XML 56 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Reportable Segments

The tables below present information about the Company’s reportable segments (in thousands):

 

     2017      2016      2015  

Net sales to external customers:

     

CPE

   $ 4,475,670      $ 4,747,445      $ 3,136,585  

N&C

     2,094,113        2,111,708        1,661,594  

Enterprise

     45,749        —        —  

Other

     (1,140 )       (30,035 )       153  
  

 

 

    

 

 

    

 

 

 

Total

     6,614,392        6,829,118        4,798,332  
  

 

 

    

 

 

    

 

 

 

Direct contribution:

     

CPE

     497,986        684,744        548,840  

N&C

     806,355        681,608        487,166  

Enterprise

     6,094        —        —  
  

 

 

    

 

 

    

 

 

 

Segment total

     1,310,435        1,366,352        1,036,006  
  

 

 

    

 

 

    

 

 

 

Corporate and unallocated costs

     (658,659 )       (697,834 )       (568,336 ) 

Amortization of intangible assets

     (375,407 )       (397,464 )       (227,440 ) 

Impairment of goodwill and intangible assets

     (55,000 )       (2,200 )       —  

Integration, acquisition, restructuring and other

     (98,357 )       (158,137 )       (29,277 ) 
  

 

 

    

 

 

    

 

 

 

Operating income

     123,012        110,717        210,953  
  

 

 

    

 

 

    

 

 

 

Interest expense

     87,088        79,817        70,936  

Loss on investments

     11,066        21,194        6,220  

Loss (gain) on foreign currency

     9,757        (13,982 )       20,761  

Interest income

     (7,975 )       (4,395 )       (2,379 ) 

Other expense (income), net

     1,873        3,991        8,362  
  

 

 

    

 

 

    

 

 

 

Income before income taxes

   $ 21,203      $ 24,092      $ 107,053  
  

 

 

    

 

 

    

 

 

 
Composition of Corporate and Unallocated Costs

For the years ended December 31, 2017, 2016 and 2015, the compositions of our corporate and unallocated costs that are reflected in the consolidated statement of operations were as follows (in thousands):

 

     2017      2016      2015  

Corporate and unallocated costs:

        

Cost of sales

   $ 90,791      $ 150,588      $ 56,311  

Selling, general and administrative expenses

     389,753        375,747        349,993  

Research and development expenses

     178,115        171,499        162,032  
  

 

 

    

 

 

    

 

 

 

Total

   $ 658,659      $ 697,834      $ 568,336  
  

 

 

    

 

 

    

 

 

 
Summary of Company's Net Intangible Assets and Goodwill by Reportable Segment

The following table summarizes the Company’s net intangible assets and goodwill by reportable segment as of December 31, 2017 and 2016 (in thousands):

 

     CPE      N&C      Enterprise      Total  

December 31, 2017

           

Goodwill

   $ 1,386,680      $ 573,798      $ 318,034      $ 2,278,512  

Intangible assets, net

     807,314        501,998        462,050        1,771,362  

December 31, 2016

           

Goodwill

   $ 1,391,171      $ 624,998      $ —      $ 2,016,169  

Intangible assets, net

     1,064,692        612,486        —        1,677,178  
Summary of Company's Revenues by Products and Services

The following table summarizes the Company’s revenues by products and services as of December 31, 2017, 2016 and 2015 (in thousands):

 

     2017      2016      2015  

CPE:

        

Broadband CPE

   $ 1,808,600      $ 1,683,491      $ 1,452,164  

Video CPE

     2,667,070        3,063,954        1,684,421  
  

 

 

    

 

 

    

 

 

 

Sub-total

     4,475,670        4,747,445        3,136,585  
  

 

 

    

 

 

    

 

 

 

Network & Cloud:

        

Networks

     1,747,936        1,789,097        1,390,283  

Software and services

     346,177        322,611        271,311  
  

 

 

    

 

 

    

 

 

 

Sub-total

     2,094,113        2,111,708        1,661,594  
  

 

 

    

 

 

    

 

 

 

Enterprise Networks:

        

Enterprise Networks

     45,749        —        —  

Other:

        

Other

     (1,140 )       (30,035 )       153  
  

 

 

    

 

 

    

 

 

 

Total net sales

   $ 6,614,392      $ 6,829,118      $ 4,798,332  
  

 

 

    

 

 

    

 

 

 
Summary of Sales to Customers

A summary of sales to these customers for 2017, 2016 and 2015 is set forth below (in thousands, except percentages):

 

     Years ended December 31,  
     2017     2016     2015  

Charter and affiliates

   $ 985,237     $ 1,064,408 (1)    $ 960,497  

    % of sales

     14.9 %      15.6 %      20.0 % 

Comcast and affiliates

   $ 1,479,415     $ 1,637,519 (1)    $ 1,007,376  

    % of sales

     22.4 %      24.0 %      21.0 % 

 

(1) Revenues were reduced $30.2 million in 2016, as a result of warrants held by Charter and Comcast that are intended to incent additional purchases from them. (see Note 17 Warrants for additional information).
Summary of ARRIS' International Sales by Geographic Region

International sales for the years ended December 31, 2017, 2016 and 2015 were as follows (in thousands):

 

     For the Years Ended December 31,  
     2017      2016      2015  

Domestic — U.S.

   $ 4,351,843      $ 4,909,698      $ 3,418,583  

International

        

Americas, excluding U.S.

     1,080,456        982,769        880,581  

Asia Pacific

     374,772        291,504        142,893  

EMEA

     807,321        645,147        356,275  
  

 

 

    

 

 

    

 

 

 

Total international

   $ 2,262,549      $ 1,919,420      $ 1,379,749  
  

 

 

    

 

 

    

 

 

 

Total sales

   $ 6,614,392      $ 6,829,118      $ 4,798,332  
  

 

 

    

 

 

    

 

 

 
Summary of Plant and Equipment by Geographic Region

The following table summarizes plant and equipment assets by geographic region as of December 31, 2017 and 2016 (in thousands):

 

     For the Years Ended
December 31,
 
     2017      2016  

Domestic — U.S.

   $ 250,866      $ 220,397  

International

     

Americas, excluding U.S.

     12,746        12,838  

Asia Pacific

     85,236        81,655  

EMEA

     23,619        38,487  
  

 

 

    

 

 

 

Total international

   $ 121,601      $ 132,980  
  

 

 

    

 

 

 

Total property, plant and equipment assets

   $ 372,467      $ 353,377