XML 89 R28.htm IDEA: XBRL DOCUMENT v3.19.2
INTEREST RATE SWAP DERIVATIVES (Q2)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
INTEREST RATE SWAP DERIVATIVES
NOTE 7. INTEREST RATE SWAP DERIVATIVES
 
The Company, through its wholly-owned limited liability company subsidiaries, has entered into interest rate swap agreements with amortizing notional amounts relating to four of its mortgage notes payable. The notional amount is an indication of the extent of the Company’s involvement in each instrument at that time, but does not represent exposure to credit, interest rate or market risks.
 
The following table summarizes the notional amount and other information related to the Company’s interest rate swaps:
 
  
June 30, 2019
 
December 31, 2018
Derivative
Instruments
 
Number of
Instruments
 
Notional
Amount (i)
 
Reference
Rate (ii)
 
Weighted
Average
Fixed Pay
Rate
 
Weighted
Average
Remaining
Term
 
Number
of
Instruments
 
Notional
Amount (i)
 
Reference
Rate (iii)
 
Weighted
Average
Fixed Pay
Rate
 
Weighted
Average
Remaining
Term
Interest Rate Swap Derivatives
  
4
  
$
27,212,600
 
One-month LIBOR + applicable spread/Fixed at 4.05%-5.16%
  
4.71
%
4.6 years
  
4
  
$
27,346,400
 
One-month LIBOR + applicable spread/Fixed at 4.05%-5.16%
  
4.73
%
5.1 years
 
(i)
The notional amount of the Company’s swaps decreases each month to correspond to the outstanding principal balance on the related mortgage. The minimum notional amount (outstanding principal balance at the maturity date) as of June 30, 2019 was $24,967,299.
(ii)
The reference rate as of June 30, 2019.
(iii)
The reference rate as of December 31, 2018.

The following table sets forth the fair value of the Company’s derivative instruments (Level 2 measurement), as well as their classification in the condensed consolidated balance sheets:
 
    
June 30, 2019
  
December 31, 2018
 
Derivative
Instrument
 
Balance Sheet Location
 
Number of
Instruments
  
Fair Value
  
Number of
Instruments
  
Fair Value
 
Interest Rate Swaps
 
Asset - Interest rate swap derivatives, at fair value
  
  
$
   
2
  
$
151,215
 
Interest Rate Swaps
 
Liability - Interest rate swap derivatives, at fair value
  
4
  
$
(1,023,730
)
  
2
  
$
(300,929
)

The change in fair value of a derivative instrument that is not designated as a cash flow hedge for financial accounting purposes is recorded as interest expense in the condensed consolidated statements of operations. None of the Company’s derivatives at June 30, 2019 or December 31, 2018 were designated as hedging instruments; therefore, the net unrealized loss (gain) recognized on interest rate swaps of $553,490 and $6,235 was recorded as an increase (decrease) in interest expense for the three months ended June 30, 2019 and 2018, respectively, and $874,016 and $(220,571) was recorded as an increase (decrease) in interest expense for the six months ended June 30, 2019 and 2018, respectively (see Note 6).
NOTE 7. INTEREST RATE SWAP DERIVATIVES

The Company, through its wholly-owned limited liability company subsidiaries, has entered into interest rate swap agreements with amortizing notational amounts relating to four of its mortgage notes payable. The notional amount is an indication of the extent of the Company’s involvement in each instrument at that time, but does not represent exposure to credit, interest rate or market risks.

The following table summarizes the notional amount and other information related to the Company’s interest rate swaps as of December 31, 2018 and 2017.

  
2018
 
2017
Derivative
Instruments
 
Number
of
Instruments
  
Notional
Amount (i)
 
Reference
Rate (ii)
 
Weighted
Average
Fixed
Pay Rate
 
Weighted
Average
Remaining
Term
 
Number
of
Instruments
  
Notional
Amount (i)
 
Reference
Rate (iii)
 
Weighted
Average
Fixed
Pay Rate
 
Weighted
Average
Remaining
Term
Interest Rate Swap Derivatives
  
4
  
$
27,346,400
 
One-month LIBOR + applicable spread/Fixed at 4.05%-5.16%
  
4.73
%
5.1 years
  
2
  
$
10,620,000
 
One-month LIBOR + applicable spread/Fixed at 4.05%-4.34%
  
4.21
%
7.2 years

(i)
The notional amount of the Company’s swaps decreases each month to correspond to the outstanding principal balance on the related mortgage. The minimum notional amount (outstanding principal balance at the maturity date) as of December 31, 2018 was $24,936,799.
(ii)
The reference rate was December 31, 2018.
(iii)
The reference rate was December 31, 2017.

The following table sets forth the fair value of the Company’s derivative instruments (Level 2 measurement), as well as their classification in the consolidated balance sheets:

     
December 31, 2018
  
December 31, 2017
 
Derivative Instrument
 
Balance Sheet Location
 
Number of
Instruments
  
Fair
Value
  
Number of
Instruments
  
Fair
Value
 
Interest Rate Swaps
 
Asset - Interest rate swap derivatives, at fair value
  
2
  
$
151,215
   
2
  
$
7,899
 
Interest Rate Swaps
 
Liability - Interest rate swap derivatives, at fair value
  
2
  
$
(300,929
)
  
  
$
 

The change in fair value of a derivative instrument that is not designated as a cash flow hedge for financial accounting purposes is recorded as interest expense in the consolidated statements of operations. None of the Company’s derivatives at December 31, 2018 or 2017 were designated as hedging instruments; therefore, the net unrealized losses (gains) recognized on interest rate swaps of $157,613 and ($7,899), respectively, was recorded as an increase (decrease)  in interest expense for year ended December 31, 2018 and 2017, respectively (see Note 6).