortized deferred financing costs	(169,759)		(198,698)
Mortgage notes payable, net	$	31,030,241	$	44,435,556

(1)Represents the contractual interest rate in effect under the mortgage notes payable as of December 31, 2023.

(2)During August and September 2023, the Company prepaid an aggregate of $10,000,000 principal amount of the mortgage on the OES property following the dispositions completed in August 2023. The Company repaid the remaining balance of this mortgage on December 29, 2023.

(3)Represents unamortized net mortgage premium acquired through the merger with Rich Uncles Real Estate Investment Trust I on December 31, 2019 related to the OES property mortgage loan, which was repaid during 2023.

The following summarizes the face value, carrying amount and fair value of the Company’s mortgage notes payable (Level 3 measurement) as of December 31, 2023 and 2022, respectively:

	2023						2022
	Face Value		Carrying Value		Fair Value		Face Value		Carrying Value		Fair Value
Mortgage notes payable	$	31,200,000	$	31,030,241	$	27,999,621	$	44,515,009	$	44,435,556	$	41,293,644

Disclosures of the fair values of financial instruments are based on pertinent information available to the Company as of the period end and require a significant amount of judgment. The actual value could be materially different from the Company’s estimate of value.

Credit Facility, Net

Our Operating Partnership entered into an agreement for a line of credit (the “Credit Agreement”) on January 18, 2022 which was amended on October 21, 2022, and currently provides a $400,000,000 line of credit comprised of a $150,000,000 four-year revolving line of credit, which may be extended by up to 12 months subject to certain conditions (the ‘‘Revolver’’), and a $250,000,000 five-year term loan (the ‘‘Term Loan’’ and together with the ‘‘Revolver,’’ the ‘‘Credit Facility’’) with KeyBank and the other lending institutions party thereto (collectively, the ‘‘Lenders’’), including KeyBank as Agent for the Lenders (in such capacity, the ‘‘Agent’’), BMO Capital Markets, Truist Bank and The Huntington National Bank as Co-Syndication Agents (the “Co-Syndication Agents”) and KeyBanc Capital Markets Inc., BMO Capital Markets, Inc., Truist Securities, Inc. and The Huntington National Bank as Joint-Lead Arrangers (the “Lead Arrangers”). The Credit Facility is available for general corporate purposes, including, but not limited to, acquisitions, repayment of existing indebtedness and capital expenditures.

The Credit Facility includes an accordion option that allows the Company to request additional Revolver and Term Loan lender commitments up to a total of $750,000,000 subject to customary conditions, including the receipt of new commitments from the Lenders. The Company's Revolver maturity is in January 2026 with options to extend for a total of 12 months, and the Term Loan’s maturity is in January 2027.

On December 20, 2022, the Credit Agreement was amended to allow the Company to draw on the additional $100,000,000 Term Loan commitment up to five times between December 20, 2022 and April 19, 2023, in exchange for a quarterly unused fee, which amounted to $99,514 and $6,944 during the years ended December 31, 2023 and 2022, respectively. The Company drew $20,000,000 and the remaining $80,000,000 of the delayed draw Term Loan during the first and second quarters of 2023, respectively.

The Credit Facility is priced on a leverage-based grid that fluctuates based on the Company’s actual leverage ratio at the end of the prior quarter. With the Company's leverage ratio at 48% as of September 30, 2023, the spread over SOFR, including a 10-basis point credit adjustment, is 185 basis points and the interest rate on the Revolver was 7.1625% on December 31, 2023; however, there was no outstanding balance on the Revolver. The Company also pays an annual unused fee of up to 25 basis points on the Revolver, depending on the daily amount of the unused commitment, and incurred total unused fees of $378,816 and $200,578 for the years ended December 31, 2023 and 2022, respectively.

On May 10, 2022, the Company entered into a swap agreement, effective from May 31, 2022 to January 17, 2027, subject to the Company counterparty’s one-time cancellation option on December 31, 2024, to fix SOFR at 2.258% with respect to its original $150,000,000 Term Loan. The Company granted the cancellation option because it reduced the swap rate by approximately 50 basis points. The Company has begun, and intends to further explore various alternatives available to extend or restructure the cancellation option. This swap agreement resulted in a fixed interest rate on the Term Loan of 4.058% based on the Company's leverage ratio of 48% as of December 31, 2023.

On October 26, 2022, the Company entered into a swap agreement, effective from November 30, 2022 to November 30, 2027, subject to the Company counterparty’s one-time cancellation option on December 31, 2024, to fix SOFR at 3.44% with respect to its expanded Term Loan. The Company granted the cancellation option because it reduced the swap rate by approximately 50 basis points. This swap agreement resulted in a fixed interest rate of 5.240% on the additional $100,000,000 borrowed under the expanded Term Loan based on the Company's leverage ratio of 48% as of December 31, 2023.

The Credit Facility includes customary representations, warranties and covenants, including covenants regarding minimum fixed charge coverage of 1.50x, minimum tangible net worth of $208,629,727 plus 85% of net offering proceeds after January 18, 2022, and maximum consolidated leverage of 60%. The Credit Facility is secured by a pledge of all of the Operating Partnership’s equity interests in certain of the single-purpose, property-owning entities (the ‘‘Subsidiary Guarantors’’) that are indirectly owned by the Company, and various cash collateral owned by the Operating Partnership and the Subsidiary Guarantors. In connection with the Credit Facility, the Company and each of the Subsidiary Guarantors entered into an Unconditional Guaranty of Payment and Performance in favor of the Agent, pursuant to which the Company and each of the Subsidiary Guarantors agreed to guarantee the full and prompt payment of the Operating Partnership’s obligations under the Credit Agreement.

The Company is targeting leverage of 40% or lower over the long-term once it achieves scale; however, the Company increased its borrowings during 2023 in order to execute attractive acquisition opportunities resulting in leverage of 48% as of December 31, 2023. The Company may have higher leverage in the near or medium-term if it identifies attractive acquisition opportunities in advance of completing dispositions or raising additional equity.

Compliance with All Debt Agreements

Pursuant to the terms of mortgage notes payable on certain of the Company’s properties and the Credit Facility, the Company and/or the subsidiary borrowers are subject to certain financial loan covenants. The Company and/or the subsidiary borrowers were in compliance with such financial loan covenants as of December 31, 2023.

Future Principal Repayments

The following summarizes the future principal repayments of the Company’s mortgage notes payable and Credit Facility as of December 31, 2023:

	December 31, 2023
	Mortgage Notes Payable		Credit Facility
			Revolver		Term Loan		Total
2024	$	269,616	$	—	$	—	$	269,616
2025	543,886		—		—		543,886
2026	568,369		—		—		568,369
2027	593,972		—		250,000,000		250,593,972
2028	618,277		—		—		618,277
Thereafter	28,605,880		—		—		28,605,880
Total principal	31,200,000		—		250,000,000		281,200,000
Less: deferred financing costs, net	(169,759)		—		(1,491,485)		(1,661,244)
Total	$	31,030,241	$	—	$	248,508,515	$	279,538,756

Interest Expense, Including Unrealized Loss on Interest Rate Swaps and Net of Derivative Settlements

The following is a reconciliation of the components of interest expense including unrealized (loss) gain on valuation of interest rate swaps, net of derivative settlements for the years ended December 31, 2023 and 2022:

	Years Ended December 31,
	2023		2022
Mortgage notes payable:
Interest expense	$	1,719,314	$	2,235,203
Amortization of deferred financing costs	28,940		28,928
Credit facility:
Interest expense	15,463,035		5,155,890
Unused commitment fees	479,997		207,522
Amortization of deferred financing costs	857,043		541,038
Swap derivatives:
Derivative cash settlements (1)	(5,679,720)		(262,888)
Unrealized loss (gain) on interest rate swap valuation for first swap (2)	1,658,969		(589,995)
Amortization of unrealized (gain) loss on interest rate swap valuation (2)	(1,015,151)		65,397
Unrealized (gain) loss on interest rate swap valuation for second swap (3)	(25,518)		498,865
Other	319,929		226,698
Total interest expense	$	13,806,838	$	8,106,658

(1)The Company entered into two swap transaction instruments for its (i) original $150,000,000 Credit Facility Term Loan (first swap) effective May 31, 2022, and (ii) its additional $100,000,000 expanded Term Loan (second swap) effective November 30, 2022, respectively, as described in detail in Note 8.

(2)Due to the Company's $150,000,000 derivative instrument's failure to qualify as a cash flow hedge because it was deemed ineffective for the year ended December 31, 2023, as described in Note 8, the $1,658,969 loss on the swap valuation for the year ended December 31, 2023, is recognized as an increase in interest expense and the unrealized gain on interest rate swap derivative previously recorded in accumulated other comprehensive income and noncontrolling interest in operating partnership is being amortized on a straight-line basis as a reduction to interest expense through the maturity date of the loan agreement (see Note 8 for more details).

(3)    The Company's $100,000,000 derivative instrument was not designated as a cash flow hedge and, therefore, the $25,518 gain in the valuation of this swap for the year ended December 31, 2023, respectively, is reflected as a reduction in interest expense (see Note 8 for more details).

XML

INTEREST RATE SWAP DERIVATIVES

12 Months Ended

Dec. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

INTEREST RATE SWAP DERIVATIVES

INTEREST RATE SWAP DERIVATIVES

The Company, through its Operating Partnership, entered into a five-year swap agreement on May 10, 2022 to fix SOFR at 2.258% effective May 31, 2022 related to the variable interest rate on its original $150,000,000 Term Loan. The swap agreement matures on January 15, 2027 and the financial institution counterparty has a one-time option to cancel the swap on December 31, 2024. The Company designated the pay-fixed, receive-floating interest rate swap with the terms described in the table below as of July 1, 2022 as a cash flow hedge which was effective through December 31, 2022. The derivative instrument failed to qualify as a cash flow hedge during the year ended December 31, 2023 as described below. The Company has begun, and intends to further explore various alternatives available to extend or restructure the cancellation option.

The Company, through its Operating Partnership, entered into another five-year swap agreement on October 26, 2022 to fix SOFR at 3.440% effective November 30, 2022 related to the variable interest rate on its additional $100,000,000 Term Loan commitment. The Company did not designate the pay-fixed, receive-floating interest rate swap with the terms described in the table below as of November 30, 2022, as a cash flow hedge. The swap agreement matures on November 30, 2027, and the financial institution counterparty has a one-time option to cancel the swap on December 31, 2024.

The following table summarizes the notional amount and other information related to the Company’s interest rate swaps as of December 31, 2023 and 2022.

	December 31, 2023							December 31, 2022
Interest Rate Derivative Instruments	Number of Instruments	Notional Amount (i)		Reference Rate	Weighted Average Fixed Pay Rate (ii)		Weighted Average Remaining Term	Number of Instruments	Notional Amount (i)		Reference Rate	Weighted Average Fixed Pay Rate		Weighted Average Remaining Term
Designated	—	$	—	USD - SOFR	—	%	0 years	1	$	150,000,000	USD - SOFR	4.06	%	4.1 years
Non-designated	2	$	250,000,000	USD - SOFR	4.53	%	3.0 years	1	$	100,000,000	USD - SOFR	5.24	%	4.1 years

(i)The notional amount of the Company’s swaps correspond to the principal balance on the Term Loan. The minimum notional amounts (outstanding principal balance at the maturity date) as of December 31, 2023 and 2022 was $250,000,000.

(ii)Based on the terms of the Credit Facility, the fixed pay rate increases if the Company's leverage ratio increases above 50%.

The following table sets forth the fair value of the Company’s derivative instruments (Level 2 measurement), as well as their classification in the accompanying consolidated balance sheets as of December 31, 2023 and 2022:

		December 31, 2023			December 31, 2022
Derivative Instruments	Balance Sheet Location	Number of Instruments	Fair Value		Number of Instruments	Fair Value		Change in Fair Value
Interest Rate Swap	Asset - Interest rate swap derivative, at fair value	1	$	2,970,733	1	$	4,629,702	$	(1,658,969)
Interest Rate Swap	Liability - Interest rate swap derivative, at fair value	1	$	(473,348)	1	$	(498,866)	$	25,518

The interest rate swap derivative on the original $150,000,000 Term Loan was designated as a cash flow hedge for financial accounting purposes from July 1, 2022 through December 31, 2022. Based on the Company's prospective effectiveness testing of the derivative instrument during each of the quarters in the year ended December 31, 2023, the derivative instrument failed to qualify as a cash flow hedge because the swap was deemed ineffective due to the potential for a reduced term of the swap that could result from the cancellation option described above as compared with the maturity of the Term Loan. The Company has begun, and intends to further explore various alternatives available to extend or restructure the cancellation option.

As a result, the net change in fair value of the first Term Loan swap resulted in a loss of $1,658,969 and a gain of $(589,995) for the years ended December 31, 2023 and 2022, respectively, which were recorded as unrealized loss (gain) on interest rate swap valuation and resulted in an increase and a (decrease), respectively, to interest expense in the Company's accompanying consolidated statements of operations. The unrealized loss in 2023 reflects an overall decrease in the forward curve for future SOFR rates through December 31, 2024 (the one-time cancellation option date). Interest expense was also (reduced) increased by the $(1,015,151) and $65,397 amortization of the unrealized gain on this swap for the years ended December 31, 2023 and 2022, respectively, as further described below.

Due to the above $150,000,000 Term Loan derivative instrument's failure to qualify as a cash flow hedge for the quarterly periods ended December 31, 2023, the unrealized gain on interest rate swap derivative of $4,105,103 as of December 31, 2022 (recorded in the Company's financial statements as follows: (i) $3,502,616 of accumulated other comprehensive income and (ii) $602,487 of noncontrolling interest in operating partnership), is being amortized on a straight-line basis as a reduction to interest expense through the maturity date of the swap agreement. There is no income tax expense resulting from this amortization.

As of December 31, 2023, the Company's unamortized unrealized gain on interest rate swap derivative in accumulated other comprehensive income and noncontrolling interest in operating partnership in the Company's consolidated balance sheet amounted to $3,089,952. The Company estimates that $1,017,932 of the remaining unrealized gain on interest rate swap derivative will be reclassified from accumulated other comprehensive income and noncontrolling interest in operating partnership as a reduction to interest expense in the Company's accompanying consolidated statements of operations over the next 12 months.

The second interest rate swap derivative on the additional $100,000,000 Term Loan commitment was not designated as a cash flow hedge for financial accounting purposes. The (increase) decrease in the fair value of $(25,518) and $498,865 for the years ended December 31, 2023 and 2022, respectively, were recorded as unrealized (gain) loss on interest rate swap valuation and reflected as a (reduction) increase to interest expense in the Company's accompanying consolidated statements of operations.

XML

PREFERRED STOCK AND COMMON STOCK

12 Months Ended

Dec. 31, 2023

Equity [Abstract]

PREFERRED STOCK AND COMMON STOCK

PREFERRED STOCK AND COMMON STOCK

Preferred Stock

The Company is authorized to issue up to 50,000,000 shares of preferred stock. In connection with an underwritten public offering in September 2021 (discussed below in detail), the Company classified and designated 2,000,000 shares of its authorized preferred stock as authorized shares of Series A Preferred Stock. As of December 31, 2023, 2,000,000 shares of authorized Series A Preferred Stock were issued and outstanding.

Series A Preferred Stock - Terms

Holders of Series A Preferred Stock are entitled to cumulative dividends in the amount of $1.84375 per share each year, which is equivalent to the rate of 7.375% of the $25.00 liquidation preference per share per annum. The Series A Preferred Stock has no stated maturity and will remain outstanding indefinitely unless redeemed, converted or otherwise repurchased. Except in limited circumstances relating to the Company's qualification as a REIT for U.S. federal income tax purposes, and as described in the articles supplementary governing the terms of the Series A Preferred Stock (the “Articles Supplementary”), the Series A Preferred Stock is not redeemable prior to September 17, 2026.

On and after September 17, 2026, at any time and from time to time, the Series A Preferred Stock will be redeemable in whole or in part, at the Company's option, at a cash redemption price of $25.00 per share, plus an amount equal to all dividends accrued and unpaid (whether or not authorized or declared), if any, to, but not including, the redemption date. In addition, upon the occurrence of a Delisting Event or a Change of Control (each as defined in the Articles Supplementary), the Company may, subject to certain conditions, at its option, redeem the Series A Preferred Stock, in whole or in part, (i) after the first date on which the Delisting Event occurred or (ii) on, or within 120 days after, the first date on which the Change of Control occurred, as applicable, by paying the liquidation preference of $25.00 per share, plus an amount equal to all dividends accrued and unpaid (whether or not authorized or declared), if any, to, but not including, the redemption date.

Upon the occurrence of a Change of Control during a continuing Delisting Event, unless the Company has elected to exercise its redemption right, holders of the Series A Preferred Stock will have certain rights to convert the Series A Preferred Stock into shares of the Company’s Class C Common Stock. In addition, upon the occurrence of a Delisting Event, the dividend rate will be increased on the day after the occurrence of the Delisting Event by 2.00% per annum to the rate of 9.375% of the $25.00 liquidation preference per share per annum (equivalent to $2.34375 per share each year) from and after the date of the Delisting Event. Following the cure of such Delisting Event, the dividend rate will revert to the rate of 7.375% of the $25.00 liquidation preference per share per annum. The necessary conditions to convert the Series A Preferred Stock into the Company's Class C Common Stock have not been met as of December 31, 2023.

The Series A Preferred Stock ranks senior to the Company's Class C Common Stock with respect to dividend rights and rights upon the Company’s voluntary or involuntary liquidation, dissolution or winding up.

Voting rights for holders of Series A Preferred Stock exist primarily with respect to the ability to elect two additional directors to the board of directors if six or more quarterly dividends (whether or not authorized or declared or consecutive) payable on the Series A Preferred Stock are in arrears, and with respect to voting on amendments to the Company’s charter (which includes the Articles Supplementary) that materially and adversely affect the rights of the Series A Preferred Stock or create additional classes or series of shares of the Company’s capital stock that are senior to the Series A Preferred Stock. Other than the limited circumstances described above and in the Articles Supplementary, holders of Series A Preferred Stock do not have any voting rights.

Series A Preferred Stock Dividends

Dividends on the Company's Series A Preferred Stock accrue in an amount equal to $1.84375 per share each year ($0.460938 per share per quarter) to holders of Series A Preferred Stock, which is equivalent to 7.375% of the $25.00 liquidation preference per share per annum. Dividends on the Series A Preferred Stock are cumulative and payable quarterly in arrears on the 15th day of January, April, July and October of each year (or, if not a business day, the next succeeding business day) to holders of record on the applicable record date. Any accrued and unpaid dividends payable with respect to the Series A Preferred Stock become part of the liquidation preference thereof.

On March 18, 2022, June 15, 2022, September 15, 2022 and November 7, 2022, the Company’s board of directors declared Series A Preferred Stock dividends payable of $921,875 for each of the quarters of 2022, or an aggregate of $3,687,500 for the year ended December 31, 2022, which were paid on April 15, 2022, July 15, 2022, October 17, 2022 and January 17, 2023, respectively. On March 9, 2023, June 15, 2023, August 7, 2023 and November 6, 2023, the Company’s board of directors declared Series A Preferred Stock dividends payable of $921,875 for each of the quarters of 2023, or an aggregate of $3,687,500 for the year ended December 31, 2023, which were paid on April 17, 2023, July 17, 2023, October 16, 2023 and January 16, 2024, respectively (see Note 14).

Common Stock Offerings

On February 10, 2022, the Company and the Operating Partnership entered into an underwriting agreement (the “Class C Common Stock Underwriting Agreement”) with B. Riley Securities, Inc., as the underwriter listed on Schedule I thereto, pursuant to which the Company agreed to issue and sell 40,000 shares of the Company’s Class C Common Stock in an underwritten listed offering (the “Listed Offering”) at a price per share of $25. On February 15, 2022, the Company completed the Listed Offering of its Class C Common Stock, and in connection with the Listed Offering, the Company sold to the Company’s former Chairman of the board of directors all 40,000 shares of its Class C Common Stock offered in the Listed Offering at $25.00 per share for aggregate net proceeds of $114,500, after deducting the underwriting discount of $70,000, and other offering costs of $815,500. The primary purpose of the Listed Offering was to provide liquidity to the Company’s existing stockholders. The shares of Class C Common Stock began trading on the NYSE on February 11, 2022.

On March 30, 2022, the Company filed a Registration Statement on Form S-3 (File No. 333-263985), and on May 27, 2022, the Company filed Amendment No. 1 to the Registration Statement on Form S-3, to issue and sell from time to time, together or separately, the following securities at an aggregate public offering price that will not exceed $200,000,000: Class C Common Stock, preferred stock, warrants, rights and units. The Form S-3, as amended, became effective on June 2, 2022 and the Company filed a prospectus supplement for the Company's at-the-market offering of up to $50,000,000 of its Class C Common Stock (the “ATM Offering”) on June 6, 2022 (the “ATM Prospectus”). On November 13, 2023, the Company filed Supplement No. 1 to the ATM Prospectus to reflect the Amended and Restated At Market Issuance Sales Agreement, dated November 13, 2023, and the change in the Company's corporate name. From November 15, 2023 to December 31, 2023, the Company sold and issued 85,072 shares of Class C Common Stock for $1,280,751 net of sales commissions of $26,138, resulting in net proceeds of $832,082 after legal, accounting, investor relations and other offering costs of $448,669 in connection with the ATM Offering. See Note 14 for information on additional ATM Offering proceeds received subsequent to December 31, 2023.

Common Stock Distributions

Aggregate distributions declared per share of Class C Common Stock were $1.15 and $1.25 for the years ended December 31, 2023 and 2022, respectively, which reflect an annualized distribution rate of $1.15 per share for both periods, along with a special 13th distribution for the year ended December 31, 2021, which was declared and paid in January 2022.

