XML 41 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy:

 

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

115,410

 

 

$

 

 

$

 

 

$

115,410

 

US treasuries

 

 

24,053

 

 

 

 

 

 

 

 

 

24,053

 

Government treasury and agency securities

 

 

 

 

 

7,600

 

 

 

 

 

 

7,600

 

Corporate securities and commercial paper

 

 

 

 

 

171,842

 

 

 

 

 

 

171,842

 

Total assets

 

$

139,463

 

 

$

179,442

 

 

$

 

 

$

318,905

 

 

 

 

December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

5,508

 

 

$

 

 

$

 

 

$

5,508

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred unit warrant liability

 

$

 

 

$

 

 

$

314

 

 

$

314

 

 

The fair value and amortized cost of investments in marketable securities by major security type are as follows:

 

 

 

December 31, 2021

 

 

 

Amortized

Cost

 

 

Unrealized

Gain

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

115,410

 

 

$

 

 

$

 

 

$

115,410

 

US treasuries

 

 

24,056

 

 

1

 

 

 

(4

)

 

 

24,053

 

Government treasury and agency securities

 

 

7,606

 

 

 

 

 

 

(6

)

 

 

7,600

 

Corporate securities and commercial paper

 

 

171,891

 

 

 

3

 

 

 

(52

)

 

 

171,842

 

Total financial assets

 

$

318,963

 

 

$

4

 

 

$

(62

)

 

$

318,905

 

 

 

 

December 31, 2020

 

 

 

Amortized

Cost

 

 

Unrealized

Gain

 

 

Unrealized

Loss

 

 

Fair

Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

5,508

 

 

$

 

 

$

 

 

$

5,508

 

 


 

As of December 31, 2021, the fair value of the Company’s marketable securities, by maturity date, were as follows:

 

 

 

(In thousands)

 

2022

 

$

132,436

 

2023

 

 

63,934

 

2024

 

 

 

2025

 

 

7,125

 

Total

 

$

203,495

 

 

During the years ended December 31, 2021 and 2020, there have been no significant realized gains or losses on available-for-sale investments, no investments had been in a continuous unrealized loss position for more than 12 months, and the Company did not recognize any other-than-temporary impairment losses on these securities.

Warrant Liability

Upon the closing of the IPO in September 2021, the convertible preferred stock warrants were converted into warrants to purchase common stock. All of the outstanding common stock warrants were net exercised in September 2021. The related warrant liabilities were remeasured using the value of the net shares issued on the date of settlement.  

The following table presents the changes in fair values of the Company’s convertible preferred stock warrants and common stock warrants, classified as level 3 financial liabilities:

 

 

 

Year Ended

December 31,

 

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Beginning balance

 

$

314

 

 

$

170

 

Fair value of warrants issued in connection with

   debt financing

 

 

127

 

 

 

 

Change in fair value

 

 

1,318

 

 

 

144

 

Conversion of convertible preferred stock

   warrants to common stock warrants

   upon the closing of the IPO

 

 

(535

)

 

 

 

Reclassification of fair value of warrants to

   equity upon the net exercise of warrants

 

 

(1,224

)

 

 

 

Ending balance

 

$

 

 

$

314

 

 

Prior to settlement, the fair value of the warrant liability was estimated using a hybrid approach between a probability-weighted expected return method (PWERM) and an option pricing model (OPM), which estimated the probability weighted value across multiple liquidity scenarios, while using OPM to estimate the allocation of value within one or more of those scenarios. The Company considered various scenarios, including a scenario in which the Company completes an IPO, a scenario in which the Company stays private, and a scenario contemplating a merger or acquisition.