XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Equity (FY) - USD ($)
Total
Common Stock
Class C
Common Stock
Class C
Previously Reported [Member]
Common Stock
Class S
Common Stock
Class S
Previously Reported [Member]
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported [Member]
Cumulative Distributions and Net Losses
Total Modiv Inc. Equity
Noncontrolling Interest in the Operating Partnership
Beginning balance (in shares) at Dec. 31, 2018   4,314,431   5,865            
Beginning balance at Dec. 31, 2018 $ 103,092,769 $ 12,943   $ 18   $ 119,247,245   $ (16,167,437) $ 103,092,769 $ 0
Increase (Decrease) in Stockholders' Equity                    
Issuance of common stock in offering (in shares)   1,286,660   56,337            
Issuance of common stock in offerings 40,908,373 $ 3,860   $ 169   40,904,344     40,908,373  
Issuance of common stock in merger (in shares)   2,680,741                
Issuance of common stock in merger 81,708,971 $ 8,042       81,700,929     81,708,971  
Contribution of equity in self-management transaction 50,603,000                 50,603,000
Stock issued as compensation expense (in shares)   10,335                
Stock issued as compensation expense 315,000 $ 31       314,969     315,000  
Offering costs (1,716,672)         (1,716,672)     (1,716,672)  
Reclassification to redeemable common stock (7,484,065)         (7,484,065)     (7,484,065)  
Shares eliminated in self-management transaction (in shares)   (3,580)                
Shares eliminated in self-management transaction (107,400) $ (10)       (107,390)     (107,400)  
Repurchases of common stock (in shares)   (406,098)                
Repurchases of common stock (12,145,903) $ (1,219)       (12,144,684)     (12,145,903)  
Distributions declared (10,585,519)             (10,585,519) (10,585,519)  
Net loss (4,415,992)             (4,415,992) (4,415,992)  
Ending balance (in shares) at Dec. 31, 2019   7,882,489   62,202            
Ending balance at Dec. 31, 2019 240,172,562 $ 7,882 $ 23,647 $ 62 $ 187 220,730,566 $ 220,714,676 (31,168,948) 189,569,562 50,603,000
Increase (Decrease) in Stockholders' Equity                    
Issuance of common stock in offering (in shares)   486,043   993            
Issuance of common stock in offerings 14,092,239 $ 486   $ 1   14,091,752     14,092,239  
Stock issued as compensation expense (in shares)   4,227                
Stock issued as compensation expense 129,583 $ 4       129,579     129,583  
Class P OP Units compensation 177,567         177,567     177,567  
Offering costs (822,921)         (822,921)     (822,921)  
Reclassification to redeemable common stock 4,393,863         4,393,863     4,393,863  
Distributions declared (7,459,393)             (7,459,393) (7,459,393)  
Net loss (51,033,196)             (51,033,196) (51,033,196)  
Ending balance (in shares) at Jun. 30, 2020   8,045,711   62,550            
Ending balance at Jun. 30, 2020 189,662,529 $ 8,045   $ 63   228,712,958   (89,661,537) 139,059,529 50,603,000
Beginning balance (in shares) at Dec. 31, 2019   7,882,489   62,202            
Beginning balance at Dec. 31, 2019 240,172,562 $ 7,882 23,647 $ 62 187 220,730,566 220,714,676 (31,168,948) 189,569,562 50,603,000
Increase (Decrease) in Stockholders' Equity                    
Issuance of common stock in offering (in shares)   665,285   1,509            
Issuance of common stock in offerings 17,867,390 $ 1,996   $ 5   17,865,389     17,867,390  
Stock issued as compensation expense (in shares)   16,786                
Stock issued as compensation expense 393,333 $ 50       393,283     393,333  
Class P OP Units compensation 355,134         355,134     355,134  
Offering costs (1,205,317)         (1,205,317)     (1,205,317)  
Reclassification to redeemable common stock 3,723,565         3,723,565     3,723,565  