XML

RELATED PARTY TRANSACTIONS

12 Months Ended

Dec. 31, 2023

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

The Company pays the members of its board of directors who are not executive officers for services rendered through cash payments and by issuing shares of Class C Common Stock to them. Total fees incurred and paid or accrued by the Company for board services for the years ended December 31, 2023 and 2022, are as follows:

	December 31,
Board of Directors Compensation	2023		2022
Payments for services rendered	$	250,000	$	270,000
Value of shares of Class C Common Stock issued for services rendered	305,000		330,000
Total	$	555,000	$	600,000
Number of shares issued for services rendered	22,153		21,791

Transactions with Other Related Parties

On January 31, 2022, the Company acquired an industrial property and related equipment leased to Kalera Inc. (“Kalera”) in Saint Paul, Minnesota, for $8,079,000. Kalera was introduced to the Company by Curtis B. McWilliams, one of the Company's independent directors. Since Mr. McWilliams was serving as an executive of Kalera at the time of the transaction, all of the disinterested members of the Company's board of directors approved this transaction in January 2022.

On April 4, 2023, Kalera filed a voluntary petition for bankruptcy relief under Chapter 11 of Title 11 of the United States Code. In April 2023, Mr. McWilliams was appointed as Kalera’s independent director as Kalera continues to operate its business while in bankruptcy. Mr. McWilliams has recused himself from any matters relating to the Company’s property in Saint Paul, Minnesota which was previously leased to Kalera (see Note 11 for additional information on the Saint Paul, Minnesota property).

Related Party Transactions with Unconsolidated Investment in a Real Estate Property

	Years Ended December 31,
	2023		2022
TIC Interest management fee	$	263,971	$	263,971
Company's share in the management fee	$	191,933	$	191,933

XML

COMMITMENTS AND CONTINGENCIES

12 Months Ended

Dec. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

Environmental

Under various federal, state and local environmental laws, statutes, ordinances, rules and regulations, a real estate property owner may be liable for the costs of removal or remediation of certain hazardous or toxic substances at, on, in or under such property as well as certain other potential costs relating to hazardous or toxic substances. These liabilities may include government fines, penalties and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the property owner knew of, or was responsible for, the presence or disposal of such substances. Although most of the tenants of properties in which the Company has an interest are primarily responsible for any environmental damage and claims related to the leased premises, in the event of the bankruptcy or inability of the tenant of such leased premises to satisfy any obligations with respect to such environmental liability, or if the tenant is found not responsible, the Company's property owner subsidiary may be required to satisfy any of such obligations, should they exist. In addition, the property owner subsidiary, as the owner of such property, may be held directly liable for any such damages or claims irrespective of the terms and provisions of any lease. As of December 31, 2023, the Company was not aware of any environmental matter relating to any of its real estate investments that would have a material impact on the Company's consolidated financial statements. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities.

Tenant Improvements

Pursuant to lease agreements, as of December 31, 2023 and 2022, the Company had obligations to pay $2,439,098 and $1,789,027, respectively, for on-site and tenant improvements to be incurred by tenants.

Legal Matters

From time-to-time, the Company or its subsidiaries may become party to legal proceedings that arise in the ordinary course of its business. Except for the Kalera bankruptcy proceeding and the WPC foreclosure action described below, the Company, including its subsidiaries, is not a party to any legal proceeding, nor is the Company aware of any pending or threatened litigation that could have a material adverse effect on the Company’s business, operating results, cash flows or financial condition should such litigation be resolved unfavorably.

Kalera filed a voluntary petition for bankruptcy relief under Chapter 11 of Title 11 of the United States Code on April 4, 2023. During June 2023, Kalera conducted an auction of all of its assets, and the sale of Kalera’s assets to the winning bidder, Kalera’s lender, was approved by the bankruptcy court on June 30, 2023. The sale of Kalera’s assets closed on September 29, 2023 and did not include its interest in the Company's lease for the Saint Paul, Minnesota property.

On October 31, 2023, Kalera filed a motion with the bankruptcy court to reject the Company’s lease and abandon all of its property located at the premises effective as of October 31, 2023, subject to approval of the motion by the bankruptcy court. On November 21, 2023, the Company filed (i) a limited objection to retroactive rejection of its lease and (ii) a motion to compel Kalera to pay post-petition rent and related charges with the bankruptcy court. While the Company negotiated a settlement of these claims with Kalera’s counsel in December 2023, the Company is waiting for other parties to approve the settlement documentation. The settlement will need to be approved by the bankruptcy court. Kalera’s October 31, 2023 motion to reject the Company’s lease also remains subject to bankruptcy court approval.

Kalera Mechanic's Liens

During 2023, the Company received mechanic's lien statements from the general contractor, eight subcontractors and one additional contractor who performed work on behalf of Kalera to complete various interior improvements at the Company's property located in Saint Paul, Minnesota. The mechanic's lien statements referred to construction materials that were delivered and related work that was performed to make this facility operational and amounted to $3,548,003 in the aggregate, which has been settled at 79% of face value as described below.

On May 22, 2023, WPC IV, LLC d/b/a WPC (“WPC”), the general contractor hired by Kalera, as discussed above, filed a complaint in state district court to enforce a mechanic's lien and foreclose on the Company’s property. WPC’s complaint was also filed against all of the other contractors who had filed mechanic’s lien statements. The other defendants filed counterclaims and crossclaims. On December 11, 2023, the Company, WPC and the eight subcontractors agreed to a settlement of this litigation in exchange for a payment of $2,425,000. The Company also settled a claim with another contractor that was not a subcontractor to WPC for $372,500 on August 7, 2023. The accompanying consolidated balance sheet as of December 31, 2023 includes the total amount of $2,797,500 paid to settle the mechanic's liens, which was recorded as construction in progress for the improvements at the Company's Saint Paul, Minnesota property. On February 6, 2024, the state district court entered an order to dismiss the WPC litigation with prejudice

XML

OPERATING PARTNERSHIP UNITS

12 Months Ended

Dec. 31, 2023

Business Combination and Asset Acquisition [Abstract]

OPERATING PARTNERSHIP UNITS

OPERATING PARTNERSHIP UNITS

Class M OP Units

On September 19, 2019, the Company, the Operating Partnership, BrixInvest, LLC, a Delaware limited liability company and the Company's former sponsor and external advisor (“BrixInvest”) and Daisho OP Holdings, LLC, a formerly wholly owned subsidiary of BrixInvest (“Daisho”) which was spun off from BrixInvest on December 31, 2019, entered into a contribution agreement pursuant to which the Company agreed to acquire substantially all of the net assets of BrixInvest in exchange for 657,949.5 units of Class M limited partnership interest in the Operating Partnership (“Class M OP Units”) and assumed certain liabilities (the “Self-Management Transaction”). As a result of the Self-Management Transaction, the Company became self-managed and eliminated all fees for acquisitions, dispositions and management of its properties, which were previously paid to its former external advisor. The consideration transferred as of December 31, 2019 was determined to have a fair value of $50,603,000 based on a probability weighted analysis of achieving the requisite assets under management (“AUM”) and adjusted funds from operations (“AFFO”) hurdles.

The Class M OP Units were issued to Daisho on December 31, 2019 in connection with the Self-Management Transaction and are non-voting, non-dividend accruing, and were not able to be converted or exchanged prior to the one-year anniversary of the Self-Management Transaction. Investors holding units in BrixInvest received Daisho units in a ratio of 1:1 for an aggregate of 657,949.5 Daisho units. During 2020, Daisho distributed the Class M OP Units to its members. The Class M OP Units were convertible into units of Class C limited partnership interest in the Operating Partnership (“Class C OP Units”) at a conversion ratio of 1.6667 Class C OP Units for each Class M OP Unit, subject to a reduction in the conversion ratio (which reduction varied depending upon the amount of time held) if the exchange occurred prior to December 31, 2023, the four-year anniversary of the completion of the Self-Management Transaction.

The Class M OP Units were eligible for an increase in the conversion ratio (conversion ratio enhancement) if the Company achieved both of the targets for AUM and AFFO per share in a given year. However, the AUM and AFFO per share hurdles for the Class M OP Units were not met for fiscal years ended 2023, 2022 or 2021.

As of December 31, 2023, no Class M OP Units had been converted to Class C OP Units. Since the performance hurdles discussed above had not been met for fiscal years 2023, 2022 or 2021, on January 23, 2024, the Company’s board of directors approved an amendment to the Partnership Agreement to provide that all Class M OP Units would be automatically converted to Class C OP Units on January 30, 2024. The automatic conversion into Class C OP Units did not require any action by Class M OP Unit holders. See Note 14 for further details of the conversion.

Based on the conversion ratio of 1.6667 Class C OP Units for each one Class M OP Unit and based on the NYSE closing share price of $14.90 as of December 29, 2023, each Class M OP Unit was valued at $24.83 as of December 31, 2023.

Class P OP Units

The Company issued the units of Class P limited partnership interest in the Operating Partnership (“Class P OP Units”) described below in connection with the Self-Management Transaction. The Class P OP Units are intended to be treated as “profits interests” in the Operating Partnership, which are non-voting, non-dividend accruing, and are not able to be transferred or exchanged prior to the earlier of (1) March 31, 2024, (2) a change of control (as defined in the Third Amended and Restated Limited Partnership Agreement of the Operating Partnership, as amended (the “Operating Partnership Agreement”)), or (3) the date of the recipient's involuntary termination (as defined in the relevant award agreement for the Class P OP Units) (collectively, the “Lockup Period”). Following the expiration of the Lockup Period, the Class P OP Units are convertible into Class C OP Units at a conversion ratio of 1.6667 Class C OP Units for each Class P OP Unit; provided, however, that the foregoing conversion ratio was subject to increase on generally the same terms and conditions as the Class M OP Units, and the AUM and AFFO per share hurdles for the Class P OP Units were not met for fiscal years ended 2023, 2022 or 2021.

On December 31, 2019, the Company issued a total of 56,029 Class P OP Units to Aaron S. Halfacre, the Company’s Chief Executive Officer and President, and Raymond J. Pacini, the Company's Chief Financial Officer, including 26,318 Class P OP Units issued in exchange for Messrs. Halfacre's and Pacini's agreements to forfeit a similar number of restricted units in BrixInvest in connection with the Self-Management Transaction. The remaining 29,711 Class P OP Units were issued to both executives as signing bonuses and as a portion of their incentive compensation for 2020 in connection with their entry into restrictive covenant agreements. The 29,711 Class P OP Units were valued based on the estimated NAV per share of $30.48 (unaudited) as of December 31, 2019, and the expected minimum conversion ratio of 1.6667 Class C OP Units for each Class P OP Unit, which resulted in a valuation of $1,509,319. This amount is amortized on a straight-line basis over 51 months through March 31, 2024, the vesting date of the units, as a periodic charge to stock compensation expense.

During the years ended December 31, 2023 and 2022, the Company amortized and charged $355,134 to stock compensation expense for both years ended for Class P OP Units. The unamortized value of these units was $88,783 as of December 31, 2023.

Under the Operating Partnership Agreement, once the Class M OP Units or Class P OP Units are converted into Class C OP Units, they will be exchangeable for the Company’s shares of Class C Common Stock on a 1-for-1 basis, or for cash at the sole and absolute discretion of the Company. Class P OP Units will automatically convert to Class C OP Units on March 31, 2024. The Company recorded the ownership interests of the Class M OP Units and Class P OP Units as noncontrolling interests in the Operating Partnership, representing a combined total of approximately 13% of the equity in the Operating Partnership on December 31, 2019. As of December 31, 2023, these interests represent a combined total of approximately 10.5% of the equity in the Operating Partnership.

Class R OP Units

On January 25, 2021, the compensation committee of the Company's board of directors recommended, and the board of directors approved, the grant of 40,000 units of Class R limited partnership interest in the Operating Partnership (“Class R OP Units”) to Mr. Halfacre in recognition of his voluntary reduction in his 2020 compensation, plus 170,667 Class R OP Units to Mr. Halfacre as equity incentive compensation for the next three years, and the grant of 33,333 Class R OP Units to Mr. Pacini as equity incentive compensation for the next three years. An additional 116,000 Class R OP Units were granted to the remainder of the employees of the Company for a total of 360,000 Class R OP Units granted. There are no other stock based incentive compensation programs in place for employees.

Stock compensation expense related to the Class R OP Units is based on the estimated fair value of $19.58 per share on the grant date, including a discount for the illiquid nature of the underlying equity, and is being recognized over the vesting period. Of the 360,000 Class R OP Units granted, due to the departure of employees, 43,657 Class R OP Units were forfeited through December 31, 2022. There were no forfeitures during the year ended December 31, 2023. During the year ended December 31, 2023, the Company recorded $1,955,544 of stock compensation expense ($488,887 per quarter) related to 316,343 Class R OP Units outstanding.

All of the Class R OP Units outstanding have now vested and will be automatically converted into Class C OP Units on March 31, 2024. The initial conversion ratio of 1:1 ratio increased to 1:2.5 Class C OP Units based upon the Company's generation of funds from operations (“FFO”) in excess of $1.05, per weighted average fully-diluted share outstanding for the year ended December 31, 2023, excluding the dilutive impact of the units and related stock compensation expense of the units to be issued for achieving the performance target. As of September 30, 2023, the Company concluded that achieving the 2023 FFO performance target to trigger the increased conversion ratio for the Class R OP Units was deemed probable. The Company, therefore, recorded a one-time non-cash catch-up adjustment of $7,822,197 during the three months ended September 30, 2023, to reflect the cumulative stock compensation expense for the 474,515 performance-based Class C OP Units to be issued upon conversion of the Class R OP Units based on the grant date fair value of $19.58 per share from the initial grant date in January 2021 through September 30, 2023. Stock compensation expense of $733,332 was recorded for these additional units for the three months ended December 31, 2023, and will be recorded through the end of the vesting period on March 31, 2024.

During the years ended December 31, 2023 and 2022, the Company amortized and charged to stock compensation expense $10,511,073 and $1,715,888, respectively, for the Class R OP Units for both time vesting and performance vesting units. The unamortized value of the remaining 790,858 units was $1,222,218 as of December 31, 2023.

Total stock compensation expenses for the years ended December 31, 2023 and 2022, were as follows:

	Years Ended December 31,
	2023		2022
Class P OP Units	$	355,134	$	355,134
Class R OP Units - time vesting units	1,955,544		1,715,888
Class R OP Units - performance vesting units	8,555,529		—
Class C Common Stock issued to the board of directors for services (see Note 10)	305,000		330,000
Total	$	11,171,207	$	2,401,022

Class C OP Units

On January 18, 2022, the Company completed the acquisition of a KIA auto dealership property in an “UPREIT” unit transaction pursuant to a contribution agreement whereby the seller received 1,312,382 Class C OP Units based on the terms of the Operating Partnership Agreement and an agreed upon value of $25.00 per unit, representing approximately 47% of the property’s value. Following expiration of the lock-up period on August 11, 2022, the holder of the Class C OP Units may require the redemption of all or a portion of these units and the Company has the option to redeem the units for cash or shares of Class C Common Stock.

On April 13, 2023, the Company acquired an industrial manufacturing property located in Reading, Pennsylvania leased to Summit Steel whereby the seller received 287,516 Class C OP Units based on the terms of the Operating Partnership Agreement and an agreed upon value of $18.00 per unit, representing approximately 46% of the property’s value. Under the terms of the contribution agreement, these Class C OP Units are, exchangeable for shares of the Company's Class C Common Stock or, at the Company’s option, for cash. Summit Steel cannot require the Company to redeem any or all of the Class C OP Units until one year after the closing date of the agreement. The Company refers to this acquisition and the acquisition of the KIA auto dealership property discussed above collectively as the “UPREIT Unit Transactions.”

The above Class C OP Units received the following distributions and allocations of net (loss) income during the years ended December 31, 2023 and 2022, as follows:

	Years Ended December 31,
	2023		2022
Class C OP Units distributions	$	1,729,608	$	1,383,433
Class C OP Units net loss allocation	$	2,082,419	$	1,222,783

Class C OP Units may be exchanged into Class C Common Stock or cash (at the sole discretion of the Company) in accordance with, and subject to the terms and conditions of, the Operating Partnership Agreement. Holders of Class C OP Units wishing to exchange their Class C OP Units must submit a Notice of Exchange (as defined in the Operating Partnership Agreement) to the Operating Partnership with a copy to the Company (the general partner of the Operating Partnership) in accordance with the Operating Partnership Agreement. If the Company chooses to exchange such Class C OP Units for cash, the cash amount will be based on the average daily market price of the Class C Common Stock for 10 consecutive trading days immediately preceding the date of receipt by the Company of the Notice of Exchange.

XML

LOSS PER SHARE

12 Months Ended

Dec. 31, 2023

Earnings Per Share [Abstract]

LOSS PER SHARE

LOSS PER SHARE

The following table presents the computation of the Company's basic and diluted net loss per share attributable to common stockholders for the years ended December 31, 2023 and 2022:

	Years Ended December 31,
	2023		2022
Numerator - Basic:
Net loss	$	(8,696,261)	$	(4,511,318)
Net loss attributable to noncontrolling interest in Operating Partnership	2,082,419		1,222,783
Preferred stock dividends	(3,687,500)		(3,687,500)
Net loss attributable to common stockholders	$	(10,301,342)	$	(6,976,035)
Numerator - Diluted:
Net loss	$	(8,696,261)	$	(4,511,318)
Preferred stock dividends	(3,687,500)		(3,687,500)
Net loss attributable to common stockholders	$	(12,383,761)	$	(8,198,818)
Denominator:
Weighted average shares outstanding - basic and diluted	7,558,833		7,487,204
Loss per share attributable to common stockholders:
Basic and diluted	$	(1.36)	$	(0.93)

During the years ended December 31, 2023 and 2022, the weighted average dilutive effect of 3,508,842 and 2,738,646, respectively, shares related to units of limited partnership interest in the Operating Partnership as discussed in Note 12 were excluded from the computation of Diluted EPS because their effect would be anti-dilutive. There were no other outstanding securities or commitments to issue common stock that would have a dilutive effect for the periods then ended.

XML

SUBSEQUENT EVENTS

12 Months Ended

Dec. 31, 2023

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

The Company evaluates subsequent events until the date the consolidated financial statements are issued. Significant subsequent events are described below:

ATM Offering

From January 1, 2024 through January 29, 2024, the Company sold and issued 76,991 shares of Class C Common Stock for $1,137,028, net of sales commissions of $23,205, in connection with the ATM Offering.

Preferred Dividends

On January 16, 2024, the Company paid its Series A Preferred Stock dividends payable of $921,875 for the fourth quarter of 2023, which were declared by the Company’s board of directors on November 16, 2023.

On March 1, 2024, the Company’s board of directors declared Series A Preferred Stock dividends payable of $921,875 for the first quarter of 2024, which are scheduled to be paid on April 15, 2024.

Common Stock and Class C OP Unit Distributions

On October 10, 2023, the Company's board of directors authorized monthly distributions payable to common stockholders and Class C OP Unit holders of record as of December 29, 2023, which were paid on January 25, 2024. The monthly distribution amount of $0.095833 per share represents an annualized distribution rate of $1.15 per share of common stock.

On November 6, 2023, the Company's board of directors authorized monthly distributions payable to common stockholders and Class C OP Unit holders of record as of January 31, 2024, which were paid on February 28, 2024. The monthly distribution amount of $0.095833 per share represents an annualized distribution rate of $1.15 per share of common stock.

On November 6, 2023, the Company’s board of directors authorized monthly distributions payable to common stockholders and Class C OP Unit holders of record as of February 29, 2024 and March 31, 2024, which will paid on or about March 25, 2024 and April 25, 2024, respectively. The monthly distribution amount of $0.095833 per share represents an annualized distribution rate of $1.15 per share of common stock.

On March 1, 2024, the Company’s board of directors authorized monthly distributions payable to common stockholders and Class C OP Unit holders of record as of April 30, 2024, May 31, 2024 and June 28, 2024, which will paid on or about May 28, 2024, June 25, 2024 and July 25, 2024, respectively. The monthly distribution amount of $0.095833 per share represents an annualized distribution rate of $1.15 per share of common stock.

Redemption of GIPR Preferred Stock

On December 29, 2023, GIPR notified the Company of its intent to exercise its right to redeem all 2,400,000 shares of the GIPR Preferred Stock for 2,794,597 GIPR common shares on January 31, 2024. On December 29, 2023, the Company’s board of directors declared a distribution of 0.28 shares of GIPR common stock for each share or unit of the Company’s common stock or Class C OP Units held as of the record date of January 17, 2024. GIPR redeemed all 2,400,000 shares of the GIPR Preferred Stock on January 31, 2024 based on the (i) product of the VWAP per share of GIPR common stock for the 60 days of trading prior to GIPR's redemption notice which was $3.9036 per share and (ii) 110% resulting in $4.2940 per share. The liquidation value of $12,000,000 divided by the price per share resulted in 2,794,597 GIPR common shares issued to the Company on January 31, 2024. The Company then made an immediate distribution of GIPR common stock to the Company’s stockholders and holders of Class C OP Units as of the January 17, 2024 record date based on the distribution ratio of 0.28 GIPR shares for each share of the Company’s common stock or unit of Class C OP Units resulting in 2,623,153 shares distributed. The Company retained 171,444 shares of GIPR common stock which it may elect to sell at any time.

Real Estate Dispositions

On January 10, 2024, the Company completed the sale of an industrial property located in Sacramento, California leased to Levins for a sales price of $7,075,000, which generated net proceeds of $7,033,680 after payment of commissions and closing costs. The buyer is not affiliated with the Company or its affiliates.

On January 11, 2024, the Company entered into a purchase and sale agreement with a national homebuilder for the sale of its office property located in Issaquah, Washington leased to Costco for a sales price of $28,650,000, which is contingent upon the buyer’s satisfaction of various due diligence matters in its sole discretion by April 1, 2024. The sale would not close until 15 days following the earlier of (a) buyer obtaining all necessary development approvals, or (b) tenant vacating the property, but not prior to February 1, 2025, and not later than August 15, 2025. The buyer is not affiliated with the Company or its affiliates.

