XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Acquired Intangible Assets

The $472.5 million of acquired intangible assets are as follows (in thousands):

 

      Preliminary
Estimated
Fair value
     Estimated Weighted
Average Life (years)
 

Technology and patents

   $ 265,000        6.8  

Customer contracts and relationships

     100,000        7.0  

In-process research and development

     50,000        indefinite  

Trademarks and tradenames

     22,500        10.0  

Backlog

     35,000        0.5  
  

 

 

    

Total estimated fair value of intangible assets

   $ 472,500     
  

 

 

    

 

Ruckus Wireless and ICX Switch business (Ruckus Networks)  
Summary of Fair Value of Consideration Transferred

The following table summarizes the fair value of consideration transferred for Ruckus Networks (in thousands):

 

Cash consideration

   $ 779,743  

Estimated working capital adjustments

     (16,371 ) 

Non-cash consideration (1)

     (2,359 ) 
  

 

 

 

Total consideration transferred

   $ 761,013  
  

 

 

 

 

(1) Non-cash consideration represents $2.4 million settlement of preexisting payables and receivables between Ruckus Networks and ARRIS.
Summary of Estimated Fair Values of Net Assets Acquired

The following is a summary of the estimated fair values of the net assets acquired (in thousands):

 

     Amounts Recognized
as of Acquisition
Date
 

Total estimated consideration transferred

   $ 761,013  
  

 

 

 

Cash and cash equivalents

     18,958  

Accounts receivables

     32,940  

Inventories

     48,897  

Prepaids and other

     4,836  

Property, plant & equipment

     33,500  

Intangible assets

     472,500  

Other assets

     39,528  

Accounts payable and accrued liabilities

     (17,216 ) 

Other current liabilities

     (9,666 ) 

Deferred revenue

     (47,718 ) 

Noncurrent deferred income tax liabilities, net

     (92,233 ) 

Other noncurrent liabilities

     (41,347 ) 
  

 

 

 

Net assets acquired

     442,979  
  

 

 

 

Goodwill

   $ 318,034