XML 65 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Change in Projected Benefit Obligations, Fair Value of Plan Assets and the Funded Status of Pension Plan

The following table summarizes the change in projected benefit obligations, fair value of plan assets and the funded status of pension plan for the years ended December 31, 2017 and 2016 (in thousands):

 

     U.S. Pension Plans      Non-U.S. Pension Plans  
     2017      2016      2017      2016  

Change in Projected Benefit Obligation:

        

Projected benefit obligation at beginning of year

   $ 45,270      $ 42,999      $ 35,706      $ 36,372  

Service cost

     —        —        664        703  

Interest cost

     1,733        1,751        486        614  

Actuarial loss

     3,868        2,024        121        81  

Benefit payments

     (1,651 )       (1,504 )       —        (1,041 ) 

Settlements

     —        —        (1,596 )       (1,626 ) 

Foreign currency

     —        —        2,755        603  
  

 

 

    

 

 

    

 

 

    

 

 

 

Projected benefit obligation at end of year

   $ 49,220      $ 45,270      $ 38,136      $ 35,706  
  

 

 

    

 

 

    

 

 

    

 

 

 

Change in Plan Assets:

        

Fair value of plan assets at beginning of year

   $ 18,510      $ 13,516      $ 19,011      $ 9,232  

Actual return on plan assets

     949        751        183        131  

Company contributions

     1,856        5,747        1,259        11,120  

Expenses and benefits paid from plan assets

     (1,651 )       (1,504 )       —        —  

Settlements

     —        —        (1,596 )       (1,626 ) 

Foreign currency

     —        —        1,467        154  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of plan assets at end of year (1)

   $ 19,664      $ 18,510      $ 20,324      $ 19,011  
  

 

 

    

 

 

    

 

 

    

 

 

 

Funded Status:

     

Funded status of plan

   $ (29,557 )     $ (26,760 )     $ (17,812 )     $ (16,695 ) 

Unrecognized actuarial loss (gain)

     13,981        10,720        (1,857 )       (2,038 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Net amount recognized

   $ (15,576 )     $ (16,040 )     $ (19,669 )     $ (18,733 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) In addition to the U.S. pension plan assets, ARRIS has established two rabbi trusts to further fund the pension obligations of the Executive Chairman and certain executive officers of $25.4 million as of December 31, 2017 and $21.2 million as of December 31, 2016, and are included in Investments on the Consolidated Balance Sheets.
Schedule of Amounts Recognized in Statement of Financial Position

Amounts recognized in the statement of financial position consist of (in thousands):

 

     U.S. Pension Plans     Non-U.S. Pension Plans  
     2017     2016     2017     2016  

Current liabilities

   $ (17,670 )    $ (399 )    $ —     $ —  

Noncurrent liabilities

     (11,887 )      (26,361 )      (17,812 )      (16,695 ) 

Accumulated other comprehensive loss (income) (1)

     13,981       10,720       (1,857 )      (2,038 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (15,576 )    $ (16,040 )    $ (19,669 )    $ (18,733 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The accumulated other comprehensive income on the Consolidated Balance Sheets as of December 31, 2017 and 2016 is presented net of income tax.

 

Schedule of Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) are as follows (in thousands):

 

     U.S. Pension Plans      Non-U.S. Pension Plans  
     2017      2016      2015      2017      2016      2015  

Net (gain) loss

   $ 3,814      $ 2,068      $ (3,203 )     $ 261      $ 225      $ 813  

Amortization of net gain (loss)

     (552 )       (544 )       (834 )       78        248        (529 ) 

Adjustments

     —        —        —        —        1,849        —  

Foreign currency

     —        —        —        —        31        —  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total recognized in other (loss) comprehensive income

   $ 3,262      $ 1,524      $ (4,037 )     $ 339      $ 2,353      $ 284  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Information for Defined Benefit Plans with Accumulated Benefit Obligations in Excess of Plan Assets

Information for defined benefit plans with accumulated benefit obligations or projected benefit obligation in excess of plan assets as of December 31, 2017 and 2016 is as follows (in thousands):

 

     U.S. Pension Plans      Non-U.S. Pension Plans  
     2017      2016           2017                2016       

Accumulated benefit obligation in excess of plan assets:

     

Accumulated benefit obligation

   $ 49,220      $ 45,270      $ 29,741      $ 27,551  

Fair value of plan assets

     19,664        18,510        20,324        19,011  

Projected benefit obligation in excess of plan assets:

     

