XML 36 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Convertible Preferred Units and Stockholders' Equity/ Members' (Deficit) - USD ($)
$ in Thousands
Total
Common Units
Common Stock
Additional paid-in capital
Accumulated deficit
Accumulated other income (loss)
Convertible Preferred Units
Series C Convertible Preferred Units
Series C-1 Convertible Preferred Units
Balance at Dec. 31, 2019 $ (29,623)     $ 1,378 $ (31,009) $ 8      
Preferred units, Shares at Dec. 31, 2019             7,450,911    
Preferred units, Value at Dec. 31, 2019             $ 55,692    
Balance (Shares) at Dec. 31, 2019   2,248,687              
Issuance of Series convertible preferred units, net of issuance costs               $ 51,682  
Issuance of Series convertible preferred units, net of issuance costs, Shares               5,239,629  
Stock-based compensation 556     556          
Tax distributions (331)     (331)          
Other comprehensive loss (8)         (8)      
Net loss (23,739)       (23,739)        
Balance at Dec. 31, 2020 $ (53,145)     1,603 (54,748)        
Preferred units, Shares at Dec. 31, 2020 12,690,540           12,690,540    
Preferred units, Value at Dec. 31, 2020 $ 107,374           $ 107,374    
Balance at Dec. 31, 2020   2,248,687              
Issuance of Series convertible preferred units, net of issuance costs               $ 26,044 $ 59,705
Issuance of Series convertible preferred units, net of issuance costs, Shares               2,619,994 4,446,056
Conversion of convertible preferred, common and profit interest units to common stock             $ (193,123)    
Conversion of convertible preferred, common and profit interest units to common stock, shares             (19,756,590)    
Conversion of convertible preferred, common and profit interest units to common stock 193,123   $ 2 193,121          
Conversion of convertible preferred, common and profit interest units to common stock ( Shares)   (2,248,687) 24,366,797            
Conversion of preferred unit warrants to common stock warrants 535     535          
Issuance of common stock in connection with initial public offering, net of issuance costs of $xx million 214,708   $ 2 214,706          
Issuance of common stock in connection with initial public offering, net of issuance costs of $xx million, shares     13,800,000            
Exercise of common stock warrants 1,224     1,224          
Exercise of common stock warrants, shares     64,648            
Settlement of fractional shares resulting from reverse stock split     (30)            
Cancellation of unvested common stock     (7,116)            
Stock-based compensation 5,581     5,581          
Tax distributions (60)     (60)          
Other comprehensive loss (58)         (58)      
Net loss (48,959)       (48,959)        
Balance at Dec. 31, 2021 $ 312,949   $ 4 $ 416,710 $ (103,707) $ (58)      
Preferred units, Shares at Dec. 31, 2021 0                
Balance at Dec. 31, 2021     38,224,299