Repurchases of common stock (in shares)   (690,018)   (851)            
Repurchases of common stock (17,576,261) $ (2,070)   $ (3)   (17,574,188)     (17,576,261)  
Distributions declared (11,701,828)             (11,701,828) (11,701,828)  
Net loss (49,141,910)             (49,141,910) (49,141,910)  
Ending balance (in shares) at Dec. 31, 2020   7,874,541   62,860            
Ending balance at Dec. 31, 2020 182,886,668 $ 7,874 23,623 $ 63 189 224,288,417 224,272,542 (92,012,686) 132,283,668 50,603,000
Beginning balance (in shares) at Mar. 31, 2020   7,886,899   62,547            
Beginning balance at Mar. 31, 2020 191,294,801 $ 7,887   $ 63   224,865,187   (84,181,336) 140,691,801 50,603,000
Increase (Decrease) in Stockholders' Equity                    
Issuance of common stock in offering (in shares)   185,182   648            
Issuance of common stock in offerings 4,851,043 $ 185   $ 1   4,850,857     4,851,043  
Stock issued as compensation expense (in shares)   2,272                
Stock issued as compensation expense 70,000 $ 2       69,998     70,000  
Class P OP Units compensation 88,784         88,784     88,784  
Offering costs (265,270)         (265,270)     (265,270)  
Distributions declared (3,270,291)             (3,270,291) (3,270,291)  
Net loss (2,209,910)             (2,209,910) (2,209,910)  
Ending balance (in shares) at Jun. 30, 2020   8,045,711   62,550            
Ending balance at Jun. 30, 2020 189,662,529 $ 8,045   $ 63   228,712,958   (89,661,537) 139,059,529 50,603,000
Beginning balance (in shares) at Dec. 31, 2020   7,874,541   62,860            
Beginning balance at Dec. 31, 2020 182,886,668 $ 7,874 $ 23,623 $ 63 $ 189 224,288,417 $ 224,272,542 (92,012,686) 132,283,668 50,603,000
Increase (Decrease) in Stockholders' Equity                    
Issuance of common stock in offering (in shares)   203,157   471            
Issuance of common stock in offerings 4,561,611 $ 203       4,561,408     4,561,611  
Stock issued as compensation expense (in shares)   8,521                
Stock issued as compensation expense 201,250 $ 9       201,241     201,250  
Class P OP Units compensation 1,191,732         1,191,732     1,191,732  
Offering costs (810,632)         (810,632)     (810,632)  
Reclassification to redeemable common stock (1,068,807)         (1,068,807)     (1,068,807)  
Distributions declared (3,968,187)             (3,968,187) (3,968,187)  
Net loss (1,905,491)             (1,905,491) (1,905,491)  
Ending balance (in shares) at Jun. 30, 2021   7,490,414   63,331            
Ending balance at Jun. 30, 2021 168,041,287 $ 7,490   $ 63   215,317,098   (97,886,364) 117,438,287 50,603,000
Beginning balance (in shares) at Mar. 31, 2021   7,524,210   63,101            
Beginning balance at Mar. 31, 2021 172,146,694 $ 7,524   $ 63   216,444,117   (94,908,010) 121,543,694 50,603,000
Increase (Decrease) in Stockholders' Equity                    
Issuance of common stock in offering (in shares)   75,600   230            
Issuance of common stock in offerings 1,804,545 $ 76       1,804,469     1,804,545  
Stock issued as compensation expense (in shares)   4,470                
Stock issued as compensation expense 110,000 $ 4       109,996     110,000  
Class P OP Units compensation 657,087         657,087     657,087  
Offering costs (400,788)         (400,788)     (400,788)  
Reclassification to redeemable common stock (626,133)         (626,133)     (626,133)  
Distributions declared (1,976,511)             (1,976,511) (1,976,511)  
Net loss (1,001,843)             (1,001,843) (1,001,843)  
Ending balance (in shares) at Jun. 30, 2021   7,490,414   63,331            
Ending balance at Jun. 30, 2021 $ 168,041,287 $ 7,490   $ 63   $ 215,317,098   $ (97,886,364) $ 117,438,287 $ 50,603,000