On February 28, 2024, the Company completed the sale of an office property located in Nashville, Tennessee leased to Cummins for a sales price of $7,950,000, which generated net proceeds of $7,748,946 after payment of commissions and closing costs. The buyer is not affiliated with the Company or its affiliates.

Class M OP Units Conversion to Class C OP Units

On January 23, 2024, the Company’s board of directors approved an amendment to the Partnership Agreement to provide that all outstanding Class M OP Units would be automatically converted to Class C OP Units on January 30, 2024 since the performance hurdles discussed in Note 12 had not been met for fiscal years ended 2023, 2022 or 2021. The automatic conversion into Class C OP Units did not require any action by Class M OP Unit holders.

Concurrent with the conversion of 1,096,582 Class M OP Units to Class C OP Units during January 2024, 702,311 of the Class C OP Units were exchanged for Class C Common Stock.

XML

Schedule III Real Estate Assets and Accumulated Depreciation and Amortization

12 Months Ended

Dec. 31, 2023

SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]

Schedule III Real Estate Assets and Accumulated Depreciation and Amortization

MODIV INDUSTRIAL, INC.

Schedule III

Real Estate Assets and Accumulated Depreciation and Amortization

December 31, 2023

						Initial Cost to Company						Costs Capitalized Subsequent to Acquisition		Gross Amount at Which Carried at Close of Period
Description	Location	Original Year of Construction	Date Acquired	Encumbrances (1)		Land		Buildings & Improvements (1)		Total				Land		Buildings & Improvements (2)		Total		Accumulated Depreciation and Amortization		Net
Northrop Grumman	Melbourne, FL	1986	03-07-2017	$	—	$	1,191,024	$	12,533,166	$	13,724,190	$	1,353,631	$	1,191,024	$	13,886,797	$	15,077,821	$	(4,479,388)	$	10,598,433
Northrop Grumman Parcel	Melbourne, FL	—	06-21-2018	—		329,410		—		329,410		—		329,410		—		329,410		—		329,410
Husqvarna	Charlotte, NC	2010	11-30-2017	—		974,663		11,879,485		12,854,148		—		974,663		11,879,485		12,854,148		(2,184,933)		10,669,215
AvAir	Chandler, AZ	2015	12-28-2017	—		3,493,673		23,864,226		27,357,899		—		3,493,673		23,864,226		27,357,899		(4,193,352)		23,164,547
3M	DeKalb, IL	2007	03-29-2018	—		758,780		16,360,400		17,119,180		680,696		758,780		17,041,096		17,799,876		(6,108,421)		11,691,455
Taylor Fresh Foods	Yuma, AZ	2001	10-24-2019	12,350,000		4,312,016		32,776,370		37,088,386		—		4,312,016		32,776,370		37,088,386		(5,562,042)		31,526,344
Labcorp	San Carlos, CA	1974	12-31-2019	—		4,774,497		5,305,902		10,080,399		—		4,774,497		5,305,902		10,080,399		(817,283)		9,263,116
WSP USA	San Diego, CA	1985	12-31-2019	—		3,461,256		6,662,918		10,124,174		284,979		3,461,256		6,947,897		10,409,153		(1,402,020)		9,007,133
ITW Rippey	El Dorado Hills, CA	1998	12-31-2019	—		787,945		6,587,585		7,375,530		402,952		787,945		6,990,537		7,778,482		(1,073,813)		6,704,669
L3Harris	Carlsbad, CA	1984	12-31-2019	—		3,552,878		8,533,014		12,085,892		283,869		3,552,878		8,816,883		12,369,761		(1,620,257)		10,749,504
Arrow Tru-Line	Archbold, OH	1976	12-03-2021	—		778,771		10,739,313		11,518,084		—		778,771		10,739,313		11,518,084		(846,240)		10,671,844
Kalera	Saint Paul, MN	1980	01-31-2022	—		562,356		7,556,653		8,119,009		2,797,500		562,356		10,354,153		10,916,509		(665,708)		10,250,801
Lindsay	Colorado Springs 1, CO	Varies	04-19-2022	—		1,195,178		1,116,756		2,311,934		—		1,195,178		1,116,756		2,311,934		(99,634)		2,212,300
Lindsay	Colorado Springs 2, CO	Varies	04-19-2022	—		2,239,465		1,074,941		3,314,406		—		2,239,465		1,074,941		3,314,406		(59,292)		3,255,114
Lindsay	Dacono, CO	Varies	04-19-2022	—		2,263,982		1,825,421		4,089,403		2,800,000		2,263,982		4,625,421		6,889,403		(161,918)		6,727,485
Lindsay	Alachua, FL	2009	04-19-2022	—		966,192		7,551,931		8,518,123		—		966,192		7,551,931		8,518,123		(619,460)		7,898,663
Lindsay	Franklinton, NC	2007	04-19-2022	—		2,843,811		4,337,302		7,181,113		447,645		2,843,811		4,784,947		7,628,758		(273,110)		7,355,648
Lindsay	Canal Fulton 1, OH	1998	04-19-2022	—		726,877		10,618,656		11,345,533		—		726,877		10,618,656		11,345,533		(587,402)		10,758,131
Lindsay	Canal Fulton 2, OH	2004	04-19-2022	—		667,089		9,523,853		10,190,942		—		667,089		9,523,853		10,190,942		(538,196)		9,652,746
Lindsay	Rock Hill, SC	1999	04-19-2022	—		2,816,322		3,739,661		6,555,983		—		2,816,322		3,739,661		6,555,983		(287,417)		6,268,566
Lindsay	Gap, PA	1992/2008	04-13-2023	—		2,125,604		14,454,440		16,580,044		—		2,125,604		14,454,440		16,580,044		(528,405)		16,051,639
Producto	Endicott, NY	2000	07-15-2022	—		239,447		2,122,863		2,362,310		—		239,447		2,122,863		2,362,310		(113,970)		2,248,340
Producto	Jamestown, NY	1961/1971	07-15-2022	—		766,651		2,307,035		3,073,686		—		766,651		2,307,035		3,073,686		(139,525)		2,934,161
Valtir	Centerville, UT	1970/2013	07-26-2022	—		2,467,565		2,217,790		4,685,355		—		2,467,565		2,217,790		4,685,355		(170,787)		4,514,568
Valtir	Orangeburg, SC	1998	07-26-2022	—		1,678,818		2,564,490		4,243,308		—		1,678,818		2,564,490		4,243,308		(203,205)		4,040,103

		Original Year of Construction				Initial Cost to Company						Costs Capitalized Subsequent to Acquisition		Gross Amount at Which Carried at Close of Period						Accumulated Depreciation and Amortization
Description	Location		Date Acquired	Encumbrances (1)		Land		Buildings & Improvements (1)		Total				Land		Buildings & Improvements (2)		Total				Net
Valtir	Fort Worth, TX	1968	07-26-2022	$	—	$	1,785,240	$	1,493,281	$	3,278,521	$	—	$	1,785,240	$	1,493,281	$	3,278,521	$	(90,533)	$	3,187,988
Valtir	Lima, OH	1928/2002	08-04-2022	—		747,746		9,174,197		9,921,943		—		747,746		9,174,197		9,921,943		(508,402)		9,413,541
Plastic Products	Princeton, MN	1960/2020	01-26-2023	—		421,998		6,250,193		6,672,191		—		421,998		6,250,193		6,672,191		(558,989)		6,113,202
Stealth Manufacturing	Savage, MN	1982	03-31-2023	—		770,752		4,755,558		5,526,310		—		770,752		4,755,558		5,526,310		(134,296)		5,392,014
Summit Steel	Reading, PA	2005	04-13-2023	—		1,517,782		9,879,309		11,397,091		—		1,517,782		9,879,309		11,397,091		(282,494)		11,114,597
PBC Linear	Roscoe, IL	1961/2018	04-20-2023	—		699,198		19,324,780		20,023,978		—		699,198		19,324,780		20,023,978		(521,733)		19,502,245
Cameron Tool	Lansing, MI	Varies	05-03-2023	—		246,355		5,530,235		5,776,590		—		246,355		5,530,235		5,776,590		(142,609)		5,633,981
S.J. Electro Systems	Detroit Lakes, MN	1998/2009	05-05-2023	—		1,736,976		4,577,081		6,314,057		—		1,736,976		4,577,081		6,314,057		(115,132)		6,198,925
S.J. Electro Systems	Plymouth, MN	1989	05-05-2023	—		251,234		7,303,977		7,555,211		—		251,234		7,303,977		7,555,211		(132,804)		7,422,407
S.J. Electro Systems	Ashland, OH	2018	05-05-2023	—		627,903		1,597,732		2,225,635		—		627,903		1,597,732		2,225,635		(57,542)		2,168,093
Titan	Alleyton, TX	1976/2012	05-11-2023	—		2,056,161		15,090,342		17,146,503		—		2,056,161		15,090,342		17,146,503		(557,295)		16,589,208
Vistech	Piqua, OH	1974	07-03-2023	—		922,309		12,628,623		13,550,932		—		922,309		12,628,623		13,550,932		(240,312)		13,310,620
SixAxis	Andrews, SC	2002	07-11-2023	—		1,228,873		14,241,223		15,470,096		—		1,228,873		14,241,223		15,470,096		(339,735)		15,130,361
KIA/Trophy of Carson	Carson, CA	2016	01-18-2022	—		32,741,781		36,663,269		69,405,050		—		32,741,781		36,663,269		69,405,050		(2,079,481)		67,325,569
Costco	Issaquah, WA	1987	12-20-2018	18,850,000		8,202,915		21,825,853		30,028,768		322,310		8,202,915		22,148,163		30,351,078		(6,627,220)		23,723,858
Solar Turbines	San Diego, CA	1985	12-31-2019	—		2,483,960		4,933,307		7,417,267		89,279		2,483,960		5,022,586		7,506,546		(925,842)		6,580,704
OES	Rancho Cordova, CA	2009	12-31-2019	—		2,443,240		28,728,425		31,171,665		88,822		2,443,240		28,817,247		31,260,487		(4,851,415)		26,409,072
				$	31,200,000	$	104,858,693	$	410,251,556	$	515,110,249	$	9,551,683	$	104,858,693	$	419,803,239	$	524,661,932	$	(50,901,612)	$	473,760,320

(1)    Except for properties leased to Kalera, Plastic Products, OES and properties with mortgages, all other properties served as collateral for borrowings under our Credit Facility as of December 31, 2023.

(2)    Building and improvements include tenant origination and absorption costs.

Notes:

•The aggregate cost of real estate for U.S. federal income tax purposes was approximately $320,049,000 (unaudited) as of December 31, 2023.

•Real estate investments (excluding land) are depreciated over their estimated useful lives. Their useful lives are generally 10-48 years for buildings, the shorter of 15 years or remaining lease term for site/building improvements, the shorter of 15 years or remaining contractual lease term for tenant improvements and the remaining lease term with consideration as to above- and below-market extension options for above- and below-market lease intangibles for tenant origination and absorption costs.

•The real estate assets are 100% owned by the Company.

The following table summarizes the Company’s real estate assets and accumulated depreciation and amortization as of December 31, 2023 and 2022:

MODIV INDUSTRIAL, INC.

Schedule III

Real Estate Assets and Accumulated Depreciation and Amortization

December 31, 2023 and 2022

	December 31,
	2023		2022
Real estate investments:
Balance at beginning of year	$	457,453,085	$	333,755,902
Acquisitions	128,238,639		158,596,618
Improvements to real estate	4,749,686		3,831,093
Dispositions	(51,735,060)		(29,936,408)
Held for sale	(9,656,794)		(6,712,424)
(Impairment) reversal of impairment of real estate investment	(4,387,624)		(2,081,696)
Balance at end of year	$	524,661,932	$	457,453,085
Accumulated depreciation and amortization:
Balance at beginning of year	$	(46,752,322)	$	(37,611,133)
Depreciation and amortization	(15,551,173)		(14,929,574)
Dispositions	8,047,053		4,331,686
Held for sale	3,354,830		1,456,699
Balance at end of year	$	(50,901,612)	$	(46,752,322)

XML

Pay vs Performance Disclosure - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Pay vs Performance Disclosure
Net Income (Loss)	$ (6,613,842)	$ (3,288,535)

XML

Insider Trading Arrangements	3 Months Ended
	Dec. 31, 2023
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

12 Months Ended

Dec. 31, 2023

Accounting Policies [Abstract]

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC. The Company's financial statements, and the financial statements of the Operating Partnership, including its wholly-owned subsidiaries, are consolidated in the accompanying consolidated financial statements. The portion of the Operating Partnership which is not wholly-owned by the Company is presented as a noncontrolling interest. All significant intercompany balances and transactions are eliminated in consolidation.

The accompanying consolidated financial statements and related notes are the representations of the Company’s management, who is responsible for their integrity and objectivity. In the opinion of the Company’s management, the consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.

Use of Estimates

Use of Estimates

The preparation of the accompanying consolidated financial statements and the related notes thereto in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in such consolidated financial statements and related notes thereto. These estimates are based on historical experience and, in some cases, assumptions based on current and future market experience. Actual results could differ materially from those estimates.

Noncontrolling Interest in Consolidated Entities

Noncontrolling Interest in Consolidated Entities

The Company accounts for the noncontrolling interests in its Operating Partnership in accordance with the related accounting guidance. Due to the Company's exclusive responsibility and discretion in the management and control of the Operating Partnership through its general partnership interest therein, the Operating Partnership, including its wholly-owned subsidiaries, are consolidated with the Company, and the limited partner interests not held by the Company are reflected as noncontrolling interests in the accompanying consolidated balance sheets and statements of equity. As discussed further in Note 12, other than the noncontrolling interests related to “UPREIT” unit transactions completed in January 2022 and April 2023, all noncontrolling interests currently represent non-voting, non-distribution accruing interests with no allocation of profits or losses, but will be automatically converted during the first quarter of 2024 and obtain rights to future distributions and allocation of profits and losses.

Revenue Recognition

Revenue Recognition

The Company accounts for leases in accordance with FASB Accounting Standards Update (“ASU”) No. 2016-02, Leases (“Topic 842”), and the related FASB ASU Nos. 2018-10, 2018-11, 2018-20 and 2019-01, which provide practical expedients, technical corrections and improvements for certain aspects of ASU 2016-02 (collectively, “Topic 842”). As a lessor, the Company's leases with tenants generally provide for the lease of real estate properties, as well as common area maintenance, property taxes and other recoverable costs. Rental income and tenant reimbursements and other lease related property income that meet the requirements of the practical expedient provided by ASU No. 2018-11 have been combined under rental income in the Company's accompanying consolidated statements of operations.

The Company recognizes rental income from tenants under operating leases on a straight-line basis over the noncancellable term of the lease when collectability of such amounts is reasonably assured. Recognition of rental income on a straight-line basis includes the effects of rental abatements, lease incentives and fixed and determinable increases in lease payments over the lease term. If the lease provides for tenant improvements, the management of the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or by the Company.

When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance (including amounts that the tenant can take in the form of cash or a credit against its rent) that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term.

The Company records tenant reimbursements on a gross basis in instances when its tenants reimburse the Company for lessor costs, including real estate taxes, which the Company incurs. Conversely, the Company records lessor costs on a net basis when these costs are paid directly by the Company's tenants to suppliers and service providers, including taxing authorities, on the Company's behalf. To the extent any tenant responsible for these obligations under the applicable lease defaults on such lease, or if it is deemed probable that the tenant will fail to pay for these obligations, the Company records a liability for such obligations.

The Company evaluates the collectability of rents and other receivables on a regular basis based on factors including, among others, payment history, credit rating, the asset type and current economic conditions. If the Company’s evaluation of these factors indicates it may not recover the full value of the receivable, it provides an allowance against the portion of the receivable that it estimates may not be recovered. This analysis requires the Company to determine whether there are factors indicating a receivable may not be fully collectible and to estimate the amount of the receivable that may not be collected.

Collectability of Tenant Deferred Rent Receivables

Collectability of Tenant Deferred Rent Receivables

The Company's determination of the collectability of tenant receivables includes a binary assessment of whether or not the amounts due under a tenant’s lease agreement are probable of collection. For such amounts that are deemed probable of collection, revenue continues to be recorded on a straight-line basis over the lease term. For such amounts that are deemed not probable of collection, revenue is recorded as the lesser of (i) the amount which would be recognized on a straight-line basis or (ii) cash that has been received from the tenant, with any tenant and deferred rent receivable balances charged as a direct write-off against rental income in the period of the change in the collectability determination. In addition, for tenant deferred rent and other receivables deemed probable of collection, the Company also may record an allowance under other authoritative GAAP depending upon the Company's evaluation of the individual receivables, specific credit enhancements, current economic conditions and other relevant factors. Such allowances are recorded as increases or decreases through rental income in the Company's consolidated statements of operations.

With respect to tenants in bankruptcy, management makes estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a tenant is in bankruptcy, the Company will record a bad debt allowance for the tenant’s receivable balance and generally will not recognize subsequent rental income until cash is received or until the tenant is no longer in bankruptcy and has the ability to make rental payments.

Gain or Loss on Sale of Real Estate Investments

Gain or Loss on Sale of Real Estate Investments

The Company recognizes gain or loss on sale of real estate property when the Company has executed a contract for sale of the property, transferred controlling financial interest in the property to the buyer and determined that it is probable that the Company will collect substantially all of the consideration for the property. The Company's real estate property sale transactions for the years ended December 31, 2023 and 2022 met these criteria at closing. When properties are sold, operating results of the properties prior to the sale remain in continuing operations, and any associated gain or loss from the disposition is included in gain or loss on sale of real estate investments in the Company’s accompanying consolidated statements of operations.

Income Taxes

Income Taxes

The Company has elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes under Section 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The Company expects to operate in a manner that will allow it to continue to qualify as a REIT for U.S. federal income tax purposes. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including meeting various tests regarding the nature of the Company's assets and income, the ownership of the Company's outstanding stock and distribution of at least 90% of the Company’s annual REIT taxable income to its stockholders (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to U.S. federal income tax to the extent it distributes qualifying dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for U.S. federal income tax purposes for the four taxable years following the year during which qualification is lost unless the Internal Revenue Service (“IRS”) grants the Company relief under certain statutory provisions.

The Company has concluded that there are no significant uncertain tax positions requiring recognition in its consolidated financial statements. Neither the Company nor its subsidiaries has been assessed material interest or penalties by any major tax jurisdictions. The Company’s evaluations were performed for the tax years ended December 31, 2023 and 2022. As of December 31, 2023, the returns for calendar years 2020, 2021 and 2022 remain subject to examination by the IRS and some additional years may be subject to examination wherein tax loss carryforwards are utilized and in certain state tax jurisdictions.

Treasury Stock

Treasury Stock

The Company accounts for repurchased shares of its Class C Common Stock as treasury stock. Treasury shares are recorded at cost and are included as a component of equity in the Company's accompanying consolidated balance sheets as of December 31, 2023 and 2022.

Per Share Data

Per Share Data

The Company reports both basic earnings per share (“Basic EPS”) and diluted earnings per share (“Diluted EPS”). Basic EPS excludes dilution and is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted EPS uses the treasury stock method or the if-converted method, where applicable, to compute for the potential dilution that would occur if dilutive securities or commitments to issue common stock were exercised. For the years ended December 31, 2023 and 2022, the Company presented both Basic EPS and Diluted EPS reflecting its reported net loss attributable to common stockholders (see Note 13 for additional information).

Fair Value Measurements and Disclosures

Fair Value Measurements and Disclosures

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an existing price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy, which is based on three levels of inputs, the first two of which are considered observable and the last unobservable, that may be used to measure fair value, is as follows:

Level 1: quoted prices in active markets for identical assets or liabilities;

Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair value for certain financial instruments is derived using valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Company’s financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available and for which markets contain orderly transactions will generally have a higher degree of price transparency than financial instruments for which markets are inactive or consist of non-orderly trades. The Company evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The following is a summary of the methods and assumptions used by management in estimating the fair value of each class of financial instrument for which it is practicable to estimate the fair value:

Cash and cash equivalents; tenant receivables; prepaid expenses and other assets and accounts payable, accrued and other liabilities. These balances approximate their fair values due to their short maturities.

Investment in preferred stock: The Company’s investment in preferred stock is presented at fair value in the accompanying consolidated balance sheet using Level 3 inputs. The preferred stock investment as of the August 10, 2023 closing date for the transaction with Generation Income Properties, Inc. (NASDAQ: GIPR) (“GIPR”) and as of December 31, 2023 has been recorded at fair value by incorporating both the Monte Carlo simulation model and a dividend discount model. These models incorporate risk-free rates, stock prices, yield and volatility. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management with the assistance of an independent third-party valuation specialist. The preferred stock investment as of December 31, 2023 was based on Level 1 inputs since the number of GIPR common shares to be received in redemption of the preferred stock was known (see Notes 3 and 5 for additional information).

Derivative instruments: The Company’s derivative instruments are presented at fair value in the accompanying consolidated balance sheets. The valuation of these instruments is determined using a proprietary model that utilizes observable inputs. As such, the Company classifies these inputs as Level 2 inputs. The proprietary model uses the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves and volatility. The fair values of interest rate swaps are estimated using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit risks to the contracts, are incorporated in the fair values to account for potential nonperformance risk.

Credit facilities: The fair values of the Company’s credit facility approximate the carrying value as their interest rates are variable and based on the secured overnight financing rate (“SOFR”).

Mortgage notes payable: The fair value of the Company’s mortgage notes payable is estimated using a discounted cash flow analysis based on management’s estimates of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, the Company measures fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities or similar liabilities when traded as assets or (ii) another valuation technique that is consistent with the principles of fair value measurement, such as the income approach or the market approach. The Company classifies these inputs as Level 3 inputs.

Related party transactions: The Company has concluded that it is not practical to determine the estimated fair value of related party transactions. Disclosure rules for fair value measurements require that for financial instruments for which it is not practicable to estimate fair value, information pertinent to those instruments be disclosed. Further information as to these financial transactions with related parties is included in Note 10.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents may include cash and short-term investments. Cash and cash equivalents are stated at cost, which approximates fair value. The Company’s cash and cash equivalents balance may exceed federally insurable limits. The Company mitigates this risk by depositing funds with major financial institutions; however, these cash balances could be impacted if the underlying financial institutions fail or are subject to other adverse conditions in the financial markets.

