XML 65 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Comparison of Financial Statements to Pro-Forma Amounts had Previous Guidance been in Effect (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Assets          
Accounts receivable $ 1,183,360   $ 1,183,360   $ 1,218,089
Other current assets 196,014   196,014   145,953
Deferred income taxes 146,443   146,443   115,436
Liabilities          
Deferred revenue (current and non-current) 181,823   181,823   $ 168,757
Revenues          
Net sales 1,726,540 $ 1,664,170 3,304,250 $ 3,147,276  
Costs and expenses          
Cost of sales 1,227,785 1,260,813 2,329,812 2,406,661  
Income tax (benefit) expense (9,944) (8,302) (6,454) 1,699  
Consolidated net income (loss) 34,799 28,474 17,766 (12,557)  
Net loss attributable to non-controlling interest (955) (1,862) (4,388) (3,795)  
Net income (loss) attributable to ARRIS International plc $ 35,754 $ 30,336 $ 22,154 $ (8,762)  
Net income (loss) per ordinary share:          
Basic [1] $ 0.19 $ 0.16 $ 0.12 $ (0.05)  
Diluted [1] $ 0.19 $ 0.16 $ 0.12 $ (0.05)  
Pro Forma          
Assets          
Accounts receivable $ 1,163,234   $ 1,163,234    
Other current assets 195,950   195,950    
Deferred income taxes 140,831   140,831    
Liabilities          
Deferred revenue (current and non-current) 190,220   190,220    
Revenues          
Net sales 1,714,584   3,275,727    
Costs and expenses          
Cost of sales 1,227,785   2,329,876    
Income tax (benefit) expense (6,964)   (843)    
Consolidated net income (loss) 19,863   (16,432)    
Net loss attributable to non-controlling interest (1,540)   (5,130)    
Net income (loss) attributable to ARRIS International plc $ 21,403   $ (11,302)    
Net income (loss) per ordinary share:          
Basic $ 0.12   $ (0.06)    
Diluted $ 0.12   $ (0.06)    
[1] Calculated based on net income (loss) attributable to stockholders of ARRIS International plc