XML 55 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
UNCONSOLIDATED INVESTMENT IN REAL ESTATE PROPERTY - Summarized Financial Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
Assets                
Total assets $ 462,639,964   $ 462,639,964     $ 428,494,502    
Liabilities:                
Total liabilities 219,787,138   219,787,138     206,064,610    
Total equity 242,852,826 $ 224,973,593 242,852,826 $ 224,973,593 $ 237,135,718 222,429,892 $ 168,041,287 $ 182,886,668
Total liabilities and equity 462,639,964   462,639,964     428,494,502    
Expenses:                
Net income (loss) 4,450,767 3,648,455 (5,232,053) 1,742,964        
The TIC Interest                
Assets                
Real estate investments, net 29,574,593   29,574,593     29,403,232    
Cash and cash equivalents 468,996   468,996     690,470    
Other assets 62,350   62,350     134,049    
Total assets 30,105,939   30,105,939     30,227,751    
Liabilities:                
Mortgage note payable, net 13,008,884   13,008,884     13,218,883    
Below-market lease, net 2,550,796   2,550,796     2,660,586    
Other liabilities 502,326   502,326     369,209    
Total liabilities 16,062,006   16,062,006     16,248,678    
Total equity 14,043,933   14,043,933     13,979,073    
Total liabilities and equity 30,105,939   30,105,939     $ 30,227,751    
Total revenues 679,500 683,160 2,071,258 2,034,072        
Expenses:                
Interest expense 135,640 138,616 404,902 414,258        
Depreciation and amortization 264,820 250,754 788,732 750,784        
Other expenses 190,527 190,086 565,851 562,738        
Total expenses 590,987 579,456 1,759,485 1,727,780        
Net income (loss) $ 88,513 $ 103,704 $ 311,773 $ 306,292