Real Estate Investments

Real Estate Investments

Real Estate Acquisition Valuation

The Company records acquisitions that meet the definition of a business as a business combination. If the acquisition does not meet the definition of a business, the Company records the acquisition as an asset acquisition. Under both methods, all assets acquired and liabilities assumed are measured based on their acquisition-date fair values. All real estate acquisitions during the years ended December 31, 2023 and 2022 were treated as asset acquisitions. Transaction costs that are related to a business combination are charged to expense as incurred. Transaction costs that are related to an asset acquisition are capitalized as incurred.

The Company assesses the acquisition date fair values of all tangible assets, identifiable intangibles, and assumed liabilities using methods similar to those used by independent appraisers, generally utilizing a discounted cash flow analysis that applies appropriate discount and/or capitalization rates and available market information. Estimates of future cash flows are based on a number of factors, including historical operating results, known and anticipated trends, and market and economic conditions. The fair value of tangible assets of an acquired property considers the value of the property as if it were vacant. The majority of the Company's properties which were acquired during the years ended December 31, 2023 and 2022 were purchased through sale-leaseback transactions. These acquisitions satisfied the requirements of sale-leaseback accounting under ASC 842, Leases.

The Company records above-market and below-market in-place lease values for acquired properties based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancellable term of above-market in-place leases plus any extended term for any leases with below-market renewal options. The Company amortizes any recorded above-market or below-market lease values as a reduction or increase, respectively, to rental income over the remaining noncancellable terms of the respective lease, including any below-market renewal periods.

The Company estimates the value of tenant origination and absorption costs by considering the estimated carrying costs during hypothetical expected lease-up periods, considering current market conditions. In estimating carrying costs, the Company generally includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease up periods. The Company amortizes the value of tenant origination and absorption costs to depreciation and amortization expense over the remaining term of the respective lease.

Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. Therefore, the Company classifies these inputs as Level 3 inputs. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income (loss).

Depreciation and Amortization

Depreciation and Amortization

Real estate costs related to the acquisition and improvement of properties are capitalized and depreciated or amortized over the expected useful life of the asset on a straight-line basis. Repair and maintenance costs include all costs that do not extend the useful life of the real estate asset and are expensed as incurred. Significant replacements and betterments are capitalized. The Company anticipates the estimated useful lives of its assets by class to be generally as follows:

●	Buildings	10 - 48 years
●	Site improvements	Shorter of 15 years or remaining lease term
●	Tenant improvements	Shorter of 15 years or remaining lease term
●	Industrial equipment	20 years
●	Tenant origination and absorption costs, and above-/below-market lease intangibles	Remaining lease term

Impairment of Investment in Real Estate Properties

Impairment of Investment in Real Estate Properties

The Company monitors events and changes in circumstances that could indicate that the carrying amounts of investments in real estate properties may not be recoverable. When indicators of potential impairment are present that indicate that the carrying amounts of investments in real estate properties may not be recoverable, management assesses whether the carrying value of the investments in real estate properties will be recovered through the future undiscounted operating cash flows expected from the use of and eventual disposition of the property. If, based on the analysis, the Company does not believe that it will be able to recover the carrying value of the investments in real estate properties, the Company records an impairment charge to the extent the carrying value exceeds the estimated fair value of the investments in real estate properties.

The valuation of impaired assets is determined using techniques including discounted cash flow analysis, analysis of recent comparable sales transactions and purchase offers received from third parties, which are Level 3 inputs. When estimating the fair value of the Company's real estate investment, consideration may be given to a single valuation technique or multiple valuation techniques, as appropriate. Estimating future cash flows is highly subjective and estimates can differ materially from actual results.

Leasing Costs

Leasing Costs

The Company accounts for leasing costs under Topic 842. Initial direct costs include only those costs that are incremental to the lease arrangement and would not have been incurred if the lease had not been obtained. The Company amortizes third-party leasing commissions over the life of lease or lease term extension and charges internal leasing costs and third-party legal leasing costs to expense as incurred. These expenses are included in property expenses in the Company's consolidated statements of operations.

Real Estate Investments Held for Sale

Real Estate Investments Held for Sale

The Company generally considers a real estate investment to be “held for sale” when the following criteria are met as of the balance sheet date: (i) management commits to a plan to sell the property, (ii) the property is available for sale immediately, (iii) the property is actively being marketed for sale at a price that is reasonable in relation to its current fair value, (iv) the sale of the property within one year is considered probable and (v) significant changes to the plan to sell are not expected. Real estate that is held for sale and its related assets are classified as “real estate investments held for sale, net” and “other assets related to real estate investments held for sale,” respectively, in the accompanying consolidated balance sheets. Other liabilities related to real estate investments held for sale are classified as “other liabilities related to real estate investments held for sale” in the accompanying consolidated balance sheets. Real estate investments classified as held for sale are no longer depreciated and are reported at the lower of their carrying value or their estimated fair value less estimated costs to sell. Operating results of properties that were classified as held for sale in the ordinary course of business are included in continuing operations in the Company’s accompanying consolidated statements of operations.

Unconsolidated Investment in a Real Estate Property

Unconsolidated Investment in a Real Estate Property

The Company accounts for investments in an entity over which the Company has the ability to exercise significant influence under the equity method of accounting. Under the equity method of accounting, an investment is initially recognized at cost and is subsequently adjusted to reflect the Company’s share of earnings or losses of the investee. The investment is also increased for additional amounts invested and decreased for any distributions received from the investee. Equity method investment is reviewed for impairment whenever events or circumstances indicate that the carrying amount of the investment might not be recoverable. If an equity method investment is determined to be other-than-temporarily impaired, the investment is reduced to fair value and an impairment charge is recorded as a reduction to earnings. The Company's unconsolidated investment is in the form of its share in the ownership of a real estate property where the equity method of accounting is applied.

Other Investments

Other Investments

The Company has insignificant investments through simple agreements for future equity (“SAFE”) in two entities that it made when the Company was in the crowdfunding business. These SAFE investments provide that the Company will automatically receive shares of the entities based on the conversion rate of any future equity rounds up to a valuation cap. The investments are included in prepaid expenses and other assets in the accompanying consolidated balance sheets. The Company has recorded these investments at cost. No impairment has been recorded for the years ended December 31, 2023 and 2022

Deferred Financing Costs

Deferred Financing Costs

Deferred financing costs represent commitment fees, mortgage loan and line of credit fees, legal fees, and other third-party costs associated with obtaining financing and are presented on the Company's balance sheet as a direct deduction from the carrying value of the associated debt liabilities. These costs are amortized to interest expense over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity unless specific rules are met that would allow for the carryover of such costs. Costs incurred in seeking financing transactions that do not close are expensed in the period in which it is determined that the financing will not close. Unamortized deferred financing costs related to mortgage notes payable are presented as a reduction to the outstanding balance of mortgage notes payable in the Company's consolidated balance sheets. Unamortized deferred financing costs related to revolving credit facilities are presented as an asset under prepaid expenses and other assets in the Company's consolidated balance sheets.

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

The Company enters into derivative instruments for risk management purposes to hedge its exposure to cash flow variability caused by changing interest rates on its variable rate debt. The Company does not enter into derivatives for speculative purposes. The Company records derivative instruments at fair value on its accompanying consolidated balance sheets. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. If the Company elects to designate a derivative in a hedging relationship and the hedging relationship satisfies the criteria necessary to apply hedge accounting, the derivative is designated as a cash flow hedge and the unrealized holding gain or loss on the interest rate swap is presented in comprehensive (loss) income and accumulated other comprehensive income in the Company's accompanying consolidated statements of comprehensive (loss) income and consolidated balance sheets, respectively. If the derivative instrument does not meet the hedge accounting criteria, the change in the fair value of the derivative is recorded as a gain or loss on the interest rate swap and included in interest expense, net of derivative settlements and unrealized gain on interest rate swaps in the Company's accompanying consolidated statements of operations. Gains or losses from derivative instruments are presented in the Company's accompanying consolidated statements of cash flows under adjustments to reconcile net loss to net cash provided by operating activities.

The Company has entered into interest rate swaps as a fixed rate payer to mitigate its exposure to rising interest rates on its variable rate term loan. The value of interest rate swaps is primarily impacted by interest rates, market expectations about interest rates, and the remaining life of the instrument. In general, increases in interest rates, or anticipated increases in interest rates, will increase the value of the fixed rate payer position and decrease the value of the variable rate payer position. As the remaining life of the interest rate swap decreases, the value of both positions will generally move towards zero. The Company may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

Distribution Reinvestment Plan

Distribution Reinvestment Plan

The Company adopted the DRP through which common stockholders may elect to reinvest the distributions declared on their shares in additional shares of the Company’s common stock in lieu of receiving cash distributions. Under the DRP, stockholders electing to participate in the DRP must reinvest all (as opposed to only a portion of) cash distributions in shares of the Company Class C Common Stock (see Note 1 for more details on the Second Amended and Restated DRP).

Restricted Operating Partnership Unit Awards

Restricted Operating Partnership Unit Awards

Historically, the fair values of the restricted Operating Partnership's unit awards issued or granted by the Company were based on the estimated NAV per share (unaudited) of the Company’s common stock on the date of issuance or grant, adjusted for an illiquidity discount due to the illiquid nature of the underlying equity prior to the listing of the Company's Class C Common Stock on the NYSE. The fair value of future grants of restricted Operating Partnership unit awards will be determined based on the NYSE's market closing price of the Company's Class C Common Stock on the date of grant.

Operating Partnership units issued as purchase consideration in connection with the Self-Management Transaction and UPREIT unit transactions (each defined and discussed in Note 12) are recorded in equity under noncontrolling interest in the Operating Partnership in the Company's consolidated balance sheets and statements of equity. For units granted to employees of the Company that are not included in the purchase consideration, the fair value of the award is amortized using the straight-line method over the requisite service period of the award, which is generally the vesting period (see Note 12). The Company has elected to record forfeitures as they occur. Compensation cost is recorded for units to be issued subject to a performance condition when it is probable that the performance condition will be met.

Immaterial Error Corrections and Reclassifications

Immaterial Error Corrections

During the first quarter of 2023, management determined that its prior treatment of property taxes in those instances where the Company was responsible for paying property taxes and subsequently seeking tenant reimbursement should be treated differently than those instances where property taxes were paid directly by tenants to taxing authorities. Management determined that property taxes paid directly by tenants to taxing authorities should not have been recorded in the Company’s accompanying consolidated statements of operations for the prior year periods in accordance with ASU 2018-20 “Leases (Topic 842) - Narrow-Scope Improvements for Lessors.” Accordingly, the Company’s accompanying consolidated statement of operations for the year ended December 31, 2022 reflects an adjustment to reduce rental income and a corresponding reduction in property expenses of $2,352,235 for such property taxes and the Company's consolidated balance sheet as of December 31, 2022 reflects a reduction in tenant receivables with a corresponding reduction in accounts payable, accrued and other liabilities of $1,596,127. The corrections did not affect net loss, net loss per share or equity for the year ended December 31, 2022 in the accompanying consolidated statement of operations.

Reclassifications

Certain prior year balance sheet, statement of operations and statement of cash flows accounts have been reclassified to conform with the current year presentation. The reclassifications did not affect net income in the prior year consolidated statement of operations.

Segments

Segments

The Company has invested in single-tenant income-producing properties. The Company’s real estate properties exhibit similar long-term financial performance and have similar economic characteristics to each other and are managed as one unit by a common management team.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

New Accounting Standard Recently Issued and Not Yet Adopted

In August 2023, the FASB issued ASU 2023-05, Business Combinations – Joint Venture Formations (Subtopic 805-60) (“ASU 2023-05”), which addresses the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. At present, GAAP does not provide specific authoritative guidance on how a joint venture, upon formation, should recognize and initially measure assets contributed and liabilities assumed. ASU 2023-05 will require that a joint venture apply a new basis of accounting upon formation. By applying the new basis of accounting, a joint venture, upon formation, will recognize and initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). The amendments in ASU 2023-05 are effective prospectively for all joint ventures formed on or after January 1, 2025. Joint ventures formed prior to January 1, 2025 may elect to apply the amendments retrospectively and early adoption is permitted. The Company does not currently anticipate any material impact from the implementation of ASU 2023-05.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting, which establishes improvements to reportable segments disclosures to enhance segment reporting under Topic 280. This ASU aims to change how public entities identify and aggregate operating segments and apply quantitative thresholds to determine their reportable segments. This ASU also requires public entities that operate as a single reportable segment to provide all segment disclosures in Topic 280, not just entity level disclosures. The guidance will be effective for the Company for years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024 and the amendments should be applied retrospectively to all periods presented in the financial statements. The Company is currently evaluating the impact on its financial statement disclosures.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

12 Months Ended

Dec. 31, 2023

Accounting Policies [Abstract]

Property, Plant and Equipment

The Company anticipates the estimated useful lives of its assets by class to be generally as follows:

●	Buildings	10 - 48 years
●	Site improvements	Shorter of 15 years or remaining lease term
●	Tenant improvements	Shorter of 15 years or remaining lease term
●	Industrial equipment	20 years
●	Tenant origination and absorption costs, and above-/below-market lease intangibles	Remaining lease term

XML

REAL ESTATE INVESTMENTS (Tables)

12 Months Ended

Dec. 31, 2023

Real Estate [Abstract]

Schedule of Acquisitions

During the year ended December 31, 2023, the Company acquired 12 industrial manufacturing real estate properties as follows:

Property Tenant	Location	Acquisition Date	Land		Buildings and Improvements		Tenant Origination and Absorption Costs		Below- Market Lease Intangibles		Acquisition Price
Plastic Products	Princeton, MN	1/26/2023	$	421,997	$	5,696,414	$	553,780	$	(285,139)	$	6,387,052
Stealth Manufacturing	Savage, MN	3/31/2023	770,752		4,755,558		—		—		5,526,310
Lindsay (1)	Gap, PA	4/13/2023	2,125,604		14,454,440		—		—		16,580,044
Summit Steel (2)	Reading, PA	4/13/2023	1,517,782		9,879,309		—		—		11,397,091
PBC Linear	Roscoe, IL	4/20/2023	699,198		19,324,780		—		—		20,023,978
Cameron Tool	Lansing, MI	5/3/2023	246,355		5,530,235		—		—		5,776,590
S.J. Electro Systems	Detroit Lakes, MN	5/5/2023	1,736,976		4,577,081		—		—		6,314,057
S.J. Electro Systems	Plymouth, MN	5/5/2023	627,903		1,597,732		—		—		2,225,635
S.J. Electro Systems	Ashland, OH	5/5/2023	251,233		7,303,978		—		—		7,555,211
Titan	Alleyton, TX	5/11/2023	2,056,161		15,090,342		—		—		17,146,503
Vistech	Piqua, OH	7/3/2023	922,310		12,628,622		—		—		13,550,932
SixAxis	Andrews, SC	7/11/2023	1,228,874		14,241,222		—		—		15,470,096
			$	12,605,145	$	115,079,713	$	553,780	$	(285,139)	$	127,953,499

(1)    Includes a $1,800,000 advance to fund improvements to the previously acquired Lindsay property in Franklinton, North Carolina, which was initially recorded as a construction advance in prepaid expenses and other assets (see Note 6 for the remaining balance as of December 31, 2023).

(2)    The Company issued 287,516 Class C OP Units (as defined in Note 12) valued at $5,175,284 based on an agreed upon value of $18.00 per unit for a portion of the purchase price.

The noncancellable lease terms of the properties acquired during the year ended December 31, 2023 are as follows:

Property Tenant	Lease Expiration
Plastic Products	10/31/2028
Stealth Manufacturing	3/31/2043
Lindsay	4/30/2047
Summit Steel	4/30/2043
PBC Linear	4/30/2043
Cameron Tool	5/31/2043
S.J. Electro Systems, for all three properties acquired	5/31/2040
Titan	5/31/2043
Vistech	7/31/2048
SixAxis	7/31/2048

Schedule of Dispositions and Real Estate Investments Held for Sale

During the year ended December 31, 2023, the Company sold 14 real estate properties as follows:

Property Tenant	Location	Disposition Date	Property Type	Rentable Square Feet	Contract Sale Price		(Loss) Gain on Sale			Net Proceeds
Dollar General	Litchfield, ME	8/10/2023	Retail	9,026	$	1,247,974	$	—	(1)	$	—	(1)
Dollar General	Wilton, ME	8/10/2023	Retail	9,100	1,452,188		—		(1)	—		(1)
Dollar General	Thompsontown, PA	8/10/2023	Retail	9,100	1,111,832		—		(1)	—		(1)
Dollar General	Mt. Gilead, OH	8/10/2023	Retail	9,026	1,066,451		—		(1)	—		(1)
Dollar General	Lakeside, OH	8/10/2023	Retail	9,026	1,134,522		—		(1)	—		(1)
Dollar General	Castalia, OH	8/10/2023	Retail	9,026	1,111,832		—		(1)	—		(1)
Dollar General	Bakersfield, CA	8/10/2023	Retail	18,827	4,855,751		—		(1)	—		(1)
Dollar General	Big Spring, TX	8/10/2023	Retail	9,026	1,270,665		—		(1)	—		(1)
Dollar Tree	Morrow, GA	8/10/2023	Retail	10,906	1,293,355		—		(1)	—		(1)
PreK Education	San Antonio, TX	8/10/2023	Retail	50,000	12,888,169		—		(1)	—		(1)
Walgreens	Santa Maria, CA	8/10/2023	Retail	14,490	6,081,037		—		(1)	—		(1)
exp US Services	Maitland, FL	8/10/2023	Office	33,118	5,899,514		—		(1)	—		(1)
GSA (MSHA)	Vacaville, CA	8/10/2023	Office	11,014	2,586,710		(1,887,040)		(1)	38,902,508		(1)
EMC Shop	Rocklin, CA	8/31/2023	Flex	40,110	5,466,960		178,239			5,454,966
				241,795	$	47,466,960	$	(1,708,801)		$	44,357,474

(1)    Represents the combined net loss on sale of $1,887,040 and net proceeds of $38,902,508 for the August 10, 2023 sale of 13 properties to GIPR.

The following table summarizes the major components of assets and liabilities related to real estate investments held for sale as of December 31, 2023 and 2022:

	December 31,
	2023		2022
Assets related to real estate investments held for sale:
Land, buildings and improvements	$	14,590,062	$	6,357,172
Tenant origination and absorption costs	1,779,156		355,252
Accumulated depreciation and amortization	(4,811,529)		(1,456,699)
Real estate investments held for sale, net	11,557,689		5,255,725
Other assets, net	103,337		12,765
Total assets related to real estate investments held for sale:	$	11,661,026	$	5,268,490
Liabilities related to real estate investments held for sale:
Other liabilities, net	$	248,727	$	117,881
Total liabilities related to real estate investments held for sale:	$	248,727	$	117,881

Schedule of Asset and Rental Income Concentration

As of December 31, 2023 and 2022, the Company’s real estate portfolio asset concentration (greater than 10% of total assets) was as follows:

	December 31, 2023				December 31, 2022
Property and Location	Net Carrying Value		Percentage of Total Assets		Net Carrying Value		Percentage of Total Assets
KIA/Trophy of Carson, Carson, CA	$	67,325,569	12.7	%	$	68,387,431	15.0	%

During the year ended December 31, 2023 and 2022, the Company’s rental income concentration (greater than 10% of rental income) was as follows:

	Year Ended December 31, 2023				Year Ended December 31, 2022
Property and Location	Rental Income		Percentage of Total Rental Income		Rental Income		Percentage of Total Rental Income
Lindsay, (nine) properties acquired in: Colorado (three), Ohio (two), Pennsylvania, North Carolina, South Carolina and Florida	$	6,124,877	13.0	%	(1)		(1)
KIA/Trophy of Carson, Carson, CA	$	5,168,346	11.0	%	$	4,958,483	11.3	%
Sutter Health, Rancho Cordova, CA (2)	$	—	—	%	$	6,318,265	14.4	%

(1)    The Lindsay properties represented a source of greater than 10% of total rental income during the year ended December 31, 2023, but not the year ended December 31, 2022, since eight of the Lindsay properties were acquired on April 19, 2022 and one was acquired on April 13, 2023.

(2)     Includes early termination fee of $3,751,984 in 2022.

