XML 60 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Unvested Common Stock Activity The following table provides a summary of the unvested common stock activity for the year ended December 31, 2021:

 

 

 

Number

of Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance as of December 31, 2020

 

 

 

 

$

 

Conversion of profit interest units

 

 

1,141,403

 

 

$

6.62

 

Vested

 

 

(105,898

)

 

$

4.29

 

Forfeited

 

 

(7,116

)

 

$

3.11

 

Balance as of December 31, 2021

 

 

1,028,389

 

 

$

6.76

 

 

Summary of Recognized Share-Based Compensation

The Company recognized share-based compensation as follows:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Research and development expenses

 

$

2,625

 

 

$

381

 

General and administrative expenses

 

 

2,956

 

 

 

175

 

Total share-based compensation

 

$

5,581

 

 

$

556

 

2021 Stock Incentive Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Estimated Grant-Date Fair Value of Units/Awards Calculated Using Black-Scholes Option Pricing Model

The estimated grant-date fair value of the Company’s stock options was calculated using the Black-Scholes option pricing model, based on the following assumptions:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Expected term (in years)

 

5.0 - 6.7

 

 

 

 

Expected volatility

 

72% - 73%

 

 

 

 

Risk-free interest rate

 

0.79% - 1.34%

 

 

 

 

Dividend yield

 

0%

 

 

 

 

 

Summary of Stock Option Activity under 2021 Plan

Stock option activity under the 2021 Plan was as follows:

 

 

 

Number of

Shares

 

 

Weighted-

Average

Exercise

Price Per

Share

 

 

Weighted-

Average

Remaining

Contractual

Term

(in years)

 

 

Aggregate

Intrinsic

Value

(in thousands)

 

Balances as of December 31, 2020

 

 

 

 

$

 

 

 

 

 

$

 

Stock options granted

 

 

1,481,726

 

 

 

17.57

 

 

 

 

 

 

 

 

 

Stock options cancelled

 

 

(7,914

)

 

 

17.00

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2021

 

 

1,473,812

 

 

 

17.57

 

 

 

9.71

 

 

 

11,711

 

Options vested and exercisable as of

   December 31, 2021

 

 

300,701

 

 

 

17.00

 

 

 

9.70

 

 

 

2,499

 

Profit Interest Units | 2014 Equity Incentive Plan  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of PI Units Activity

The following table summarizes the PI Units activity:

 

 

 

Number of

Units

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance as of December 31, 2019

 

 

1,294,435

 

 

$

1.73

 

Granted

 

 

552,557

 

 

 

2.56

 

Cancelled/Forfeited

 

 

(22,657

)

 

 

2.35

 

Balance as of December 31, 2020

 

 

1,824,335

 

 

 

1.97

 

Granted

 

 

1,385,782

 

 

 

5.03

 

Cancelled/Forfeited

 

 

(47,227

)

 

 

2.63

 

Converted to vested and unvested common stock

 

 

(3,162,890

)

 

 

3.29

 

Balance as of December 31, 2021

 

 

 

 

$

 

Summary of Estimated Grant-Date Fair Value of Units/Awards Calculated Using Black-Scholes Option Pricing Model

The estimated grant-date fair value of all the Company’s PI Units was calculated using the Black-Scholes option pricing model, based on the following assumptions:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Expected term (in years)

 

5.5 – 6.1

 

 

 

6.1

 

Expected volatility

 

75%

 

 

80%

 

Risk-free interest rate

 

0.74 – 1.10%

 

 

0.4 – 1.7%

 

Expected dividend rate

 

0%

 

 

0%