Projected benefit obligation

     49,220      $ 45,270        38,136        35,706  

Fair value of plan assets

     19,664        18,510        20,324        19,011  
Net Periodic Pension Cost

Net periodic pension cost for 2017, 2016 and 2015 for pension and supplemental benefit plans includes the following components (in thousands):

 

     U.S. Pension Plans      Non-U.S. Pension Plans  
     2017      2016      2015      2017      2016      2015  

Service cost

   $ —      $ —      $ —      $ 664      $ 703      $ 738  

Interest cost

     1,733        1,751        1,716        486        614        661  

Return on assets (expected)

     (895 )       (795 )       (839 )       (323 )       (275 )       (176 ) 

Amortization of net actuarial loss(gain) (1)

     552        544        834        (78 )       (70 )       529  

Settlement charge

     —        —        —        —        (178 )       —  

Adjustments

     —        —        —        —        (1,849 )       —  

Foreign currency

     —        —        —        —        (31 )       —  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic pension cost

   $ 1,390      $ 1,500      $ 1,711      $ 749      $ (1,086 )     $ 1,752  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) ARRIS uses the allowable 10% corridor approach to determine the amount of gains/losses subject to amortization in pension cost. Gains/losses are amortized on a straight-line basis over the average future service of members expected to receive benefits
Assumptions Used

The assumptions used to determine the benefit obligations as of December 31, 2017 and 2016 are as set forth below (in percentage):

 

     U.S. Pension Plans     Non-U.S. Pension Plans  
     2017     2016     2015     2017     2016     2015  

Weighted-average assumptions used to determine benefit obligations:

    

Discount rate

     3.45 %      3.90 %      4.15 %      1.10 %      1.30 %      1.70 % 

Rate of compensation increase

     N/A       N/A       N/A       N/A       N/A       N/A  

Weighted-average assumptions used to determine net periodic benefit costs:

          

Discount rate

     3.90 %      4.15 %      3.75 %      1.30 %      1.70 %      1.90 % 

Expected long-term rate of return on plan assets

     5.00 %      6.00 %      6.00 %      1.40 %      1.60 %      2.00 % 

Rate of compensation increase (1)

     N/A       N/A       N/A       3.00 %      3.00 %      3.00 % 

 

(1) Represent an average rate for the non-U.S. pension plans. Rate of compensation increase is 4.00% for indirect labor and 2.00% for direct labor for 2017, 2016 and 2015.
Expected Benefit Payments Related to Defined Benefit Pension Plans

As of December 31, 2017, the expected benefit payments related to the Company’s defined benefit pension plans during the next ten years are as follows (in thousands):

 

     U.S. Pension Plans      Non-U.S. Pension Plans  

2018

   $ 18,890      $ 2,840  

2019

     1,770        2,122  

2020

     1,820        2,169  

2021

     1,920        2,273  

2022

     1,920        1,905  

2023 — 2027

     10,200        10,737  
Summary of Weighted Average Pension Asset Allocations

The following table summarizes the weighted average pension asset allocations as December 31, 2017 and 2016:

 

     U.S. Pension Plans  
     Target      Actual  
     2017      2016      2017     2016  

Equity securities

     —        30% - 40%        —       30 % 

Debt securities

     —        0% - 5%        —       2 % 

Cash and cash equivalents

     80% - 100%        60% - 70%        100 %      68 % 

Schedule of Pension Plan Assets by Category and by level

The following table summarizes the Company’s U.S. pension plan assets by category and by level (as described in Note 7 Fair Value Measurements of the Notes to the Consolidated Financial Statements) as of December 31, 2017 and 2016 (in thousands):

 

     December 31, 2017  
     Level 1      Level 2      Level 3      Total  

Cash and cash equivalents (1)

   $ 19,662      $ 2      $ —      $ 19,664  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 19,662      $ 2      $ —      $ 19,664  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Level 1      Level 2      Level 3      Total  

Cash and cash equivalents (1)

   $ —      $ 12,723      $ —      $ 12,723  

Equity securities (2):

           

U.S. large cap

     1,123        —        —        1,123  

U.S. mid cap

     1,118        —        —        1,118  

U.S. small cap

     1,118        —        —        1,118  

International

     1,685        —        —        1,685  

Fixed income securities (3):

     743        —        —        743  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,787      $ 12,723      $ —      $ 18,510  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Cash and cash equivalents, which are used to pay benefits and administrative expenses, are held in money market and stable value fund.
(2) Equity securities consist of mutual funds and the underlying investments are indexes. Investments in mutual funds are valued at the net asset value per share multiplied by the number of shares held.
(3) Fixed income securities consist of bonds securities in mutual funds, and are valued at the net asset value per share multiplied by the number of shares held.