Schedule of Rental Payments for Operating Leases

As of December 31, 2023, the future minimum contractual rent payments due to the Company under the Company’s non-cancellable operating leases, excluding rents for periods subsequent to sales are as follows:

2024	$	37,916,541
2025	37,472,337
2026	34,329,475
2027	33,962,306
2028	34,220,325
Thereafter	514,095,972
	$	691,996,956

Schedule of Intangible Assets

As of December 31, 2023 and 2022, intangible assets, net related to the Company’s real estate were as follows:

	December 31, 2023						December 31, 2022
	Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles		Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles
Cost	$	15,707,458	$	1,559,546	$	(14,364,650)	$	19,499,749	$	2,485,510	$	(14,378,808)
Accumulated amortization	(10,715,945)		(245,587)		5,496,046		(12,722,558)		(634,754)		4,703,122
Net amount	$	4,991,513	$	1,313,959	$	(8,868,604)	$	6,777,191	$	1,850,756	$	(9,675,686)

Schedule of Intangible Assets Amortization

As of December 31, 2023, amortization of intangible assets for each of the next five years and thereafter is expected to be as follows:

	Tenant Origination and Absorption Costs		Above-Market Lease Intangibles		Below-Market Lease Intangibles
2024	$	1,013,175	$	73,999	$	(920,395)
2025	815,130		70,712		(920,395)
2026	466,644		54,278		(920,395)
2027	449,972		54,278		(920,395)
2028	429,884		54,278		(910,052)
Thereafter	1,816,708		1,006,414		(4,276,972)
	$	4,991,513	$	1,313,959	$	(8,868,604)
Weighted-average remaining amortization period	8.5 years		23.1 years		9.9 years

XML

UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY (Tables)

12 Months Ended

Dec. 31, 2023

Investments, Debt and Equity Securities [Abstract]

Schedule of Equity Method Investments

The Company’s unconsolidated investment in a real estate property as of December 31, 2023 and 2022, is as follows:

	December 31,
	2023		2022
The TIC Interest	$	10,053,931	$	10,007,420

Schedule of Properties Equity In Earnings

The Company’s income from unconsolidated investment in a real estate property for the years ended December 31, 2023 and 2022, is as follows:

	Years Ended December 31,
	2023		2022
The TIC Interest	$	279,549	$	278,002

Schedule of Summarized Financial Information

The following is summarized financial information for the Santa Clara, California property as of and for the years ended December 31, 2023 and 2022:

	December 31,
	2023		2022
Assets:
Real estate investments, net	$	28,563,746	$	29,294,081
Cash and cash equivalents	482,653		300,405
Other assets	79,639		43,159
Total assets	$	29,126,038	$	29,637,645
Liabilities:
Mortgage notes payable, net	$	12,642,798	$	12,936,929
Below-market lease, net	2,367,812		2,514,199
Other liabilities	287,989		424,662
Total liabilities	15,298,599		15,875,790
Total equity	13,827,439		13,761,855
Total liabilities and equity	$	29,126,038	$	29,637,645

	Years Ended December 31,
	2023		2022
Total revenue	$	2,730,578	$	2,749,939
Operating expenses:
Depreciation and amortization	1,040,586		1,068,685
Other expenses	777,953		759,126
Total operating expenses	1,818,539		1,827,811
Operating income	912,039		922,128
Interest expense	527,567		539,784
Net income	$	384,472	$	382,344

XML

INVESTMENT IN PREFERRED STOCK (Tables)

12 Months Ended

Dec. 31, 2023

Equity Method Investments and Joint Ventures [Abstract]

Schedule of Investment in Preferred Stock

The Company’s investment in preferred stock as of December 31, 2023 is as follows:

	December 31,
	2023
Liquidation value of GIPR preferred stock	$	12,000,000
Adjustment to reduce liquidation value to fair value	(2,380,000)
Fair value of GIPR preferred stock as of August 10, 2023	9,620,000
Increase in fair value of preferred stock between August 10, 2023 and December 31, 2023	1,418,658
Fair value of GIPR preferred stock as of December 31, 2023	$	11,038,658

XML

OTHER BALANCE SHEET DETAILS (Tables)

12 Months Ended

Dec. 31, 2023

Payables and Accruals [Abstract]

Schedule of Supplemental Detail Disclosures for Consolidate Balance Sheet

As of December 31, 2023 and 2022, tenant receivables consisted of the following:

	December 31,
	2023		2022
Straight-line rent	$	12,474,137	$	6,607,220
Tenant rent and billed reimbursements	107,635		196,477
Unbilled tenant reimbursements	212,796		459,505
Total	$	12,794,568	$	7,263,202

As of December 31, 2023 and 2022, prepaid expenses and other assets were comprised of the following:

	December 31,
	2023		2022
Prepaid expenses and other receivables and assets	$	1,897,285	$	1,880,229
Construction advances (1)	1,352,355		540,548
Deferred financing costs on credit facility revolver	748,662		1,115,354
Deferred tenant allowance (2)	174,919		2,564,806
Total	$	4,173,221	$	6,100,937

(1)    The balance as of December 31, 2023 and 2022 represents advances for improvements to be made to the Lindsay property in Franklinton, North Carolina and the Lindsay property in Dacono, Colorado, respectively.

(2)    Deferred tenant balances for the Pre-K Education and Walgreens leases were disposed in the August 10, 2023 sale transaction.

As of December 31, 2023 and 2022, accounts payable, accrued and other liabilities were comprised of the following:

	December 31,
	2023		2022
Accounts payable	$	562,647	$	1,001,411
Accrued expenses	1,202,115		2,163,821
Accrued interest payable	358,777		285,392
Unearned rent	2,159,281		1,870,057
Lease incentive obligation	186,688		561,057
Total	$	4,469,508	$	5,881,738

XML

DEBT (Tables)

12 Months Ended

Dec. 31, 2023

Debt Disclosure [Abstract]

Schedule of Long-Term Debt Instruments

The breakdown of debt as of December 31, 2023 and 2022 is as follows:

	December 31,
Collateral	2023		2022
Mortgage notes payable, net	$	31,030,241	$	44,435,556
Credit facility:
Revolver	—		3,000,000
Term loan, net	248,508,515		148,018,164
Total	$	279,538,756	$	195,453,720

Schedule of Debt

As of December 31, 2023 and 2022, the Company’s mortgage notes payable consisted of the following:

Collateral	2023 Principal Balance		2022 Principal Balance		Interest Rate (1)	Loan Maturity
Costco property	$	18,850,000	$	18,850,000	4.85%	1/1/2030
Taylor Fresh Foods property	12,350,000		12,350,000		3.85%	11/1/2029
OES property (2)	—		13,315,009		4.50%	3/9/2024
Total mortgage notes payable	31,200,000		44,515,009
Plus unamortized mortgage premium, net (3)	—		119,245
Less unamortized deferred financing costs	(169,759)		(198,698)
Mortgage notes payable, net	$	31,030,241	$	44,435,556

(1)Represents the contractual interest rate in effect under the mortgage notes payable as of December 31, 2023.

(2)During August and September 2023, the Company prepaid an aggregate of $10,000,000 principal amount of the mortgage on the OES property following the dispositions completed in August 2023. The Company repaid the remaining balance of this mortgage on December 29, 2023.

(3)Represents unamortized net mortgage premium acquired through the merger with Rich Uncles Real Estate Investment Trust I on December 31, 2019 related to the OES property mortgage loan, which was repaid during 2023.

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments

The following summarizes the face value, carrying amount and fair value of the Company’s mortgage notes payable (Level 3 measurement) as of December 31, 2023 and 2022, respectively:

	2023						2022
	Face Value		Carrying Value		Fair Value		Face Value		Carrying Value		Fair Value
Mortgage notes payable	$	31,200,000	$	31,030,241	$	27,999,621	$	44,515,009	$	44,435,556	$	41,293,644

Schedule of Maturities of Long-term Debt

The following summarizes the future principal repayments of the Company’s mortgage notes payable and Credit Facility as of December 31, 2023:

	December 31, 2023
	Mortgage Notes Payable		Credit Facility
			Revolver		Term Loan		Total
2024	$	269,616	$	—	$	—	$	269,616
2025	543,886		—		—		543,886
2026	568,369		—		—		568,369
2027	593,972		—		250,000,000		250,593,972
2028	618,277		—		—		618,277
Thereafter	28,605,880		—		—		28,605,880
Total principal	31,200,000		—		250,000,000		281,200,000
Less: deferred financing costs, net	(169,759)		—		(1,491,485)		(1,661,244)
Total	$	31,030,241	$	—	$	248,508,515	$	279,538,756

Schedule of Interest Expense

The following is a reconciliation of the components of interest expense including unrealized (loss) gain on valuation of interest rate swaps, net of derivative settlements for the years ended December 31, 2023 and 2022:

	Years Ended December 31,
	2023		2022
Mortgage notes payable:
Interest expense	$	1,719,314	$	2,235,203
Amortization of deferred financing costs	28,940		28,928
Credit facility:
Interest expense	15,463,035		5,155,890
Unused commitment fees	479,997		207,522
Amortization of deferred financing costs	857,043		541,038
Swap derivatives:
Derivative cash settlements (1)	(5,679,720)		(262,888)
Unrealized loss (gain) on interest rate swap valuation for first swap (2)	1,658,969		(589,995)
Amortization of unrealized (gain) loss on interest rate swap valuation (2)	(1,015,151)		65,397
Unrealized (gain) loss on interest rate swap valuation for second swap (3)	(25,518)		498,865
Other	319,929		226,698
Total interest expense	$	13,806,838	$	8,106,658

(1)The Company entered into two swap transaction instruments for its (i) original $150,000,000 Credit Facility Term Loan (first swap) effective May 31, 2022, and (ii) its additional $100,000,000 expanded Term Loan (second swap) effective November 30, 2022, respectively, as described in detail in Note 8.

(2)Due to the Company's $150,000,000 derivative instrument's failure to qualify as a cash flow hedge because it was deemed ineffective for the year ended December 31, 2023, as described in Note 8, the $1,658,969 loss on the swap valuation for the year ended December 31, 2023, is recognized as an increase in interest expense and the unrealized gain on interest rate swap derivative previously recorded in accumulated other comprehensive income and noncontrolling interest in operating partnership is being amortized on a straight-line basis as a reduction to interest expense through the maturity date of the loan agreement (see Note 8 for more details).

(3)    The Company's $100,000,000 derivative instrument was not designated as a cash flow hedge and, therefore, the $25,518 gain in the valuation of this swap for the year ended December 31, 2023, respectively, is reflected as a reduction in interest expense (see Note 8 for more details).

XML

INTEREST RATE SWAP DERIVATIVES (Tables)

12 Months Ended

Dec. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of the Notional Amount and Other Information Related to Interest Rate Swaps

The following table summarizes the notional amount and other information related to the Company’s interest rate swaps as of December 31, 2023 and 2022.

	December 31, 2023							December 31, 2022
Interest Rate Derivative Instruments	Number of Instruments	Notional Amount (i)		Reference Rate	Weighted Average Fixed Pay Rate (ii)		Weighted Average Remaining Term	Number of Instruments	Notional Amount (i)		Reference Rate	Weighted Average Fixed Pay Rate		Weighted Average Remaining Term
Designated	—	$	—	USD - SOFR	—	%	0 years	1	$	150,000,000	USD - SOFR	4.06	%	4.1 years
Non-designated	2	$	250,000,000	USD - SOFR	4.53	%	3.0 years	1	$	100,000,000	USD - SOFR	5.24	%	4.1 years

(i)The notional amount of the Company’s swaps correspond to the principal balance on the Term Loan. The minimum notional amounts (outstanding principal balance at the maturity date) as of December 31, 2023 and 2022 was $250,000,000.

(ii)Based on the terms of the Credit Facility, the fixed pay rate increases if the Company's leverage ratio increases above 50%.

Schedule of the Fair Value of Derivative Instruments and Their Classification

The following table sets forth the fair value of the Company’s derivative instruments (Level 2 measurement), as well as their classification in the accompanying consolidated balance sheets as of December 31, 2023 and 2022:

		December 31, 2023			December 31, 2022
Derivative Instruments	Balance Sheet Location	Number of Instruments	Fair Value		Number of Instruments	Fair Value		Change in Fair Value
Interest Rate Swap	Asset - Interest rate swap derivative, at fair value	1	$	2,970,733	1	$	4,629,702	$	(1,658,969)
Interest Rate Swap	Liability - Interest rate swap derivative, at fair value	1	$	(473,348)	1	$	(498,866)	$	25,518

XML

RELATED PARTY TRANSACTIONS (Tables)

12 Months Ended

Dec. 31, 2023

Related Party Transactions [Abstract]

Schedule of Related Party Transactions

Total fees incurred and paid or accrued by the Company for board services for the years ended December 31, 2023 and 2022, are as follows:

	December 31,
Board of Directors Compensation	2023		2022
Payments for services rendered	$	250,000	$	270,000
Value of shares of Class C Common Stock issued for services rendered	305,000		330,000
Total	$	555,000	$	600,000
Number of shares issued for services rendered	22,153		21,791

	Years Ended December 31,
	2023		2022
TIC Interest management fee	$	263,971	$	263,971
Company's share in the management fee	$	191,933	$	191,933

XML

OPERATING PARTNERSHIP UNITS (Tables)

12 Months Ended

Dec. 31, 2023

Business Combination and Asset Acquisition [Abstract]

Schedule of Total Stock Compensation Expense

Total stock compensation expenses for the years ended December 31, 2023 and 2022, were as follows:

	Years Ended December 31,
	2023		2022
Class P OP Units	$	355,134	$	355,134
Class R OP Units - time vesting units	1,955,544		1,715,888
Class R OP Units - performance vesting units	8,555,529		—
Class C Common Stock issued to the board of directors for services (see Note 10)	305,000		330,000
Total	$	11,171,207	$	2,401,022

Schedule of Distributions and Allocations of Net (Loss) Gain

The above Class C OP Units received the following distributions and allocations of net (loss) income during the years ended December 31, 2023 and 2022, as follows:

	Years Ended December 31,
	2023		2022
Class C OP Units distributions	$	1,729,608	$	1,383,433
Class C OP Units net loss allocation	$	2,082,419	$	1,222,783

XML

LOSS PER SHARE (Tables)

12 Months Ended

Dec. 31, 2023

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table presents the computation of the Company's basic and diluted net loss per share attributable to common stockholders for the years ended December 31, 2023 and 2022:

	Years Ended December 31,
	2023		2022
Numerator - Basic:
Net loss	$	(8,696,261)	$	(4,511,318)
Net loss attributable to noncontrolling interest in Operating Partnership	2,082,419		1,222,783
Preferred stock dividends	(3,687,500)		(3,687,500)
Net loss attributable to common stockholders	$	(10,301,342)	$	(6,976,035)
Numerator - Diluted:
Net loss	$	(8,696,261)	$	(4,511,318)
Preferred stock dividends	(3,687,500)		(3,687,500)
Net loss attributable to common stockholders	$	(12,383,761)	$	(8,198,818)
Denominator:
Weighted average shares outstanding - basic and diluted	7,558,833		7,487,204
Loss per share attributable to common stockholders:
Basic and diluted	$	(1.36)	$	(0.93)

XML

BUSINESS AND ORGANIZATION - Narrative (Details)					2 Months Ended	11 Months Ended	12 Months Ended		23 Months Ended
	Aug. 10, 2023 property	Jun. 06, 2022 USD ($)	Mar. 30, 2022 USD ($)	Feb. 15, 2022 USD ($) $ / shares	Dec. 31, 2023 USD ($) ft² property $ / shares shares	Dec. 31, 2022 USD ($) $ / shares shares	Dec. 31, 2023 USD ($) ft² property $ / shares shares	Dec. 31, 2022 USD ($) property $ / shares shares	Dec. 31, 2023 ft² property $ / shares shares	Dec. 21, 2022 USD ($)	Sep. 30, 2021 shares
Business And Organization [Line Items]
Issued common stock (in shares) | shares					450,000,000		450,000,000		450,000,000
Preferred stock, shares authorized (in shares) | shares					50,000,000		50,000,000		50,000,000		50,000,000
Preferred stock par value (in usd per share) | $ / shares					$ 0.001		$ 0.001		$ 0.001
Number of square feet of aggregate leasable space (in square foot) | ft²					4,600,000		4,600,000		4,600,000
Number of real estate properties | property					44		44		44
Number of real estate properties sold | property	13						14	8
Net of sales commission							$ 0	$ 1,108,221
Proceeds from offerings of common stock, net							$ 832,082	$ 114,500
ATM Offering
Business And Organization [Line Items]
Net of sales commission					$ 448,669
Maximum
Business And Organization [Line Items]
Authorized offering amount			$ 200,000,000
Class C Common Stock (“CS”)
Business And Organization [Line Items]
Authorized amount				$ 20,000,000
Treasury Stock
Business And Organization [Line Items]
Repurchase of common stock (in shares) | shares						250,153	93,357
Repurchase of common stock						$ 4,161,618	$ 1,129,162
Average cost per share of stock shares repurchased (in usd per share) | $ / shares						$ 16.64	$ 12.10
Tenant-in-common
Business And Organization [Line Items]
Investment allocation, percent					72.70%		72.70%		72.70%
Industrial equipment
Business And Organization [Line Items]
Number of real estate properties | property					39		39		39
Number of real estate properties sold | property								1
Tenant-in-common interest
Business And Organization [Line Items]
Investment allocation, percent					76.00%		76.00%		76.00%
Retail
Business And Organization [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²					241,795		241,795		241,795
Number of real estate properties | property					1		1		1
Investment allocation, percent					11.00%		11.00%		11.00%
Number of real estate properties sold | property							1
Office
Business And Organization [Line Items]
Number of real estate properties | property					4		4		4
Investment allocation, percent					13.00%		13.00%		13.00%
Number of real estate properties sold | property								6
Operating Partnership
Business And Organization [Line Items]
Ownership interest (as a percent)							68.00%	73.00%
Series A Preferred Stock
Business And Organization [Line Items]
Preferred stock, shares authorized (in shares) | shares					2,000,000		2,000,000		2,000,000
Preferred stock, dividend rate, percentage							7.375%
Authorized amount										$ 15,000,000
Series A Preferred Stock | Maximum
Business And Organization [Line Items]
Preferred stock, dividend rate, percentage							9.375%
Class C
Business And Organization [Line Items]
Common stock, shares authorized (in shares) | shares					300,000,000	300,000,000	300,000,000	300,000,000	300,000,000
Common stock par value (in usd per share) | $ / shares					$ 0.001	$ 0.001	$ 0.001	$ 0.001	$ 0.001
Shares sold in offering (in shares) | shares					85,072
Common stock, shares issued, value					$ 1,280,751
Net of sales commission					26,138
Proceeds from offerings of common stock, net					$ 832,082
Purchase price of common stock, percent				97.00%
Discount from market price, percent				3.00%
Purchase price, percent, based on average price per share				100.00%
Per share processing fee | $ / shares				$ 0.05
Class C | Prospectus Supplement
Business And Organization [Line Items]
Prospectus supplement, common stock offering		$ 50,000,000
Class C | Minimum
Business And Organization [Line Items]
Discount from market price, percent				0.00%
Class C | Maximum
Business And Organization [Line Items]
Discount from market price, percent				5.00%
Class C | Class C Common Stock (“CS”)
Business And Organization [Line Items]
Issuance of stock (in shares) | shares							85,072
Class S
Business And Organization [Line Items]
Common stock, shares authorized (in shares) | shares					100,000,000	100,000,000	100,000,000	100,000,000	100,000,000
Common stock par value (in usd per share) | $ / shares					$ 0.001	$ 0.001	$ 0.001	$ 0.001	$ 0.001
Class C And S | Class C Common Stock (“CS”)
Business And Organization [Line Items]
Issuance of stock (in shares) | shares									357,883

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)	12 Months Ended
	Dec. 31, 2023 USD ($) segment entity	Dec. 31, 2022 USD ($) segment
Accounting Policies [Line Items]
Number of entities | entity	2
Impairment of other investments	$ 0	$ 0
Rental income	46,936,599	43,822,032
Tenant deferred rent and other receivables	$ 12,794,568	$ 7,263,202
Number of reportable segments | segment	1	1
Revision of Prior Period, Reclassification, Adjustment
Accounting Policies [Line Items]
Rental income		$ 2,352,235
Tenant deferred rent and other receivables		$ 1,596,127
Buildings | Minimum
Accounting Policies [Line Items]
Estimated useful lives (in years)	10 years
Buildings | Maximum
Accounting Policies [Line Items]
Estimated useful lives (in years)	48 years
Site improvements | Maximum
Accounting Policies [Line Items]
Estimated useful lives (in years)	15 years
Tenant improvements
Accounting Policies [Line Items]
Estimated useful lives (in years)	15 years
Tenant improvements | Maximum
Accounting Policies [Line Items]
Estimated useful lives (in years)	15 years
Industrial equipment
Accounting Policies [Line Items]
Estimated useful lives (in years)	20 years

XML

REAL ESTATE INVESTMENTS - Narrative (Details)			1 Months Ended			12 Months Ended
	Aug. 31, 2023 USD ($) ft²	Aug. 10, 2023 property	Dec. 31, 2023 USD ($) ft² property state	Mar. 31, 2023 USD ($)	Dec. 31, 2022 USD ($) ft² property state	Dec. 31, 2023 USD ($) ft² property state	Dec. 31, 2022 USD ($) ft² property state	Aug. 01, 2024	Aug. 01, 2023	Jun. 29, 2023 USD ($)	Apr. 18, 2023 $ / ft²	Apr. 17, 2023 $ / ft²	Jan. 23, 2023
Real Estate [Line Items]
Number of real estate properties | property			44			44
Number of states in which entity operates | state			16			16
Number of real estate properties sold | property		13				14	8
Revenue related to acquisition						$ 8,155,376
Real estate properties acquired | property			12			12
Cost of real estate property			$ 524,661,932		$ 457,453,085	$ 524,661,932	$ 457,453,085
Number of states where properties located | state					10		10
Rentable Square Feet | ft²			4,600,000			4,600,000
(Loss) gain on sale of real estate investments, net						$ (1,708,801)	$ 12,196,371
Impairment of real estate investment property			$ 888,186	$ 3,499,438	$ 2,080,727	$ 4,387,624
Acquisitions for 2022
Real Estate [Line Items]
Cost of real estate property					$ 162,313,032		$ 162,313,032
Term of contract					24 years		24 years
Kia and Kalera
Real Estate [Line Items]
Revenue related to acquisition							$ 10,031,082
Solar Turbines, San Diego, CA
Real Estate [Line Items]
Operating leases extension													2 years
Renewal term, increase in rent (percent)									14.00%
Solar Turbines, San Diego, CA | Forecast
Real Estate [Line Items]
Renewal term, increase in rent (percent)								3.00%
Levins
Real Estate [Line Items]
Increase in percentage of annual rent rate											69.00%
Annual rent rate | $ / ft²											7.00	4.14
The EMC Shop
Real Estate [Line Items]
Initial base annual rent										$ 441,210
Industrial equipment
Real Estate [Line Items]
Number of real estate properties | property			39			39
Number of real estate properties sold | property							1
Real estate properties acquired | property					15		15
Industrial equipment | EMC Shop, Rocklin, CA
Real Estate [Line Items]
Rentable Square Feet | ft²	40,110
Disposal group, including discontinued operation, consideration	$ 5,466,960
(Loss) gain on sale of real estate investments, net	178,239
Net proceeds	$ 5,454,966
Retail
Real Estate [Line Items]
Number of real estate properties | property			1			1
Number of real estate properties sold | property						1
Real estate properties acquired | property					1		1
Rentable Square Feet | ft²			241,795			241,795
Disposal group, including discontinued operation, consideration			$ 47,466,960			$ 47,466,960
(Loss) gain on sale of real estate investments, net						(1,708,801)
Net proceeds						$ 44,357,474
Office
Real Estate [Line Items]
Number of real estate properties | property			4			4
Number of real estate properties sold | property							6
Net proceeds							$ 48,655,777
Office | EMC Shop, Rocklin, CA
Real Estate [Line Items]
Term of contract										11 years 6 months
Office and Flex
Real Estate [Line Items]
Rentable Square Feet | ft²					346,979		346,979
Disposal group, including discontinued operation, consideration					$ 73,038,045		$ 73,038,045
(Loss) gain on sale of real estate investments, net							$ 12,196,371

