XML 36 R49.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS IN UNCONSOLIDATED ENTITIES - Summarized Financial Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Assets:      
Cash and cash equivalents and restricted cash $ 6,936,930 $ 8,755,928 $ 4,182,755
The TIC Interest      
Assets:      
Real estate investments, net 30,858,240 31,668,300  
Cash and cash equivalents 275,760 466,379  
Other assets 228,770 117,075  
Total assets 31,362,770 32,251,754  
Liabilities:      
Mortgage notes payable, net 13,746,635 13,994,844  
Below-market lease, net 2,953,360 3,103,778  
Other liabilities 68,587 61,188  
Total liabilities 16,768,582 17,159,810  
Total shareholders' equity 14,594,188 15,091,944  
Total liabilities, redeemable common stock and shareholders' equity 31,362,770 32,251,754  
Total revenue 2,705,126 2,678,110  
Expenses:      
Depreciation and amortization 993,564 991,621  
Interest expense 574,086 584,059  
Other expenses 731,044 730,448  
Total expenses 2,298,694 2,306,128  
Other income:      
Net loss 406,432 371,982  
Rich Uncles Real Estate Investment Trust I (“REIT I”)      
Assets:      
Real estate investments, net 0 125,075,537  
Cash and cash equivalents and restricted cash 0 3,376,145  
Other assets 0 3,070,475  
Total assets 0 131,522,157  
Liabilities:      
Mortgage notes payable, net 0 61,446,068  
Below-market lease, net 0 3,105,843  
Other liabilities 0 3,359,618  
Total liabilities 0 67,911,529  
Redeemable common stock 0 163,572  
Total shareholders' equity 0 63,447,056  
Total liabilities, redeemable common stock and shareholders' equity 0 131,522,157  
Total revenue 13,132,226 13,166,631  
Expenses:      
Depreciation and amortization 5,787,709 5,783,643  
Interest expense 3,425,625 2,813,430  
Other expenses 5,342,365 4,603,963  
Impairment of real estate investment property 0 862,190  
Total expenses 14,555,699 14,063,226  
Other income:      
Gain on sale of real estate investment property, net (1,850,845) 0  
Loss on debt restructuring 1,964,618 0  
Total other income 113,773 0  
Net loss $ (1,309,700) $ (896,595)