XML 63 R52.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT - Company's Mortgage Notes (Details) - USD ($)
12 Months Ended
Feb. 04, 2020
Jan. 31, 2020
Dec. 31, 2019
Dec. 31, 2023
Dec. 16, 2019
Dec. 31, 2018
Short-term Debt [Line Items]            
Principal balance     $ 208,279,481      
Plus: unamortized mortgage premium, net of discount     489,664      
Less: unamortized deferred financing costs     (2,280,077)      
Total     $ 206,489,068      
Loans to assets ratio (as a percent)     60.00%      
Accredo and Walgreens acquisitions            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     3.95%      
Effective interest rate ( as a percent)     3.95%      
Principal balance     $ 6,853,442     $ 6,996,469
Six Dollars General properties            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.69%      
Effective interest rate ( as a percent)     4.69%      
Principal balance     $ 3,819,264     3,885,334
Dana            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.56%      
Effective interest rate ( as a percent)     4.56%      
Principal balance     $ 4,551,250     4,632,398
Northrop Grumman            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.40%      
Effective interest rate ( as a percent)     4.40%      
Principal balance     $ 5,666,866     5,809,367
exp US Services            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.25%      
Effective interest rate ( as a percent)     4.25%      
Principal balance     $ 3,385,353     3,446,493
exp US Services | Treasury Bill Index            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     3.25%      
Harley            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.25%      
Effective interest rate ( as a percent)     4.25%      
Principal balance     $ 6,748,029     6,868,254
Wyndham            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     4.34%      
Principal balance     $ 5,716,200     5,820,600
Wyndham | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     2.05%      
Williams Sonoma            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     4.34%      
Principal balance     $ 4,530,600     4,615,800
Williams Sonoma | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     2.05%      
Omnicare            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.36%      
Effective interest rate ( as a percent)     4.36%      
Principal balance     $ 4,273,552     4,349,963
EMCOR            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.35%      
Effective interest rate ( as a percent)     4.35%      
Principal balance     $ 2,862,484     2,911,577
Husqvarna            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.60%      
Effective interest rate ( as a percent)     4.60%      
Principal balance     $ 6,379,182     6,379,182
AvAir            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.84%      
Effective interest rate ( as a percent)     4.84%      
Principal balance     $ 14,575,000     14,575,000
AvAir | Minimum | Treasury Bill Index            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.60%      
AvAir | Maximum | Treasury Bill Index            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     2.45%      
3M            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     5.09%      
Principal balance     $ 8,290,000     8,360,000
3M | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     2.25%      
Cummins            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     5.16%      
Principal balance     $ 8,458,600     8,530,000
Cummins | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     2.25%      
24 Hour Fitness            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.64%      
Effective interest rate ( as a percent)     4.64%      
Principal balance     $ 6,283,898     8,900,000
Texas Health            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.00%      
Effective interest rate ( as a percent)     4.00%      
Principal balance     $ 4,400,000     4,842,500
Bon Secours            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     5.41%      
Effective interest rate ( as a percent)     5.41%      
Principal balance     $ 5,250,000     5,250,000
Costco            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.85%      
Effective interest rate ( as a percent)     4.85%      
Principal balance     $ 18,850,000     18,850,000
Taylor Fresh Farm property            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     3.85%      
Effective interest rate ( as a percent)     3.85%      
Principal balance     $ 12,350,000     0
Levins            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     3.74%      
Principal balance     $ 2,079,793     0
Levins | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     1.93%      
Island Pacific Supermarket            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     3.74%      
Principal balance     $ 1,891,225     0
Island Pacific Supermarket | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     1.93%      
Dollar General            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     3.38%      
Principal balance     $ 2,324,338     0
Dollar General | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     1.48%      
Rite Aid            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     3.25%      
Principal balance     $ 3,659,338     0
Rite Aid | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     1.50%      
PMI Preclinical            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     3.38%      
Principal balance     $ 4,118,613     0
PMI Preclinical | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     1.48%      
EcoThrift            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     2.96%      
Principal balance     $ 2,639,237     0
EcoThrift | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     1.21%      
GSA (MSHA)            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     3.00%      
Principal balance     $ 1,796,361     0
GSA (MSHA) | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     1.25%      
PreK San Antonio            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.25%      
Effective interest rate ( as a percent)     4.25%      
Principal balance     $ 5,140,343     0
Dinan Cars            
Short-term Debt [Line Items]            
Effective interest rate ( as a percent)     4.02%      
Principal balance     $ 2,710,834     0
Dinan Cars | (LIBOR)            
Short-term Debt [Line Items]            
Basis spread on variable rate ( as a percent)     2.27%      
Solar Turbines/Wood Group/ITW Rippey            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     3.35%      
Effective interest rate ( as a percent)     3.35%      
Principal balance     $ 9,434,692     0
Dollar General Big Spring            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.50%      
Effective interest rate ( as a percent)     4.50%      
Principal balance     $ 611,161     0
Gap            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.15%      
Effective interest rate ( as a percent)     4.15%      
Principal balance     $ 3,643,166     0
L-3 Communications            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.69%      
Effective interest rate ( as a percent)     4.69%      
Principal balance     $ 5,284,884     0
Sutter Health            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     4.50%      
Effective interest rate ( as a percent)     4.50%      
Principal balance     $ 14,161,776     0
Walgreens            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)     7.50%      
Effective interest rate ( as a percent)     7.50%      
Principal balance     $ 3,000,000     0
Mortgage Notes Payable            
Short-term Debt [Line Items]            
Principal balance     195,739,481     125,022,937
Plus: unamortized mortgage premium, net of discount     489,664     0
Less: unamortized deferred financing costs     (2,189,938)     (2,313,629)
Total     194,039,207     122,709,308
Face value     $ 195,739,481     $ 125,022,937
Mortgage Notes Payable | Texas Health            
Short-term Debt [Line Items]            
Face value         $ 4,400,000  
Forecast | Husqvarna | Minimum | Treasury Bill Index            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)       4.60%    
Forecast | Husqvarna | Maximum | Treasury Bill Index            
Short-term Debt [Line Items]            
Contractual Interest Rate (as a percent)       2.45%    
Subsequent Event | Dinan Cars            
Short-term Debt [Line Items]            
Proceeds from lease payments   $ 783,182        
Subsequent Event | Mortgage Notes Payable | Dinan Cars            
Short-term Debt [Line Items]            
Repayments of debt   650,000        
Debt instrument, payment reserve   $ 133,182        
Swap | Subsequent Event | Dinan Cars            
Short-term Debt [Line Items]            
Derivative, cost of hedge net of cash received $ 47,000