XML

REAL ESTATE INVESTMENTS - Acquisition (Details)		12 Months Ended
	Apr. 13, 2023 USD ($) $ / shares shares	Dec. 31, 2023 USD ($) property	Jul. 11, 2023 USD ($)	Jul. 03, 2023 USD ($)	May 11, 2023 USD ($)	May 05, 2023 USD ($)	May 03, 2023 USD ($)	Apr. 20, 2023 USD ($)	Mar. 31, 2023 USD ($)	Jan. 26, 2023 USD ($)	Dec. 31, 2022 USD ($)
Real Estate [Line Items]
Real estate properties acquired | property		12
Land		$ 104,858,693									$ 103,657,237
Tenant origination and absorption costs		15,707,458									19,499,749
Acquisition Price		$ 524,661,932									$ 457,453,085
Number of real estate properties | property		44
Summit Steel and Manufacturing, Inc. | Class C
Real Estate [Line Items]
Stock issued during period, value, purchase of assets		$ 5,175,284
Acquisitions for 2023
Real Estate [Line Items]
Land		12,605,145
Buildings and Improvements		115,079,713
Tenant origination and absorption costs		553,780
Below/Above - Market Lease Intangibles		(285,139)
Acquisition Price		$ 127,953,499
Plastic Products, Princeton, MN
Real Estate [Line Items]
Land										$ 421,997
Buildings and Improvements										5,696,414
Tenant origination and absorption costs										553,780
Below/Above - Market Lease Intangibles										(285,139)
Acquisition Price										$ 6,387,052
Stealth Manufacturing, Savage, MN
Real Estate [Line Items]
Land									$ 770,752
Buildings and Improvements									4,755,558
Tenant origination and absorption costs									0
Below/Above - Market Lease Intangibles									0
Acquisition Price									$ 5,526,310
Lindsay Gap, PA
Real Estate [Line Items]
Land	$ 2,125,604
Buildings and Improvements	14,454,440
Tenant origination and absorption costs	0
Below/Above - Market Lease Intangibles	0
Acquisition Price	16,580,044
Summit Steel, Reading, PA
Real Estate [Line Items]
Land	1,517,782
Buildings and Improvements	9,879,309
Tenant origination and absorption costs	0
Below/Above - Market Lease Intangibles	0
Acquisition Price	$ 11,397,091
PBC Linear, Roscoe, IL
Real Estate [Line Items]
Land								$ 699,198
Buildings and Improvements								19,324,780
Tenant origination and absorption costs								0
Below/Above - Market Lease Intangibles								0
Acquisition Price								$ 20,023,978
Cameron Tool, Lansing, MI
Real Estate [Line Items]
Land							$ 246,355
Buildings and Improvements							5,530,235
Tenant origination and absorption costs							0
Below/Above - Market Lease Intangibles							0
Acquisition Price							$ 5,776,590
S J Electro Systems Detroit Lakes, MN
Real Estate [Line Items]
Land						$ 1,736,976
Buildings and Improvements						4,577,081
Tenant origination and absorption costs						0
Below/Above - Market Lease Intangibles						0
Acquisition Price						6,314,057
S J Electro Systems Plymouth, MN
Real Estate [Line Items]
Land						627,903
Buildings and Improvements						1,597,732
Tenant origination and absorption costs						0
Below/Above - Market Lease Intangibles						0
Acquisition Price						2,225,635
S J Electro Systems Ashland, TX
Real Estate [Line Items]
Land						251,233
Buildings and Improvements						7,303,978
Tenant origination and absorption costs						0
Below/Above - Market Lease Intangibles						0
Acquisition Price						$ 7,555,211
Titan, Alleyton, TX
Real Estate [Line Items]
Land					$ 2,056,161
Buildings and Improvements					15,090,342
Tenant origination and absorption costs					0
Below/Above - Market Lease Intangibles					0
Acquisition Price					$ 17,146,503
Vistech, Piqua, OH
Real Estate [Line Items]
Land				$ 922,310
Buildings and Improvements				12,628,622
Tenant origination and absorption costs				0
Below/Above - Market Lease Intangibles				0
Acquisition Price				$ 13,550,932
SixAxis, Andrews, SC
Real Estate [Line Items]
Land			$ 1,228,874
Buildings and Improvements			14,241,222
Tenant origination and absorption costs			0
Below/Above - Market Lease Intangibles			0
Acquisition Price			$ 15,470,096
SJE
Real Estate [Line Items]
Number of real estate properties | property		3
Summit Steel and Manufacturing, Inc. | Summit Steel and Manufacturing, Inc. | Class C
Real Estate [Line Items]
Consideration transferred (in shares) | shares	287,516
Equity interest issued and issuable (in usd per share) | $ / shares	$ 18.00
Lindsay Colorado Properties
Real Estate [Line Items]
Number of real estate properties | property		3
Lindsay, Franklinton | NORTH CAROLINA
Real Estate [Line Items]
Replacement reserve escrow		$ 1,800,000

XML

REAL ESTATE INVESTMENTS - Dispositions (Details)			12 Months Ended
	Aug. 31, 2023 USD ($) ft²	Aug. 10, 2023 USD ($) ft² property	Dec. 31, 2023 USD ($) ft² property	Dec. 31, 2022 USD ($) ft² property
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²			4,600,000
(Loss) Gain on Sale			$ (1,708,801)	$ 12,196,371
Number of real estate properties sold | property		13	14	8
Retail
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²			241,795
Contract Sale Price			$ 47,466,960
(Loss) Gain on Sale			(1,708,801)
Net proceeds			$ 44,357,474
Number of real estate properties sold | property			1
Retail | Dollar General, Litchfield, ME
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		9,026
Contract Sale Price		$ 1,247,974
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Dollar General, Wilton, ME
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		9,100
Contract Sale Price		$ 1,452,188
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Dollar General, Thompsontown, PA
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		9,100
Contract Sale Price		$ 1,111,832
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Dollar General, Mt. Gilead, OH
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		9,026
Contract Sale Price		$ 1,066,451
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Dollar General, Lakeside, OH
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		9,026
Contract Sale Price		$ 1,134,522
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Dollar General, Castalia, OH
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		9,026
Contract Sale Price		$ 1,111,832
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Dollar General Bakersfield
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		18,827
Contract Sale Price		$ 4,855,751
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Dollar General, Big Spring, TX
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		9,026
Contract Sale Price		$ 1,270,665
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Dollar Tree, Morrow
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		10,906
Contract Sale Price		$ 1,293,355
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | PreK Education, San Antonio
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		50,000
Contract Sale Price		$ 12,888,169
(Loss) Gain on Sale		0
Net proceeds		$ 0
Retail | Walgreens Santa Maria
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		14,490
Contract Sale Price		$ 6,081,037
(Loss) Gain on Sale		0
Net proceeds		$ 0
Office and Flex
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²				346,979
Contract Sale Price				$ 73,038,045
(Loss) Gain on Sale				12,196,371
Office
Real Estate [Line Items]
Net proceeds				$ 48,655,777
Number of real estate properties sold | property				6
Office | exp US Services, Maitland, FL
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		33,118
Contract Sale Price		$ 5,899,514
(Loss) Gain on Sale		0
Net proceeds		$ 0
Office | GSA MSHA, Vacaville
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²		11,014
Contract Sale Price		$ 2,586,710
(Loss) Gain on Sale		(1,887,040)
Net proceeds		$ 38,902,508
Flex
Real Estate [Line Items]
Number of real estate properties sold | property				1
Flex | EMC Shop, Rocklin, CA
Real Estate [Line Items]
Number of square feet of aggregate leasable space (in square foot) | ft²	40,110
Contract Sale Price	$ 5,466,960
(Loss) Gain on Sale	178,239
Net proceeds	$ 5,454,966

XML

REAL ESTATE INVESTMENTS - Schedules of Asset and Rental Income Concentration (Details)	12 Months Ended
	Dec. 31, 2023 USD ($) property	Dec. 31, 2022 USD ($)	Apr. 13, 2023 property	Apr. 19, 2022 property
Real Estate [Line Items]
Net Carrying Value	$ 473,760,320	$ 410,700,763
Rental income	$ 46,936,599	43,822,032
Number of real estate properties | property	44
Office
Real Estate [Line Items]
Number of real estate properties | property	4
Lindsay | Rental Income | Real Estate Property
Real Estate [Line Items]
Percentage of Total Assets/Rental Income	13.00%
Rental income	$ 6,124,877
KIA/Trophy of Carson, California | Assets | Real Estate Property
Real Estate [Line Items]
Net Carrying Value	$ 67,325,569	$ 68,387,431
Percentage of Total Assets/Rental Income	12.70%	15.00%
KIA/Trophy of Carson, California | Rental Income | Real Estate Property
Real Estate [Line Items]
Percentage of Total Assets/Rental Income	11.00%	11.30%
Rental income	$ 5,168,346	$ 4,958,483
Sutter Health, Rancho Cordova, California | Rental Income | Real Estate Property
Real Estate [Line Items]
Percentage of Total Assets/Rental Income	0.00%	14.40%
Rental income	$ 0	$ 6,318,265
Lindsay Precast, LLC
Real Estate [Line Items]
Number of real estate properties | property	9		1	8
Lindsay Colorado Properties
Real Estate [Line Items]
Number of real estate properties | property	3
Lindsay Ohio Properties
Real Estate [Line Items]
Number of real estate properties | property	2
OES property | Office
Real Estate [Line Items]
Payment of an early termination fee		$ 3,751,984

XML

REAL ESTATE INVESTMENTS - Future Minimum Contractual Rent Payments Due under Noncancelable Operating Leases (Details)	Dec. 31, 2023 USD ($)
Real Estate [Abstract]
2024	$ 37,916,541
2025	37,472,337
2026	34,329,475
2027	33,962,306
2028	34,220,325
Thereafter	514,095,972
Total	$ 691,996,956

XML

REAL ESTATE INVESTMENTS - Intangible Assets (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Tenant Origination and Absorption Costs
Finite-Lived Intangible Assets, Net [Abstract]
Cost	$ 15,707,458	$ 19,499,749
Accumulated amortization	(10,715,945)	(12,722,558)
Net amount	4,991,513	6,777,191
Above-Market Lease Intangibles
Finite-Lived Intangible Assets, Net [Abstract]
Cost	1,559,546	2,485,510
Accumulated amortization	(245,587)	(634,754)
Net amount	1,313,959	1,850,756
Below-Market Lease Intangibles
Below-Market Lease Intangibles
Cost	(14,364,650)	(14,378,808)
Accumulated amortization	5,496,046	4,703,122
Net amount	$ (8,868,604)	$ (9,675,686)

XML

REAL ESTATE INVESTMENTS - Intangible Assets Amortization (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Below-Market Lease Intangibles
Weighted-average remaining amortization period	10 years 4 months 24 days
Tenant Origination and Absorption Costs
Real Estate [Line Items]
2024	$ 1,013,175
2025	815,130
2026	466,644
2027	449,972
2028	429,884
Thereafter	1,816,708
Net amount	$ 4,991,513	$ 6,777,191
Below-Market Lease Intangibles
Weighted-average remaining amortization period	8 years 6 months
Above-Market Lease Intangibles
Real Estate [Line Items]
2024	$ 73,999
2025	70,712
2026	54,278
2027	54,278
2028	54,278
Thereafter	1,006,414
Net amount	$ 1,313,959	1,850,756
Below-Market Lease Intangibles
Weighted-average remaining amortization period	23 years 1 month 6 days
Below-Market Lease Intangibles
Below-Market Lease Intangibles
2024	$ (920,395)
2025	(920,395)
2026	(920,395)
2027	(920,395)
2028	(910,052)
Thereafter	(4,276,972)
Net amount	$ (8,868,604)	$ (9,675,686)
Weighted-average remaining amortization period	9 years 10 months 24 days

XML

REAL ESTATE INVESTMENTS - Real Estate Investments Held for Sale (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Assets related to real estate investments held for sale:
Real estate investments held for sale, net	$ 11,557,689	$ 5,255,725
Other assets, net	103,337	12,765
Liabilities related to real estate investments held for sale:
Other liabilities, net	248,727	117,881
Disposal Group, Held-for-sale, Not Discontinued Operations
Assets related to real estate investments held for sale:
Land, buildings and improvements	14,590,062	6,357,172
Tenant origination and absorption costs	1,779,156	355,252
Accumulated depreciation and amortization	(4,811,529)	(1,456,699)
Real estate investments held for sale, net	11,557,689	5,255,725
Other assets, net	103,337	12,765
Total assets related to real estate investments held for sale:	11,661,026	5,268,490
Liabilities related to real estate investments held for sale:
Other liabilities, net	248,727	117,881
Total liabilities related to real estate investments held for sale:	$ 248,727	$ 117,881

XML

UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY - Investments (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
The TIC Interest
Schedule of Equity Method Investments [Line Items]
Investments in unconsolidated entities	$ 10,053,931	$ 10,007,420

XML

UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY - Entities Equity In Earnings (Details) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Schedule of Equity Method Investments [Line Items]
Income from unconsolidated investment in a real estate property	$ 279,549	$ 278,002
The TIC Interest
Schedule of Equity Method Investments [Line Items]
Income from unconsolidated investment in a real estate property	$ 279,549	$ 278,002

XML

UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY - Narrative (Details)	12 Months Ended
	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2017 lease
The TIC Interest
Schedule of Equity Method Investments [Line Items]
Ownership (as a percent)			72.70%
Santa Clara
Schedule of Equity Method Investments [Line Items]
Number of operating leases with renewal options | lease			3
Renewal term			5 years
Rich Uncles Real Estate Investment Trust
Schedule of Equity Method Investments [Line Items]
Ownership percentage by noncontrolling owners (as a percent)			27.30%
Proceeds from equity method investment, distribution, return of capital | $	$ 231,864	$ 211,921

XML

UNCONSOLIDATED INVESTMENT IN A REAL ESTATE PROPERTY - Summarized Financial Information (Details) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Assets:
Total assets	$ 530,895,830	$ 454,429,919
Liabilities:
Total liabilities	305,773,922	213,395,959
Total equity	225,121,908	241,033,960	$ 222,429,892
Total liabilities and equity	530,895,830	454,429,919
Operating expenses:
Operating income	2,313,787	4,926,775
Net loss	(8,696,261)	(4,511,318)
The TIC Interest
Assets:
Real estate investments, net	28,563,746	29,294,081
Cash and cash equivalents	482,653	300,405
Other assets	79,639	43,159
Total assets	29,126,038	29,637,645
Liabilities:
Mortgage notes payable, net	12,642,798	12,936,929
Below-market lease, net	2,367,812	2,514,199
Other liabilities	287,989	424,662
Total liabilities	15,298,599	15,875,790
Total equity	13,827,439	13,761,855
Total liabilities and equity	29,126,038	29,637,645
Total revenue	2,730,578	2,749,939
Operating expenses:
Depreciation and amortization	1,040,586	1,068,685
Other expenses	777,953	759,126
Total operating expenses	1,818,539	1,827,811
Operating income	912,039	922,128
Interest expense	527,567	539,784
Net loss	$ 384,472	$ 382,344

XML

INVESTMENT IN PREFERRED STOCK - Summary of Investment in Preferred Stock (Details) - USD ($)		5 Months Ended	12 Months Ended
	Aug. 10, 2023	Dec. 31, 2023	Dec. 31, 2023	Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]
Liquidation value of GIPR preferred stock		$ 12,000,000	$ 12,000,000
Adjustment to reduce liquidation value to fair value	$ (2,380,000)
Investment In Preferred Stock [Roll Forward]
Fair value of GIPR preferred stock as of August 10, 2023		9,620,000	0
Increase in fair value of preferred stock between August 10, 2023 and December 31, 2023		1,418,658	1,418,658	$ 0
Fair value of GIPR preferred stock as of December 31, 2023	$ 9,620,000	$ 11,038,658	$ 11,038,658	$ 0

XML

INVESTMENT IN PREFERRED STOCK - Narrative (Details)					12 Months Ended
	Jan. 31, 2024 USD ($) shares	Jan. 17, 2024 shares	Dec. 29, 2023 $ / shares	Aug. 10, 2023 USD ($) property $ / shares shares	Dec. 31, 2023 USD ($) property $ / shares shares	Dec. 31, 2022 USD ($) property	Mar. 01, 2024 $ / shares	Nov. 06, 2023 $ / shares	Oct. 10, 2023 $ / shares
Schedule of Equity Method Investments [Line Items]
Number of real estate properties sold | property				13	14	8
Net proceeds from sale of real estate investments | $					$ 34,737,474	$ 70,662,287
Annualized distribution rate (in usd per share)								$ 1.15	$ 1.15
Subsequent Event
Schedule of Equity Method Investments [Line Items]
Annualized distribution rate (in usd per share)							$ 1.15
Dividends issued (in shares) | shares		2,623,153
Series A Preferred Stock
Schedule of Equity Method Investments [Line Items]
Preferred stock, liquidation preference per share (in usd per share)					$ 25.00
Preferred stock, dividend rate, percentage					7.375%
Preferred stock, redemption price per share (in usd per share)					$ 25.00
Series A Preferred Stock | Maximum
Schedule of Equity Method Investments [Line Items]
Preferred stock, dividend rate, percentage					9.375%
Retail
Schedule of Equity Method Investments [Line Items]
Number of real estate properties sold | property					1
Office
Schedule of Equity Method Investments [Line Items]
Number of real estate properties sold | property						6
Retail And Office
Schedule of Equity Method Investments [Line Items]
Net proceeds from sale of real estate investments | $				$ 30,000,000
GIPR
Schedule of Equity Method Investments [Line Items]
Preferred stock, redemption price per share (in usd per share)			$ 3.9036		$ 5.00
Redemption notice period					60 days
Conversion percentage					1.10
Conversion price (in usd per share)			$ 4.2940
GIPR | Subsequent Event
Schedule of Equity Method Investments [Line Items]
Common stock received (in shares) | shares	2,400,000
Common stock, shares issued (in shares) | shares	2,794,597
Preferred stock, liquidation preference | $	$ 12,000,000
Common stock, shares outstanding (in shares) | shares		171,444
GIPR | Minimum
Schedule of Equity Method Investments [Line Items]
Common stock received (in shares) | shares					2,200,000
GIPR | Maximum
Schedule of Equity Method Investments [Line Items]
Common stock received (in shares) | shares					3,000,000
GIPR | Common stock
Schedule of Equity Method Investments [Line Items]
Dividends, conversion ratio			0.28
GIPR | Retail
Schedule of Equity Method Investments [Line Items]
Number of real estate properties sold | property				11
GIPR | Office
Schedule of Equity Method Investments [Line Items]
Number of real estate properties sold | property				2
GIPR | Retail And Office
Schedule of Equity Method Investments [Line Items]
Net proceeds from sale of real estate investments including stock | $				$ 42,000,000
GIPR | Retail And Office | Series A Preferred Stock
Schedule of Equity Method Investments [Line Items]
Net proceeds from sale of real estate investment, value of shares | $				$ 12,000,000
Net proceeds from sale of real estate investment, value of (in shares) | shares				2,400,000
Preferred stock, liquidation preference per share (in usd per share)				$ 5.00
Annualized distribution rate (in usd per share)				$ 0.095
Preferred stock, dividend rate, percentage				12.00%

XML

OTHER BALANCE SHEET DETAILS (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Accounts Receivable, after Allowance for Credit Loss [Abstract]
Straight-line rent	$ 12,474,137	$ 6,607,220
Tenant rent and billed reimbursements	107,635	196,477
Unbilled tenant reimbursements	212,796	459,505
Total	12,794,568	7,263,202
Prepaid Expense and Other Assets [Abstract]
Prepaid expenses and other receivables and assets	1,897,285	1,880,229
Construction advances	1,352,355	540,548
Deferred financing costs on credit facility revolver	748,662	1,115,354
Deferred tenant allowance	174,919	2,564,806
Total	4,173,221	6,100,937
Accounts Payable and Accrued Liabilities [Abstract]
Accounts payable	562,647	1,001,411
Accrued expenses	1,202,115	2,163,821
Accrued interest payable	358,777	285,392
Unearned rent	2,159,281	1,870,057
Lease incentive obligation	186,688	561,057
Total	$ 4,469,508	$ 5,881,738

XML

DEBT - Schedule of Long-Term Debt Instruments (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Debt Disclosure [Abstract]
Mortgage notes payable, net	$ 31,030,241	$ 44,435,556
Revolver	0	3,000,000
Term loan, net	248,508,515	148,018,164
Mortgage notes payable, net	$ 279,538,756	$ 195,453,720

XML

DEBT - Schedule of Debt (Details) - USD ($)	2 Months Ended
	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Short-term Debt [Line Items]
Mortgage notes payable		$ 281,200,000
Less unamortized deferred financing costs		(1,661,244)
Mortgage notes payable, net		279,538,756	$ 195,453,720
Debt instrument prepaid amount	$ 10,000,000
Mortgages
Short-term Debt [Line Items]
Mortgage notes payable		31,200,000	44,515,009
Plus unamortized mortgage premium, net		0	119,245
Less unamortized deferred financing costs		(169,759)	(198,698)
Mortgage notes payable, net		31,030,241	44,435,556
Costco property
Short-term Debt [Line Items]
Mortgage notes payable		$ 18,850,000	18,850,000
Interest rate		4.85%
Taylor Fresh Foods property
Short-term Debt [Line Items]
Mortgage notes payable		$ 12,350,000	12,350,000
Interest rate		3.85%
OES property
Short-term Debt [Line Items]
Mortgage notes payable		$ 0	$ 13,315,009
Interest rate		4.50%

XML

DEBT - Mortgage Notes Payable (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Short-term Debt [Line Items]
Total	$ 281,200,000
Carrying Value	279,538,756	$ 195,453,720
Mortgage notes payable
Short-term Debt [Line Items]
Total	31,200,000	44,515,009
Carrying Value	31,030,241	44,435,556
Fair Value	$ 27,999,621	$ 41,293,644

XML

DEBT - Narrative (Details)					1 Months Ended	3 Months Ended	4 Months Ended	9 Months Ended	12 Months Ended
	Dec. 20, 2022	Nov. 30, 2022 USD ($)	May 31, 2022 USD ($)	Jan. 18, 2022	Apr. 30, 2023 USD ($)	Mar. 31, 2023 USD ($)	Apr. 19, 2023	Sep. 30, 2023	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)	Oct. 21, 2022 USD ($)
Debt Instrument [Line Items]
Leverage ratio									48.00%
Total									$ 281,200,000
Target leverage ratio									40.00%
Designated
Debt Instrument [Line Items]
Debt instrument, stated interest rate		3.44%	2.258%
Decrease in interest rate		0.50%	0.50%
Reference rate		5.24%
Mortgage notes payable
Debt Instrument [Line Items]
Debt instrument, term				5 years
Unsecured Debt | Revolving Credit Facility
Debt Instrument [Line Items]
Total									$ 0
Credit Agreement
Debt Instrument [Line Items]
Minimum fixed charge coverage									0.0150
Proceeds from issuance of debt (percent)									85.00%
Maximum borrowing capacity (percent)									60.00%
Credit Agreement | Interest Rate Cap
Debt Instrument [Line Items]
Reference rate			4.058%
Credit Agreement | Adjusted Base Rate
Debt Instrument [Line Items]
Debt instrument, variable rate, unused fee, maximum									0.0025
Credit Agreement | SOFR
Debt Instrument [Line Items]
Line of credit facility, interest rate at period end									7.1625%
Credit Agreement | Term Loan
Debt Instrument [Line Items]
Maximum borrowing capacity											$ 400,000,000
Expiration period	12 months			4 years
Expiration period, option to extend				12 months
Maximum borrowing capacity, option to extend											750,000,000
Debt instrument, unused borrowing capacity, fee									$ 378,816	$ 200,578
Leverage ratio								48.00%	48.00%
Tangible net worth									$ 208,629,727
Credit Agreement | Term Loan | Adjusted Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate ( as a percent)									0.10%
Credit Agreement | Term Loan | SOFR
Debt Instrument [Line Items]
Basis spread on variable rate ( as a percent)									1.85%
Credit Agreement | Term Loan | Revolving Credit Facility
Debt Instrument [Line Items]
Maximum borrowing capacity											150,000,000
Credit Agreement | Term Loan | Term Loan
Debt Instrument [Line Items]
Maximum borrowing capacity		$ 100,000,000									$ 250,000,000
Debt instrument, maximum number of time draws							5
Debt instrument, unused borrowing capacity, fee									$ 99,514	$ 6,944
Repayments of credit facility revolver, net					$ 80,000,000	$ 20,000,000
Credit Agreement | Mortgage notes payable
Debt Instrument [Line Items]
Mortgage notes payable, face value			$ 150,000,000

XML

DEBT - Maturities of Long-term Debt (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
2024	$ 269,616
2025	543,886
2026	568,369
2027	250,593,972
2028	618,277
Thereafter	28,605,880
Total principal	281,200,000
Less unamortized deferred financing costs	(1,661,244)
Mortgage notes payable, net	279,538,756	$ 195,453,720
Mortgage notes payable
Debt Instrument [Line Items]
2024	269,616
2025	543,886
2026	568,369
2027	593,972
2028	618,277
Thereafter	28,605,880
Total principal	31,200,000
Less unamortized deferred financing costs	(169,759)
Mortgage notes payable, net	31,030,241
Mortgage notes payable | Unsecured Debt
Debt Instrument [Line Items]
2024	0
2025	0
2026	0
2027	250,000,000
2028	0
Thereafter	0
Total principal	250,000,000
Less unamortized deferred financing costs	(1,491,485)
Mortgage notes payable, net	248,508,515
Revolving Credit Facility | Unsecured Debt
Debt Instrument [Line Items]
2024	0
2025	0
2026	0
2027	0
2028	0
Thereafter	0
Total principal	0
Less unamortized deferred financing costs	0
Mortgage notes payable, net	$ 0

XML

DEBT - Interest Expense (Details)	12 Months Ended
	Dec. 31, 2023 USD ($) instrument	Dec. 31, 2022 USD ($)	Nov. 30, 2022 USD ($)	Oct. 21, 2022 USD ($)	May 31, 2022 USD ($)
Debt Instrument [Line Items]
Interest expense, including unrealized loss on interest rate swaps and net of derivative settlements	$ 13,806,838	$ 8,106,658
Other	319,929	226,698
Designated
Debt Instrument [Line Items]
Unrealized loss (gain) on interest rate swap	$ (3,089,952)	(4,105,103)
Number of Instruments | instrument	2
Mortgage notes payable | Credit Agreement
Debt Instrument [Line Items]
Mortgage notes payable, face value					$ 150,000,000
Unsecured Debt
Debt Instrument [Line Items]
Interest expense, including unrealized loss on interest rate swaps and net of derivative settlements	$ 15,463,035	5,155,890
Write-off and amortization of deferred financing costs and premium/discount	857,043	541,038
Unused commitment fees	479,997	207,522
Derivative cash settlements	(5,679,720)
Derivative cash settlements		(262,888)
Unsecured Debt | First Interest Rate Swap
Debt Instrument [Line Items]
Unrealized loss (gain) on interest rate swap	1,658,969	(589,995)
Unsecured Debt | Second Interest Rate Swap
Debt Instrument [Line Items]
Unrealized loss (gain) on interest rate swap	(25,518)	498,865
Designated | Second Interest Rate Swap
Debt Instrument [Line Items]
Unrealized loss (gain) on interest rate swap	(1,015,151)	65,397
Term Loan | Credit Agreement
Debt Instrument [Line Items]
Maximum borrowing capacity				$ 400,000,000
Mortgage notes payable
Debt Instrument [Line Items]
Interest expense, including unrealized loss on interest rate swaps and net of derivative settlements	1,719,314	2,235,203
Write-off and amortization of deferred financing costs and premium/discount	$ 28,940	$ 28,928
Term Loan | Term Loan | Credit Agreement
Debt Instrument [Line Items]
Maximum borrowing capacity			$ 100,000,000	$ 250,000,000

XML

INTEREST RATE SWAP DERIVATIVES - Narrative (Details) - USD ($)			12 Months Ended
	Nov. 30, 2022	May 31, 2022	Dec. 31, 2023	Dec. 31, 2022	Oct. 21, 2022
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Less: net loss attributable to noncontrolling interest in Operating Partnership			$ (2,082,419)	$ (1,222,783)
Credit Agreement | Mortgage notes payable
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Mortgage notes payable, face value		$ 150,000,000
Credit Agreement | Term Loan
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Maximum borrowing capacity					$ 400,000,000
Credit Agreement | Term Loan | Term Loan
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Maximum borrowing capacity	$ 100,000,000				$ 250,000,000
Designated
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Term of swap agreement	5 years	5 years
Debt instrument, stated interest rate	3.44%	2.258%
Change in unrealized gain (loss) fair value of the hedged derivative instrument			3,089,952	4,105,103
Other comprehensive income (loss) before reclassifications, tax				3,502,616
Less: net loss attributable to noncontrolling interest in Operating Partnership			1,017,932	602,487
First Interest Rate Swap | Unsecured Debt
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Change in unrealized gain (loss) fair value of the hedged derivative instrument			(1,658,969)	589,995
Second Interest Rate Swap | Unsecured Debt
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Change in unrealized gain (loss) fair value of the hedged derivative instrument			25,518	(498,865)
Second Interest Rate Swap | Designated
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Change in unrealized gain (loss) fair value of the hedged derivative instrument			$ 1,015,151	$ (65,397)

XML

INTEREST RATE SWAP DERIVATIVES - Schedule of the Notional Amount and Other Information Related to Interest Rate Swaps (Details)	Dec. 31, 2023 USD ($) instrument	Dec. 31, 2022 USD ($) instrument
Derivatives, Fair Value [Line Items]
Leverage ratio, fixed pay rate increase	0.50
Interest Rate Swap
Derivatives, Fair Value [Line Items]
Number of Instruments | instrument	2
Interest Rate Swap | Minimum
Derivatives, Fair Value [Line Items]
Notional amount | $	$ 250,000,000	$ 250,000,000
Interest Rate Swap | Designated
Derivatives, Fair Value [Line Items]
Number of Instruments | instrument	0	1
Notional amount | $	$ 0	$ 150,000,000
Weighted Average Fixed Pay Rate	0.00%	4.06%
Weighted Average Remaining Term	0 years	4 years 1 month 6 days
Interest Rate Swap | Non-designated
Derivatives, Fair Value [Line Items]
Number of Instruments | instrument	2	1
Notional amount | $	$ 250,000,000	$ 100,000,000
Weighted Average Fixed Pay Rate	4.53%	5.24%
Weighted Average Remaining Term	3 years	4 years 1 month 6 days

XML

INTEREST RATE SWAP DERIVATIVES - Schedule of the Fair Value of Derivative Instruments and Their Classification (Details)	12 Months Ended
	Dec. 31, 2023 USD ($) instrument	Dec. 31, 2022 USD ($) instrument
Derivatives, Fair Value [Line Items]
Fair Value	$ 2,970,733	$ 4,629,702
Fair Value	$ (473,348)	$ (498,866)
Interest Rate Swap
Derivatives, Fair Value [Line Items]
Number of Instruments | instrument	2
Liability
Derivatives, Fair Value [Line Items]
Change in Fair Value	$ 25,518
Liability | Interest Rate Swap
Derivatives, Fair Value [Line Items]
Number of Instruments | instrument	1	1
Fair Value	$ (473,348)	$ (498,866)
Assets
Derivatives, Fair Value [Line Items]
Change in Fair Value	$ (1,658,969)
Assets | Interest Rate Swap
Derivatives, Fair Value [Line Items]
Number of Instruments | instrument	1	1
Fair Value	$ 2,970,733	$ 4,629,702

XML

PREFERRED STOCK AND COMMON STOCK (Details)													2 Months Ended	12 Months Ended
	Nov. 06, 2023 USD ($)	Aug. 07, 2023 USD ($)	Jun. 15, 2023 USD ($)	Mar. 09, 2023 USD ($)	Nov. 07, 2022 USD ($)	Sep. 15, 2022 USD ($)	Jun. 15, 2022 USD ($)	Jun. 06, 2022 USD ($)	Mar. 30, 2022 USD ($)	Mar. 18, 2022 USD ($)	Feb. 15, 2022 USD ($) $ / shares shares	Feb. 10, 2022 $ / shares shares	Dec. 31, 2023 USD ($) director $ / shares shares	Dec. 31, 2023 USD ($) director $ / shares shares	Dec. 31, 2022 USD ($) $ / shares	Dec. 31, 2021 $ / shares	Sep. 30, 2021 shares
Subsidiary, Sale of Stock [Line Items]
Preferred stock, shares authorized (in shares) | shares													50,000,000	50,000,000			50,000,000
Proceeds from offerings of common stock, net														$ 832,082	$ 114,500
Debt issuance costs													$ 1,661,244	1,661,244
Net of sales commission														$ 0	1,108,221
ATM Offering
Subsidiary, Sale of Stock [Line Items]
Net of sales commission													$ 448,669
Maximum
Subsidiary, Sale of Stock [Line Items]
Authorized offering amount									$ 200,000,000
Series A Preferred Stock
Subsidiary, Sale of Stock [Line Items]
Preferred stock, shares authorized (in shares) | shares													2,000,000	2,000,000
Preferred stock, shares issued (in shares) | shares													2,000,000	2,000,000
Preferred stock, shares outstanding (in shares) | shares													2,000,000	2,000,000
Preferred stock, dividends per share, declared (in usd per share) | $ / shares														$ 1.84375
Preferred stock, dividend rate, percentage														7.375%
Preferred stock, liquidation preference per share (in usd per share) | $ / shares													$ 25.00	$ 25.00
Preferred stock, redemption price per share (in usd per share) | $ / shares													$ 25.00	$ 25.00
Number of days after change of control													120 days	120 days
Preferred stock, dividend rate, per-dollar-amount (in usd per share) | $ / shares														$ 2.34375
Number of additional board of directors that can be elected | director													2	2
Cumulative dividends per quarter (in USD per share) | $ / shares														$ 0.460938
Dividends, preferred stock	$ 921,875	$ 921,875	$ 921,875	$ 921,875	$ 921,875	$ 921,875	$ 921,875			$ 921,875				$ 3,687,500	$ 3,687,500
Series A Preferred Stock | Maximum
Subsidiary, Sale of Stock [Line Items]
Preferred stock, dividend rate, percentage														9.375%
Series A Preferred Stock | Measurement Input, Expected Dividend Rate
Subsidiary, Sale of Stock [Line Items]
Preferred stock, dividend rate, percentage														2.00%
Class C
Subsidiary, Sale of Stock [Line Items]
Shares sold in offering (in shares) | shares													85,072
Proceeds from offerings of common stock, net													$ 832,082
Debt issuance costs											$ 815,500
Net of sales commission													$ 26,138
Distributions declared per common share (in usd per share) | $ / shares														$ 1.15	$ 1.25	$ 1.15
Class C | Listed Offering
Subsidiary, Sale of Stock [Line Items]
Shares sold in offering (in shares) | shares											40,000	40,000
Sale of stock, price per share (in usd per share) | $ / shares											$ 25.00	$ 25
Proceeds from offerings of common stock, net											$ 114,500
Underwriting discount											$ 70,000
Class C | Prospectus Supplement
Subsidiary, Sale of Stock [Line Items]
Prospectus supplement, common stock offering								$ 50,000,000

XML

RELATED PARTY TRANSACTIONS - Board of Directors Compensation (Details) - Director - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Board of Directors Compensation
Related Party Transaction [Line Items]
Total	$ 555,000	$ 600,000
Number of shares issued for services rendered (in shares)	22,153	21,791
Payments for services rendered
Related Party Transaction [Line Items]
Total	$ 250,000	$ 270,000
Value of shares of Class C Common Stock issued for services rendered
Related Party Transaction [Line Items]
Total	$ 305,000	$ 330,000

XML

RELATED PARTY TRANSACTIONS - Narrative (Details)	Jan. 31, 2022 USD ($)
Kalera, Saint Paul, MN | Related Party
Related Party Transaction [Line Items]
Asset acquisition, consideration transferred	$ 8,079,000

XML

RELATED PARTY TRANSACTIONS - Related Party Transactions with Unconsolidated Investment in a Real Estate Property (Details) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
TIC Interest management fee
Related Party Transaction [Line Items]
Total	$ 263,971	$ 263,971
Company's share in the management fee
Related Party Transaction [Line Items]
Total	$ 191,933	$ 191,933

XML

COMMITMENTS AND CONTINGENCIES (Details)			12 Months Ended
	Dec. 11, 2023 USD ($)	Aug. 07, 2023 USD ($)	Dec. 31, 2023 USD ($) subcontractor contractor	Dec. 31, 2022 USD ($)
Loss Contingencies [Line Items]
General contractor			$ 2,797,500
Kalera Mechanic's Lien - Subcontractors
Loss Contingencies [Line Items]
Another contractor settled claim	$ 2,425,000
Kalera Mechanic's Lien - Contractor
Loss Contingencies [Line Items]
Another contractor settled claim		$ 372,500
Mechanics Lien
Loss Contingencies [Line Items]
Direct costs of leased and rented property or equipment			$ 3,548,003
Amount settled at face value, percent			79.00%
Kalera, Saint Paul, MN
Loss Contingencies [Line Items]
Number of subcontractors | subcontractor			8
Number of contractors | contractor			1
Lease Agreements
Loss Contingencies [Line Items]
Tenant reimbursements			$ 2,439,098	$ 1,789,027

XML

OPERATING PARTNERSHIP UNITS - Narrative (Details)				3 Months Ended			9 Months Ended	12 Months Ended
	Apr. 13, 2023 $ / shares shares	Jan. 18, 2022 $ / shares shares	Jan. 25, 2021 $ / shares shares	Mar. 31, 2024 USD ($)	Dec. 31, 2023 USD ($) $ / shares shares	Sep. 30, 2023 USD ($) shares	Sep. 30, 2023 $ / shares shares	Dec. 31, 2023 USD ($) $ / shares shares	Dec. 31, 2022 USD ($) shares	Dec. 31, 2019 USD ($) $ / shares shares	Dec. 29, 2023 $ / shares
Business Acquisition [Line Items]
Anniversary of completion of the self-management transaction					4 years			4 years		1 year
Stock compensation expense | $								$ 11,171,207	$ 2,401,022
KIA Dealership
Business Acquisition [Line Items]
Consecutive trading days								10 days
KIA Dealership Carson, California | KIA Dealership | KIA Dealership Carson, California
Business Acquisition [Line Items]
Consideration transferred, shares received (percent)		47.00%
Summit Steel and Manufacturing, Inc. | Summit Steel and Manufacturing, Inc. | Summit Steel and Manufacturing, Inc.
Business Acquisition [Line Items]
Consideration transferred, shares received (percent)	46.00%
DRP
Business Acquisition [Line Items]
Net asset value (in usd per share) | $ / shares										$ 30.48
Common Class C And Common Class S
Business Acquisition [Line Items]
Net asset value (in usd per share) | $ / shares											$ 14.90
Class C
Business Acquisition [Line Items]
Conversion ratio								1
Stock compensation expense | $								$ 305,000	330,000
Class C | KIA/Trophy of Carson, California | KIA Dealership
Business Acquisition [Line Items]
Consideration transferred (in shares)		1,312,382
Class C | KIA Dealership Carson, California | KIA Dealership
Business Acquisition [Line Items]
Equity interest issued and issuable (in usd per share) | $ / shares		$ 25.00
Class C | Summit Steel and Manufacturing, Inc. | Summit Steel and Manufacturing, Inc.
Business Acquisition [Line Items]
Consideration transferred (in shares)	287,516
Equity interest issued and issuable (in usd per share) | $ / shares	$ 18.00
Class M OP Units
Business Acquisition [Line Items]
Conversion ratio								1.6667		1
Net asset value (in usd per share) | $ / shares					$ 24.83			$ 24.83
Class C OP Units
Business Acquisition [Line Items]
Conversion ratio								1.6667
Class P OP Units
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)										56,029
Stock compensation expense | $								$ 355,134	355,134
Class P OP Units | Messrs. Halfacre and Pacini
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)										29,711
Other ownership interests, capital account | $					$ 88,783			$ 88,783		$ 1,509,319
Other ownership interests, amortization period										51 months
Class M OP Units and Class P OP Units | Operating Partnership
Business Acquisition [Line Items]
Noncontrolling interest (as a percent)					10.50%			10.50%		13.00%
Class R OP Units
Business Acquisition [Line Items]
Conversion ratio			1
Other ownership interests, capital account | $					$ 1,222,218			$ 1,222,218
Stock compensation expense | $								$ 10,511,073	$ 1,715,888
Other ownership interests, units outstanding (in shares)					360,000			360,000
Units forfeited (in shares)									43,657
Other ownership interests, units forfeited, cumulative (in shares)								0
Other ownership interests, earnings per share, diluted, threshold (in usd per share) | $ / shares			$ 1.05
Class R OP Units | Forecast
Business Acquisition [Line Items]
Stock compensation expense | $				$ 733,332
Class R OP Units | Time Vesting Units
Business Acquisition [Line Items]
Stock compensation expense | $					$ 488,887			$ 1,955,544	$ 1,715,888
Class R OP Units | Performance Units
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)						474,515	474,515
Stock compensation expense | $						$ 7,822,197		$ 8,555,529	$ 0
Other ownership interests units grant date fair value (in usd per share) | $ / shares							$ 19.58
Class R OP Units | Mr. Halfacre
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)			40,000
Other ownership interests, units issued, period			3 years
Class R OP Units | Mr. Pacini
Business Acquisition [Line Items]
Other ownership interests, units issued, period			3 years
Class R OP Units | Employees of Company
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)			116,000
Class R OP Units, Future Compensation | Mr. Halfacre
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)			170,667
Class R OP Units, Future Compensation | Mr. Pacini
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)			33,333
BrixInvest
Business Acquisition [Line Items]
Contribution of class M OP units and class P OP units | $										$ 50,603,000
BrixInvest | Class M OP Units
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)										657,949.5
BrixInvest | Class P OP Units
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)										26,318
BrixInvest | Class R OP Units
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)					790,858			790,858
BrixInvest | Class R OP Units | Time Vesting Units
Business Acquisition [Line Items]
Other ownership interests, units issued (in shares)					316,343			316,343

XML

OPERATING PARTNERSHIP UNITS - Schedule of Total Stock Compensation Expense (Details) - USD ($)	3 Months Ended		12 Months Ended
	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Business Acquisition [Line Items]
Stock compensation expense			$ 11,171,207	$ 2,401,022
Class C
Business Acquisition [Line Items]
Stock compensation expense			305,000	330,000
Class P OP Units
Business Acquisition [Line Items]
Stock compensation expense			355,134	355,134
Class R OP Units
Business Acquisition [Line Items]
Stock compensation expense			10,511,073	1,715,888
Class R OP Units | Time Vesting Units
Business Acquisition [Line Items]
Stock compensation expense	$ 488,887		1,955,544	1,715,888
Class R OP Units | Performance Units
Business Acquisition [Line Items]
Stock compensation expense		$ 7,822,197	$ 8,555,529	$ 0

XML

OPERATING PARTNERSHIP UNITS - Schedule of Distributions and Allocations of Net (Loss) Gain (Details) - KIA Dealership - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Acquired Finite-Lived Intangible Assets [Line Items]
Class C OP Units distributions	$ 1,729,608	$ 1,383,433
Class C OP Units net loss allocation	$ 2,082,419	$ 1,222,783

XML

LOSS PER SHARE - Schedule of Computation of EPS (Details) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Numerator - Basic:
Net loss	$ (8,696,261)	$ (4,511,318)
Net loss attributable to noncontrolling interest in Operating Partnership	2,082,419	1,222,783
Preferred stock dividends	(3,687,500)	(3,687,500)
Net loss attributable to common stockholders	(10,301,342)	(6,976,035)
Numerator - Diluted:
Net loss	(8,696,261)	(4,511,318)
Preferred stock dividends	(3,687,500)	(3,687,500)
Net loss attributable to common stockholders	$ (12,383,761)	$ (8,198,818)
Denominator:
Weighted average shares outstanding - basic (in shares)	7,558,833	7,487,204
Weighted average shares outstanding - diluted (in shares)	7,558,833	7,487,204
Loss per share attributable to common stockholders, basic (in usd per share)	$ (1.36)	$ (0.93)
Loss per share attributable to common stockholders, diluted (in usd per share)	$ (1.36)	$ (0.93)

XML

LOSS PER SHARE - Narrative (Details) - shares	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Earnings Per Share [Abstract]
Securities excluded from the computation of earnings per share (in shares)	3,508,842	2,738,646

XML

SUBSEQUENT EVENTS (Details)																1 Months Ended	2 Months Ended	12 Months Ended
	Feb. 28, 2024 USD ($)	Jan. 17, 2024 shares	Jan. 16, 2024 USD ($)	Jan. 11, 2024 USD ($)	Jan. 10, 2024 USD ($)	Dec. 29, 2023 $ / shares	Nov. 06, 2023 USD ($) $ / shares	Aug. 10, 2023 $ / shares shares	Aug. 07, 2023 USD ($)	Jun. 15, 2023 USD ($)	Mar. 09, 2023 USD ($)	Nov. 07, 2022 USD ($)	Sep. 15, 2022 USD ($)	Jun. 15, 2022 USD ($)	Mar. 18, 2022 USD ($)	Jan. 29, 2024 USD ($) shares	Dec. 31, 2023 USD ($) $ / shares shares	Dec. 31, 2023 USD ($) $ / shares shares	Dec. 31, 2022 USD ($) shares	Mar. 01, 2024 USD ($) $ / shares	Jan. 31, 2024 USD ($) shares	Jan. 23, 2024 shares	Oct. 10, 2023 $ / shares
Subsequent Event [Line Items]
Net of sales commission																		$ 0	$ 1,108,221
Dividends rate per month (in usd per share) | $ / shares							$ 0.095833																$ 0.095833
Annualized distribution rate (in usd per share) | $ / shares							$ 1.15																$ 1.15
GIPR
Subsequent Event [Line Items]
Redemption notice period																		60 days
Preferred stock, redemption price per share (in usd per share) | $ / shares						$ 3.9036											$ 5.00	$ 5.00
Conversion percentage																		1.10
Conversion price (in usd per share) | $ / shares						$ 4.2940
Office
Subsequent Event [Line Items]
Net proceeds																			$ 48,655,777
Subsequent Event
Subsequent Event [Line Items]
Net of sales commission																$ 23,205
Dividends rate per month (in usd per share) | $ / shares																				$ 0.095833
Annualized distribution rate (in usd per share) | $ / shares																				$ 1.15
Dividends issued (in shares) | shares		2,623,153
Disposal group, including discontinued operation, number of days for closing				15 days
Subsequent Event | Class M OP Units
Subsequent Event [Line Items]
Units converted | shares																						1,096,582
Subsequent Event | Class C OP Units
Subsequent Event [Line Items]
Units converted | shares																						702,311
Subsequent Event | GIPR
Subsequent Event [Line Items]
Common stock, shares issued (in shares) | shares																					2,794,597
Preferred stock, liquidation preference																					$ 12,000,000
Common stock, shares outstanding (in shares) | shares		171,444
Subsequent Event | Office | Levins Auto Supply, LLC
Subsequent Event [Line Items]
Disposal group, including discontinued operation, consideration					$ 7,075,000
Net proceeds					$ 7,033,680
Subsequent Event | Office | Cummins Inc
Subsequent Event [Line Items]
Disposal group, including discontinued operation, consideration	$ 7,950,000
Net proceeds	$ 7,748,946
Subsequent Event | Office | Costco, Issaquah, WA
Subsequent Event [Line Items]
Disposal group, including discontinued operation, consideration				$ 28,650,000
Class C
Subsequent Event [Line Items]
Shares sold in offering (in shares) | shares																	85,072
Common stock, shares issued, value																	$ 1,280,751
Net of sales commission																	$ 26,138
Common stock, shares issued (in shares) | shares																	8,048,110	8,048,110	7,762,506
Common stock, shares outstanding (in shares) | shares																	7,704,600	7,704,600	7,512,353
Class C | Subsequent Event
Subsequent Event [Line Items]
Shares sold in offering (in shares) | shares																76,991
Common stock, shares issued, value																$ 1,137,028
Series A Preferred Stock
Subsequent Event [Line Items]
Dividends, preferred stock							$ 921,875		$ 921,875	$ 921,875	$ 921,875	$ 921,875	$ 921,875	$ 921,875	$ 921,875			$ 3,687,500	$ 3,687,500
Preferred stock, redemption price per share (in usd per share) | $ / shares																	$ 25.00	$ 25.00
Series A Preferred Stock | Retail And Office | GIPR
Subsequent Event [Line Items]
Annualized distribution rate (in usd per share) | $ / shares								$ 0.095
Net proceeds from sale of real estate investment, value of (in shares) | shares								2,400,000
Series A Preferred Stock | Subsequent Event
Subsequent Event [Line Items]
Dividends, preferred stock			$ 921,875
Dividends payable																				$ 921,875
Common stock | GIPR
Subsequent Event [Line Items]
Dividends, conversion ratio						0.28

XML

Schedule III Real Estate Assets and Accumulated Depreciation and Amortization - Schedule of Properties (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 31,200,000
Land	104,858,693
Buildings & Improvements	410,251,556
Total	515,110,249
Costs Capitalized Subsequent to Acquisition	9,551,683
Land	104,858,693
Buildings & Improvements	419,803,239
Total	524,661,932	$ 457,453,085	$ 333,755,902
Accumulated Depreciation and Amortization	(50,901,612)	$ (46,752,322)	$ (37,611,133)
Net	473,760,320
Northrop Grumman | Office
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	1,191,024
Buildings & Improvements	12,533,166
Total	13,724,190
Costs Capitalized Subsequent to Acquisition	1,353,631
Land	1,191,024
Buildings & Improvements	13,886,797
Total	15,077,821
Accumulated Depreciation and Amortization	(4,479,388)
Net	10,598,433
Northrop Grumman Parcel | Land
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	329,410
Buildings & Improvements	0
Total	329,410
Costs Capitalized Subsequent to Acquisition	0
Land	329,410
Buildings & Improvements	0
Total	329,410
Accumulated Depreciation and Amortization	0
Net	329,410
Husqvarna
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	974,663
Buildings & Improvements	11,879,485
Total	12,854,148
Costs Capitalized Subsequent to Acquisition	0
Land	974,663
Buildings & Improvements	11,879,485
Total	12,854,148
Accumulated Depreciation and Amortization	(2,184,933)
Net	10,669,215
AvAir
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	3,493,673
Buildings & Improvements	23,864,226
Total	27,357,899
Costs Capitalized Subsequent to Acquisition	0
Land	3,493,673
Buildings & Improvements	23,864,226
Total	27,357,899
Accumulated Depreciation and Amortization	(4,193,352)
Net	23,164,547
3M Property
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	758,780
Buildings & Improvements	16,360,400
Total	17,119,180
Costs Capitalized Subsequent to Acquisition	680,696
Land	758,780
Buildings & Improvements	17,041,096
Total	17,799,876
Accumulated Depreciation and Amortization	(6,108,421)
Net	11,691,455
Taylor Fresh Foods
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	12,350,000
Land	4,312,016
Buildings & Improvements	32,776,370
Total	37,088,386
Costs Capitalized Subsequent to Acquisition	0
Land	4,312,016
Buildings & Improvements	32,776,370
Total	37,088,386
Accumulated Depreciation and Amortization	(5,562,042)
Net	31,526,344
Labcorp
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	4,774,497
Buildings & Improvements	5,305,902
Total	10,080,399
Costs Capitalized Subsequent to Acquisition	0
Land	4,774,497
Buildings & Improvements	5,305,902
Total	10,080,399
Accumulated Depreciation and Amortization	(817,283)
Net	9,263,116
WSP USA
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	3,461,256
Buildings & Improvements	6,662,918
Total	10,124,174
Costs Capitalized Subsequent to Acquisition	284,979
Land	3,461,256
Buildings & Improvements	6,947,897
Total	10,409,153
Accumulated Depreciation and Amortization	(1,402,020)
Net	9,007,133
ITW Rippey
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	787,945
Buildings & Improvements	6,587,585
Total	7,375,530
Costs Capitalized Subsequent to Acquisition	402,952
Land	787,945
Buildings & Improvements	6,990,537
Total	7,778,482
Accumulated Depreciation and Amortization	(1,073,813)
Net	6,704,669
L3Harris
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	3,552,878
Buildings & Improvements	8,533,014
Total	12,085,892
Costs Capitalized Subsequent to Acquisition	283,869
Land	3,552,878
Buildings & Improvements	8,816,883
Total	12,369,761
Accumulated Depreciation and Amortization	(1,620,257)
Net	10,749,504
Arrow Tru-Line
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	778,771
Buildings & Improvements	10,739,313
Total	11,518,084
Costs Capitalized Subsequent to Acquisition	0
Land	778,771
Buildings & Improvements	10,739,313
Total	11,518,084
Accumulated Depreciation and Amortization	(846,240)
Net	10,671,844
Kalera
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	562,356
Buildings & Improvements	7,556,653
Total	8,119,009
Costs Capitalized Subsequent to Acquisition	2,797,500
Land	562,356
Buildings & Improvements	10,354,153
Total	10,916,509
Accumulated Depreciation and Amortization	(665,708)
Net	10,250,801
Lindsay Colorado Springs 1
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	1,195,178
Buildings & Improvements	1,116,756
Total	2,311,934
Costs Capitalized Subsequent to Acquisition	0
Land	1,195,178
Buildings & Improvements	1,116,756
Total	2,311,934
Accumulated Depreciation and Amortization	(99,634)
Net	2,212,300
Lindsay Colorado Springs 2
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,239,465
Buildings & Improvements	1,074,941
Total	3,314,406
Costs Capitalized Subsequent to Acquisition	0
Land	2,239,465
Buildings & Improvements	1,074,941
Total	3,314,406
Accumulated Depreciation and Amortization	(59,292)
Net	3,255,114
Lindsay, Dacono
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,263,982
Buildings & Improvements	1,825,421
Total	4,089,403
Costs Capitalized Subsequent to Acquisition	2,800,000
Land	2,263,982
Buildings & Improvements	4,625,421
Total	6,889,403
Accumulated Depreciation and Amortization	(161,918)
Net	6,727,485
Lindsay, Alachua
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	966,192
Buildings & Improvements	7,551,931
Total	8,518,123
Costs Capitalized Subsequent to Acquisition	0
Land	966,192
Buildings & Improvements	7,551,931
Total	8,518,123
Accumulated Depreciation and Amortization	(619,460)
Net	7,898,663
Lindsay, Franklinton
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,843,811
Buildings & Improvements	4,337,302
Total	7,181,113
Costs Capitalized Subsequent to Acquisition	447,645
Land	2,843,811
Buildings & Improvements	4,784,947
Total	7,628,758
Accumulated Depreciation and Amortization	(273,110)
Net	7,355,648
Lindsay, Canal Fulton 1
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	726,877
Buildings & Improvements	10,618,656
Total	11,345,533
Costs Capitalized Subsequent to Acquisition	0
Land	726,877
Buildings & Improvements	10,618,656
Total	11,345,533
Accumulated Depreciation and Amortization	(587,402)
Net	10,758,131
Lindsay, Canal Fulton 2
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	667,089
Buildings & Improvements	9,523,853
Total	10,190,942
Costs Capitalized Subsequent to Acquisition	0
Land	667,089
Buildings & Improvements	9,523,853
Total	10,190,942
Accumulated Depreciation and Amortization	(538,196)
Net	9,652,746
Lindsay, Rock Hill
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,816,322
Buildings & Improvements	3,739,661
Total	6,555,983
Costs Capitalized Subsequent to Acquisition	0
Land	2,816,322
Buildings & Improvements	3,739,661
Total	6,555,983
Accumulated Depreciation and Amortization	(287,417)
Net	6,268,566
Lindsay, Gap, PA
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,125,604
Buildings & Improvements	14,454,440
Total	16,580,044
Costs Capitalized Subsequent to Acquisition	0
Land	2,125,604
Buildings & Improvements	14,454,440
Total	16,580,044
Accumulated Depreciation and Amortization	(528,405)
Net	16,051,639
Producto, Endicott
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	239,447
Buildings & Improvements	2,122,863
Total	2,362,310
Costs Capitalized Subsequent to Acquisition	0
Land	239,447
Buildings & Improvements	2,122,863
Total	2,362,310
Accumulated Depreciation and Amortization	(113,970)
Net	2,248,340
Producto, Jamestown
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	766,651
Buildings & Improvements	2,307,035
Total	3,073,686
Costs Capitalized Subsequent to Acquisition	0
Land	766,651
Buildings & Improvements	2,307,035
Total	3,073,686
Accumulated Depreciation and Amortization	(139,525)
Net	2,934,161
Valtir, Centerville
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,467,565
Buildings & Improvements	2,217,790
Total	4,685,355
Costs Capitalized Subsequent to Acquisition	0
Land	2,467,565
Buildings & Improvements	2,217,790
Total	4,685,355
Accumulated Depreciation and Amortization	(170,787)
Net	4,514,568
Valtir, Orangeburg
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	1,678,818
Buildings & Improvements	2,564,490
Total	4,243,308
Costs Capitalized Subsequent to Acquisition	0
Land	1,678,818
Buildings & Improvements	2,564,490
Total	4,243,308
Accumulated Depreciation and Amortization	(203,205)
Net	4,040,103
Valtir, Fort Worth
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	1,785,240
Buildings & Improvements	1,493,281
Total	3,278,521
Costs Capitalized Subsequent to Acquisition	0
Land	1,785,240
Buildings & Improvements	1,493,281
Total	3,278,521
Accumulated Depreciation and Amortization	(90,533)
Net	3,187,988
Valtir, Lima
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	747,746
Buildings & Improvements	9,174,197
Total	9,921,943
Costs Capitalized Subsequent to Acquisition	0
Land	747,746
Buildings & Improvements	9,174,197
Total	9,921,943
Accumulated Depreciation and Amortization	(508,402)
Net	9,413,541
Plastic Products, Princeton, MN
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	421,998
Buildings & Improvements	6,250,193
Total	6,672,191
Costs Capitalized Subsequent to Acquisition	0
Land	421,998
Buildings & Improvements	6,250,193
Total	6,672,191
Accumulated Depreciation and Amortization	(558,989)
Net	6,113,202
Stealth Manufacturing, Savage, MN
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	770,752
Buildings & Improvements	4,755,558
Total	5,526,310
Costs Capitalized Subsequent to Acquisition	0
Land	770,752
Buildings & Improvements	4,755,558
Total	5,526,310
Accumulated Depreciation and Amortization	(134,296)
Net	5,392,014
Summit Steel, Reading, PA
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	1,517,782
Buildings & Improvements	9,879,309
Total	11,397,091
Costs Capitalized Subsequent to Acquisition	0
Land	1,517,782
Buildings & Improvements	9,879,309
Total	11,397,091
Accumulated Depreciation and Amortization	(282,494)
Net	11,114,597
PBC Linear, Roscoe, IL
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	699,198
Buildings & Improvements	19,324,780
Total	20,023,978
Costs Capitalized Subsequent to Acquisition	0
Land	699,198
Buildings & Improvements	19,324,780
Total	20,023,978
Accumulated Depreciation and Amortization	(521,733)
Net	19,502,245
Cameron Tool, Lansing, MI
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	246,355
Buildings & Improvements	5,530,235
Total	5,776,590
Costs Capitalized Subsequent to Acquisition	0
Land	246,355
Buildings & Improvements	5,530,235
Total	5,776,590
Accumulated Depreciation and Amortization	(142,609)
Net	5,633,981
S J Electro Systems Detroit Lakes, MN
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	1,736,976
Buildings & Improvements	4,577,081
Total	6,314,057
Costs Capitalized Subsequent to Acquisition	0
Land	1,736,976
Buildings & Improvements	4,577,081
Total	6,314,057
Accumulated Depreciation and Amortization	(115,132)
Net	6,198,925
S J Electro Systems Plymouth, MN
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	251,234
Buildings & Improvements	7,303,977
Total	7,555,211
Costs Capitalized Subsequent to Acquisition	0
Land	251,234
Buildings & Improvements	7,303,977
Total	7,555,211
Accumulated Depreciation and Amortization	(132,804)
Net	7,422,407
S J Electro Systems Ashland, TX
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	627,903
Buildings & Improvements	1,597,732
Total	2,225,635
Costs Capitalized Subsequent to Acquisition	0
Land	627,903
Buildings & Improvements	1,597,732
Total	2,225,635
Accumulated Depreciation and Amortization	(57,542)
Net	2,168,093
Titan, Alleyton, TX
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,056,161
Buildings & Improvements	15,090,342
Total	17,146,503
Costs Capitalized Subsequent to Acquisition	0
Land	2,056,161
Buildings & Improvements	15,090,342
Total	17,146,503
Accumulated Depreciation and Amortization	(557,295)
Net	16,589,208
Vistech, Piqua, OH
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	922,309
Buildings & Improvements	12,628,623
Total	13,550,932
Costs Capitalized Subsequent to Acquisition	0
Land	922,309
Buildings & Improvements	12,628,623
Total	13,550,932
Accumulated Depreciation and Amortization	(240,312)
Net	13,310,620
SixAxis, Andrews, SC
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	1,228,873
Buildings & Improvements	14,241,223
Total	15,470,096
Costs Capitalized Subsequent to Acquisition	0
Land	1,228,873
Buildings & Improvements	14,241,223
Total	15,470,096
Accumulated Depreciation and Amortization	(339,735)
Net	15,130,361
KIA/Trophy of Carson, California
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	32,741,781
Buildings & Improvements	36,663,269
Total	69,405,050
Costs Capitalized Subsequent to Acquisition	0
Land	32,741,781
Buildings & Improvements	36,663,269
Total	69,405,050
Accumulated Depreciation and Amortization	(2,079,481)
Net	67,325,569
Costco, Issaquah, WA
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	18,850,000
Land	8,202,915
Buildings & Improvements	21,825,853
Total	30,028,768
Costs Capitalized Subsequent to Acquisition	322,310
Land	8,202,915
Buildings & Improvements	22,148,163
Total	30,351,078
Accumulated Depreciation and Amortization	(6,627,220)
Net	23,723,858
Solar Turbines, San Diego, CA
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,483,960
Buildings & Improvements	4,933,307
Total	7,417,267
Costs Capitalized Subsequent to Acquisition	89,279
Land	2,483,960
Buildings & Improvements	5,022,586
Total	7,506,546
Accumulated Depreciation and Amortization	(925,842)
Net	6,580,704
OES, Rancho Cordova, CA
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Land	2,443,240
Buildings & Improvements	28,728,425
Total	31,171,665
Costs Capitalized Subsequent to Acquisition	88,822
Land	2,443,240
Buildings & Improvements	28,817,247
Total	31,260,487
Accumulated Depreciation and Amortization	(4,851,415)
Net	$ 26,409,072

XML

Schedule III Real Estate Assets and Accumulated Depreciation and Amortization - Narrative (Details)	Dec. 31, 2023 USD ($)
Real Estate [Line Items]
Aggregate cost of real estate for federal income tax purposes (unaudited)	$ 320,049,000
Tenant improvements
Real Estate [Line Items]
Estimated useful lives (in years)	15 years
Building Improvements
Real Estate [Line Items]
Estimated useful lives (in years)	15 years
Minimum | Buildings
Real Estate [Line Items]
Estimated useful lives (in years)	10 years
Maximum | Buildings
Real Estate [Line Items]
Estimated useful lives (in years)	48 years
Maximum | Tenant improvements
Real Estate [Line Items]
Estimated useful lives (in years)	15 years

XML

Schedule III Real Estate Assets and Accumulated Depreciation and Amortization - Accumulated Depreciation (Details) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Real estate investments:
Balance at beginning of year	$ 457,453,085	$ 333,755,902
Acquisitions	128,238,639	158,596,618
Improvements to real estate	4,749,686	3,831,093
Dispositions	(51,735,060)	(29,936,408)
Held for sale	(9,656,794)	(6,712,424)
(Impairment) reversal of impairment of real estate investment	(4,387,624)	(2,081,696)
Balance at end of year	524,661,932	457,453,085
Accumulated depreciation and amortization:
Balance at beginning of year	(46,752,322)	(37,611,133)
Depreciation and amortization	(15,551,173)	(14,929,574)
Dispositions	8,047,053	4,331,686
Held for sale	3,354,830	1,456,699
Balance at end of year	$ (50,901,612)	$ (46,752,322)